| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 17,585 | 6,187 | 11,398 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| OFFICE FURNITURE | 2003-07-31 | 25,390 | 25,390 | SL | 7.000000000000 | 0 | 0 | ||
| NORTH ATLANTIC PHONE SYSTEM | 2007-02-07 | 3,250 | 3,250 | SL | 7.000000000000 | 0 | 0 | ||
| 2013 MERCEDES BENZ C300 | 2016-01-27 | 21,684 | 21,684 | SL | 5.000000000000 | 0 | 0 | ||
| 13 INCH MACBOOK PRO | 2021-05-08 | 2,324 | 1,240 | SL | 5.000000000000 | 465 | 0 | ||
| 16 INCH MACBOOK PRO | 2021-05-08 | 3,434 | 1,832 | SL | 5.000000000000 | 687 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ADELANTO CALIF PUB UTIL | 9,922 | 9,922 |
| ADVENTIST HEALTH | 57,712 | 57,712 |
| ALAMEDA CORRIDOR | 49,485 | 49,485 |
| AMERICAN MUN PWR | 11,395 | 11,395 |
| ANOKA MN | 20,205 | 20,205 |
| ASCENSION HEALTH | 22,371 | 22,371 |
| AURORA ILL | 20,149 | 20,149 |
| AUSTIN TX | 59,882 | 59,882 |
| BEAUMONT TX ISD | 55,002 | 55,002 |
| BEDFORD PARK ILL | 54,044 | 54,044 |
| CALIFORNIA PUB FIN AUTH REV | 8,542 | 8,542 |
| CENTRAL TEXAS REGL | 9,093 | 9,093 |
| CHICAGO ILL BRD | 39,114 | 39,114 |
| CHOWCHILLA | 57,947 | 57,947 |
| COLORADO HEALTH | 26,632 | 26,632 |
| COMMONWEALTH FA | 24,024 | 24,024 |
| CONNECTICUT ARPT | 9,240 | 9,240 |
| DALLAS TEX | 19,906 | 19,906 |
| DE CNTY PA | 40,858 | 40,858 |
| EAST RAMAPO | 10,616 | 10,616 |
| ESSEX CNTY NJ IMPT | 8,965 | 8,965 |
| FOUNTAIN COLORADO | 21,649 | 21,649 |
| HAMDEN CONN | 48,884 | 48,884 |
| HAWTHORNE CALIF CTFS | 49,662 | 49,662 |
| ILLINOIS ST | 18,558 | 18,558 |
| ILLINOIS ST | 18,632 | 18,632 |
| KANKAKEE ILL | 24,407 | 24,407 |
| KY E DEV | 54,854 | 54,854 |
| LITTLE CO OF MA | 22,761 | 22,761 |
| LYNN HAVEN | 9,132 | 9,132 |
| MAINE ST HSG | 52,420 | 52,420 |
| MAINE ST HSG | 8,735 | 8,735 |
| MARSHVIILE CLINIC | 39,587 | 39,587 |
| MERCK & CB | 20,026 | 20,026 |
| METROPOLITAN GO | 30,459 | 30,459 |
| NE INVT FA SFH | 39,925 | 39,925 |
| NEVADA SYS HIGHER ED | 53,397 | 53,397 |
| NEW JERSEY ECONOMIC DEV | 60,104 | 60,104 |
| NEW YORK NY CITY | 19,302 | 19,302 |
| NJ ECON DEV AUT | 36,373 | 36,373 |
| NYC NY TRAN AUTH | 24,753 | 24,753 |
| OSCEOLA CNTY FLA TOURIST DEV | 46,756 | 46,756 |
| PARK CREEK MET | 13,151 | 13,151 |
| PATRIOT ENERGY GRP | 47,649 | 47,649 |
| PENNSYLVANIA ST | 50,209 | 50,209 |
| PENNSYLVANIA ST HGR EDUCATION | 43,758 | 43,758 |
| PHIL PA SD | 25,890 | 25,890 |
| POMONA CALIF | 9,683 | 9,683 |
| PREMIER HEALTH | 19,128 | 19,128 |
| RANTOUL ILL TAXABLE GO BDS | 53,121 | 53,121 |
| ROUND LAKE PK ILL TAXABLE GO BD | 29,048 | 29,048 |
| SAN BERNARDINO CNTY CALIF | 54,620 | 54,620 |
| SAN DIEGO CA REDEV AGY | 54,728 | 54,728 |
