| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 10,970 | 7,130 | 3,840 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COMPUTER | 2008-01-31 | 1,013 | 506 | 200DB | 5.000000000000 | 0 | 0 | ||
| COMPUTER | 2008-05-14 | 1,110 | 555 | 200DB | 5.000000000000 | 0 | 0 | ||
| COMPUTER | 2008-05-14 | 2,147 | 1,073 | 200DB | 5.000000000000 | 0 | 0 | ||
| OFFICE BUILDING | 2009-06-30 | 60,000 | 22,365 | SL | 39.000000000000 | 1,538 | 0 | ||
| FURNITURE AND EQUIPMENT | 2010-07-01 | 942 | 942 | 200DB | 5.000000000000 | 0 | 0 | ||
| FURNITURE AND EQUIPMENT | 2012-03-01 | 31,741 | 15,870 | 200DB | 7.000000000000 | 0 | 0 | ||
| OFFICE BUILDING | 2012-03-01 | 517,547 | 156,476 | SL | 39.000000000000 | 13,270 | 0 | ||
| FURNITURE AND EQUIPMENT | 2012-07-01 | 16,951 | 8,475 | 200DB | 5.000000000000 | 0 | 0 | ||
| FURNITURE AND EQUIPMENT | 2015-08-12 | 776 | 388 | 200DB | 7.000000000000 | 0 | 0 | ||
| COMPUTER | 2015-01-21 | 3,902 | 1,951 | 200DB | 5.000000000000 | 0 | 0 | ||
| COMPUTER - PRINTER | 2008-09-20 | 369 | 369 | 200DB | 5.000000000000 | 0 | 0 | ||
| COMPUTER | 2019-12-03 | 5,538 | 200DB | 5.000000000000 | 0 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| UBS EQUITY FUNDS | AT COST | 24,299,602 | 31,349,230 |
| UBS BOND FUNDS | AT COST | 10,289,873 | 9,487,561 |
| UBS OTHER INVESTMENT FUNDS | AT COST | 19,910,205 | 21,864,347 |
| UBS PRIVATE EQUITY FUNDS | AT COST | 1,525,903 | 1,777,762 |
| CULBERSON RANCH PARTNERSHIP | AT COST | 38,853 | 38,853 |
| UBS NONTRADITIONAL OTHER INVESTMENTS | AT COST | 2,116,664 | 2,141,369 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| COMPUTER | 1,013 | 1,013 | 0 | |
| COMPUTER | 1,110 | 1,110 | 0 | |
| COMPUTER | 2,147 | 2,147 | 0 | |
| OFFICE BUILDING | 60,000 | 23,903 | 36,097 | |
| FURNITURE AND EQUIPMENT | 942 | 942 | 0 | |
| FURNITURE AND EQUIPMENT | 31,741 | 31,741 | 0 | |
| OFFICE BUILDING | 517,547 | 169,746 | 347,801 | |
| FURNITURE AND EQUIPMENT | 16,951 | 16,951 | 0 | |
| FURNITURE AND EQUIPMENT | 776 | 776 | 0 | |
| COMPUTER | 3,902 | 3,902 | 0 | |
| COMPUTER - PRINTER | 369 | 369 | 0 | |
| COMPUTER | 5,538 | 5,538 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 1,640 | 1,066 | 574 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| OIL & GAS ROYALTY PROPERTIES | 6,089,695 | 6,089,695 | 7,616,100 |
| ACCUMULATED DEPLETION | -3,861,443 | -3,905,255 | |
| ORGANIZATION COSTS | 15,150 | 15,150 | |
| OIL A/R PURCHASER CLEARING | -238 | -606 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PARTNERSHIP EXPENSE | 16,254 | 16,254 | 0 | |
| BANK FEES | 30 | 30 | 0 | |
| DATA PROCESSING | 21,302 | 21,302 | 0 | |
| INSURANCE | 15,637 | 14,973 | 664 | |
| NONDEDUCTIBLE EXPENSE | 3,281 | 0 | 0 | |
| OFFICE SUPPLIES | 20,620 | 20,620 | 0 | |
| OTHER OIL & GAS ROYALTY EXP | 124,074 | 124,074 | 0 | |
| REPAIRS & MAINTENANCE | 1,253 | 1,253 | 0 | |
| SOFTWARE AND COMPUTER EXP | 20,162 | 20,162 | 0 | |
| TELEPHONE | 2,762 | 2,762 | 0 | |
| UTILITIES | 9,661 | 9,661 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OIL AND GAS ROYALTIES | 1,902,558 | 1,902,558 | 1,902,558 |
| OIL LEASE INCOME | 17,328 | 17,328 | 17,328 |
| MISC. INVESTMENT INCOME | 1,785 | 1,785 | 1,785 |
| ALPHA KEYS WP XI | 1,114 | 1,114 | 1,114 |
| PRIVATE EQUITY | 6,007 | 6,007 | 6,007 |
| CULBERSON COUNTY RANCH CO | 4,014 | 4,014 | 4,014 |
| OIL AND GAS WORKING | 1,480 | 1,480 | 1,480 |
| Description | Amount |
|---|---|
| ROUNDING | 2 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL TAX LIABILITES | 5,431 | 5,323 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 318,905 | 207,288 | 111,617 | |
| 0 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 76,697 | 0 | 0 | |
| AD VALOREM TAX | 26,706 | 26,706 | 0 | |
| ROYALTY PRODUCTION TAX | 110,354 | 110,354 | 0 | |
| STATE INCOME TAXES | 13,635 | 13,635 | 0 | |
| PAYROLL TAXES | 25,044 | 16,279 | 8,765 | |
| FOREIGN TAX ON DIVIDENDS | 28,578 | 28,578 | 0 |