| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting fees | 2,300 | 0 | 0 | 2,300 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Patio Furniture | 2015-09-21 | 879 | 726 | SL | 10.0000 | 88 | |||
| Impr-terrace and hand rai | 2016-09-14 | 16,049 | 5,881 | SL | 20.0000 | 802 | |||
| Imprv-shelving&railing | 2017-06-15 | 16,192 | 5,332 | SL | 20.0000 | 810 | |||
| Alarm System | 2018-06-15 | 245 | 139 | SL | 10.0000 | 25 | |||
| Building Repairs | 2018-06-15 | 2,780 | 776 | SL | 20.0000 | 139 | |||
| Comupter & others | 2019-06-15 | 4,936 | 4,524 | SL | 5.0000 | 412 | |||
| Water Heater | 2019-06-15 | 960 | 880 | SL | 5.0000 | 80 | |||
| Copier | 2020-02-25 | 525 | 315 | SL | 5.0000 | 105 | |||
| Equipment | 2021-05-25 | 16,000 | 8,267 | SL | 5.0000 | 3,200 | |||
| New Boilber | 2021-12-16 | 15,990 | 6,396 | SL | 5.0000 | 3,198 | |||
| Burner/Boiler | 2022-12-06 | 23,985 | 5,197 | SL | 5.0000 | 4,797 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 99,053 | 98,433 | 620 | |
| Machinery and Equipment | 72,024 | 31,322 | 40,702 | |
| Improvements | 210,053 | 203,982 | 6,071 | |
| Miscellaneous | 216 | 216 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| MLK MEMORIAL FUND | 1,028 | 1,028 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING | 113 | 113 | ||
| Bank charges | 20 | 20 | ||
| Computer expense | 1,848 | 1,848 | ||
| Contract Services | 617 | 617 | ||
| Gifts | 750 | 750 | ||
| Miscellaneous | 7 | 7 | ||
| Miscellaneous | 70 | 70 | ||
| Newsletter and others | 604 | 604 | ||
| Postage | 516 | 516 | ||
| Printing and copier | 337 | 337 | ||
| Projects/events | 3,806 | 3,806 | ||
| Rental Expenses | 10,966 | 10,966 | ||
| Research Materials | 2,924 | 2,924 | ||
| Supplies | 797 | 797 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| mlk memorial fund | 1,028 | 1,028 |
| Capital Campaign | 20,275 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investor Management Fees | 13,150 | 13,150 | 0 | 0 |
| Payroll fees | 2,101 | 0 | 0 | 2,101 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| License | 36 | 36 | ||
| PAYROLL TAXES | 2,948 | 2,948 | ||
| Sales tax | 35 | 35 |