| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 19,760 | 9,880 | 9,880 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BOND OBLIGATIONS | 8,976,018 | 8,247,479 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE SECURITIES | 41,098,827 | 45,658,369 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ACL ALTERNATIVE FUND | AT COST | 1,313,892 | 1,291,285 |
| BLUE VISTA REAL ESTATE PARTNERS V (TE), LP | AT COST | 1,964,087 | 2,335,946 |
| BROOKFIELD STRATEGIC REAL ESTATE PARTNERS IV | AT COST | 1,710,460 | 1,797,375 |
| CERBERUS GLOBAL NPL FEEDER FUND | AT COST | 1,142 | 774,381 |
| CIP VI INSTITUTIONAL FEEDER LP | AT COST | 436,266 | 767,995 |
| FRANCISCO PARTNERS V-B, LP | AT COST | 292,566 | 476,726 |
| FRANCISCO PARTNERS VI-B, LP | AT COST | 753,971 | 979,267 |
| FRANCISCO PARTNERS VII-A, LP | AT COST | 128,232 | 159,117 |
| FUNDAMENTAL PARTNERS III LP | AT COST | 468,939 | 661,702 |
| H.I.G BAYSIDE LOAN OPPORTUNITY FEEDER FUND VI | AT COST | 22,811 | 527,647 |
| ICAPITAL BLACKSTONE SP IX OFFSHORE ACCESS FUND LP | AT COST | 1,142,095 | 1,142,095 |
| ICAPITAL KKR GLOBAL IMPACT II | AT COST | 347,177 | 347,177 |
| INDUSTRY VENTURES PARTNERSHIP HOLDINGS VI | AT COST | 1,150,949 | 1,416,585 |
| INDUSTRY VENTURES TECH BUYOUT II, LP | AT COST | 313,951 | 387,662 |
| INSTITUTIONAL VENTURE PARTNERS XVI, LP | AT COST | 1,135,922 | 1,874,583 |
| INSTITUTIONAL VENTURE PARTNERS XVII, LP | AT COST | 1,248,735 | 1,520,634 |
| KSL CAPITAL PARTNERS V TE, LP | AT COST | 286,613 | 1,045,141 |
| NORTH ROCK FUND LIMITED | AT COST | 1,870,000 | 2,584,581 |
| PERIMETER CONSULTING SERVICES COLLECTIVE | AT COST | 36,193 | 0 |
| PORTFOLIO ADVISORS SECONDARY FUND IV (OFFSHORE) LP | AT COST | 1,967,152 | 1,967,152 |
| RESTAURANT PRODUCE AND SERVICES COLLECTIVE | AT COST | 113,170 | 0 |
| ROSE GROVE OFFSHORE FD I LTD | AT COST | 650,000 | 848,275 |
| SPF SECURITIZED PRODUCTS FUND LTD | AT COST | 1,350,000 | 2,250,158 |
| STEELE OFFSHORE (ALTERNATIVE) LP | AT COST | 182,791 | 0 |
| STEELE TE (ALTERNATIVE) INVESTOR, LP | AT COST | 267,571 | 0 |
| STEPSTONE TACTICAL GROWTH FUND IV OFFSHORE LP | AT COST | 268,777 | 268,777 |
| STERLING CUTTER COLLECTIVE VEHICLE, LP | AT COST | 100,928 | 0 |
| STERLING INVESTMENT PARTNERS IV LP | AT COST | 86,788 | 728,652 |
| STERLING PURE COLLECTIVE VEHICLE LP | AT COST | 100,357 | 0 |
| STRATEGIC PARTNERS OFFSHORE FUND VII LP | AT COST | 1,417,286 | 1,417,285 |
| STRATEGIC PARTNERS OFFSHORE FUND VIII LP | AT COST | 3,100,297 | 3,100,297 |
| TIG ARBITRAGE ENHANCED LTD SER 2 | AT COST | 1,000,000 | 1,396,159 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING FEES | 450 | 0 | 450 | |
| LEGAL FEES | 63,052 | 0 | 63,052 |
| Description | Amount |
|---|---|
| TAX/BOOK DIFFERENCES IN INCOME FROM PASSTHROUGH | 1,761,946 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADR FEES | 12,947 | 12,947 | 0 | |
| OTHER PORTFOLIO DEDUCTIONS | 399,825 | 399,825 | 0 | |
| OTHER EXPENSES | 912 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ACL ALTERNATIVE FUND SAC LIMITED - OTHER INCOME | 734 | 734 | 734 |
| BROOKFIELD STRATEGIC RE PARTNERS | 62,108 | 60,339 | 62,108 |
| CERBERUS GLOBAL NPL - OTHER INCOME | 1,154 | 1,154 | 1,154 |
| CERBERUS GLOBAL PFIC - OTHER INCOME | 67,893 | 67,893 | 67,893 |
| CIP6 AIV II, S.C.A. SICAV-RALF - OTHER INCOME | 4,699 | 4,699 | 4,699 |
| CIP VI INSTITUTIONAL FEEDER, LP - OTHER INCOME | 474 | 474 | 474 |
| FRANCISCO PARTNERS VI-B - OTHER INCOME | -32 | -32 | -32 |
| FUNDAMENTAL PARTNERS III LP - OTHER INCOME | 72,163 | 19,310 | 72,163 |
| FUNDAMENTAL PARTNERS III LP - RENTAL INCOME | -33,983 | -33,983 | -33,983 |
| INDUSTRY VENTURES PARTNERSHIP HOLDINGS VI - OTHER INCOME | 59,544 | 59,545 | 59,544 |
| INDUSTRY VENTURES TECH BUYOUT II LP - OTHER INCOME | 90 | 90 | 90 |
| NORTH ROCK FUND LTD PFIC - OTHER INCOME | 311,342 | 311,342 | 311,342 |
| ROSE GROVE OFFSHORE I LTD - OTHER INCOME | 117,395 | 117,395 | 117,395 |
| SPF SECURITIZED PRODUCTS FUND, LTD - OTHER INCOME | 147,857 | 147,857 | 147,857 |
| STEELE OFFSHORE - OTHER INCOME | -359 | -241 | -359 |
| Description | Amount |
|---|---|
| NONDIVIDEND DISTRIBUTIONS | 51,284 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| WELLS FARGO MANAGEMENT FEE | 445,316 | 445,316 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 49,770 | 49,770 | 0 | |
| INCOME TAXES | 28,646 | 0 | 0 |