| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ATLANTIC HOME CARE | 0 | 2,930,444 | 2,930,444 |
| LOAN TO OXFORD | 472,610 | 472,610 | 472,610 |
| LOAN TO KUKUA HOLDINGS | 1,208,624 | 8,954,510 | 8,954,510 |
| LOAN TO KA ULU ANA | 3,232,602 | 4,257,492 | 4,257,492 |
| Description | Amount |
|---|---|
| BOOK/TAX DIFFERENCE | 892,852 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES & FEES | 828 | 0 | 0 | |
| SCHEDULE K-1: OTHER DEDUCTIONS | 501,520 | 501,520 | 0 | |
| SCHEDULE K-1: OTHER NONDEDUCTIBLE EXPENSES | 27,377 | 0 | 0 | |
| SCHEDULE K-1: SECTION 179 DEDUCTION | 5,776 | 5,776 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| SCHEDULE K-1: ORDINARY BUSINESS INCOME | 832,302 | 832,302 | 0 |
| PARTNERSHIP INVESTMENTS | 467,342 | 467,342 | 467,342 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CHARIS HEALTHARE HOLDINGS LLC | 4,980,842 | 4,702,623 |
| ATLANTIC HOMECARE | 2,655,000 | 0 |
| PAYROLL TAXES | 9,587 | 4,391 |
| STATE TAX | 4,434 | 0 |
| CHARIS RESCUE FOUNDATION | 0 | 226,079 |
| HAVEN EEOI HOLDINGS, LLC | 0 | 14,393,927 |
| HAVEN LTH, LLC | 0 | 251,151 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 890 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAXES | 37,000 | 0 | 0 | |
| PAYROLL TAXES | 17,230 | 0 | 0 |