| SANTA CRUZ CNTY | 20,043 | 20,043 |
| SD ST HLTH/ED | 27,946 | 27,946 |
| SEMI TROPIC IMPT | 14,063 | 14,063 |
| SUTTER HEALTH | 19,715 | 19,715 |
| TOOELE CITY UTAH SALES TAX RE | 45,043 | 45,043 |
| TULARE CNTY CALIF | 13,710 | 13,710 |
| UNIVERSITY CALIF | 57,032 | 57,032 |
| UNIVERSITY OF S | 15,717 | 15,717 |
| UNIVERSITY TEXAS | 53,490 | 53,490 |
| UMPC | 44,516 | 44,516 |
| UPTOWN DEV AUTH TEX TAX | 8,295 | 8,295 |
| WELLINGTON FLORI | 20,197 | 20,197 |
| SOFI BANK INTL | 225,842 | 225,842 |
| DISCOVER BANK | 225,921 | 225,921 |
| BANK OF AMERICA | 227,209 | 227,209 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AIR PRODS & CHEMS INC | 43,923 | 43,923 |
| AMGEN | 50,043 | 50,043 |
| AUTOZONE INC | 54,434 | 54,434 |
| BAXTER INTL INC | 26,594 | 26,594 |
| BERKLEY W R CORP | 54,833 | 54,833 |
| CHEVRON CORP | 60,978 | 60,978 |
| CENCORA | 74,144 | 74,144 |
| CONSTELLATION BRANDS INC | 45,084 | 45,084 |
| COCA COLA | 36,733 | 36,733 |
| GLOBAL PAYMENTS | 46,729 | 46,729 |
| GRAINGER WW INC | 53,757 | 53,757 |
| JOHNSON & JOHNSON | 99,354 | 99,354 |
| KEURIG DR PEPPER INC | 56,788 | 56,788 |
| LOWES COS | 72,066 | 72,066 |
| MARSH & MCLENNAN COS | 60,537 | 60,537 |
| MEDTRONIC | 51,283 | 51,283 |
| MICROCHIP TECHNOLOGY | 51,672 | 51,672 |
| MONDELEZ INTL INC | 53,219 | 53,219 |
| PHILIP MORRIS INTL | 56,324 | 56,324 |
| ROSS STORES | 82,593 | 82,593 |
| SERVICE CORP | 57,710 | 57,710 |
| STATE STREET CORP | 39,260 | 39,260 |
| SYSCOM CORP | 72,866 | 72,866 |
| THERMO FISHER SCIENTIFIC INC | 69,191 | 69,191 |
| UNITED PAARCEL SERVICE INC | 42,495 | 42,495 |
| UNITEDHEALTH GROUP | 84,479 | 84,479 |
| US BANK CORP | 59,453 | 59,453 |
| THE WALT DISNEY COMPANY | 69,594 | 69,594 |
| ADYEN NV | 43,657 | 43,657 |
| AFLAC | 45,307 | 45,307 |
| ALTRIA GROUP | 104,423 | 104,423 |
| AMCOR | 20,043 | 20,043 |
| AMER INTL GROUP | 66,466 | 66,466 |
| AON | 25,141 | 25,141 |
| APPLOVIN CORP | 161,267 | 161,267 |
| ARCH CAP | 47,653 | 47,653 |
| ASM INTERNATIONAL | 30,734 | 30,734 |
| ASML HOLDING | 41,585 | 41,585 |
| ASTRAZENECA | 54,316 | 54,316 |
| ATLASSIAN CORPORATION PLC | 38,697 | 38,697 |
| BAE SYSTEMS | 35,325 | 35,325 |
| BANK OF NEW YORK MELLON CORP | 77,906 | 77,906 |
| BEST BUY CO INC | 20,335 | 20,335 |
| BOOKING HOLDING | 139,116 | 139,116 |
| BUILDERS FIRSTSOURCE INC | 56,457 | 56,457 |
| BRISTOL-MYERS SQUIBB CO | 17,194 | 17,194 |
| BUNGE GLOBAL | 19,237 | 19,237 |
| CANADIAN NATURAL | 27,845 | 27,845 |
| CANADIAN PACIFIC | 44,942 | 44,942 |
| CARDINAL HEALTH | 20,579 | 20,579 |
| CARISLE COS INC | 29,876 | 29,876 |
| CATERPILLAR INC | 76,542 | 76,542 |
| CF INDUSTRIES HOLDINGS INC | 19,624 | 19,624 |
| CITIZENS FINL GROUP INC | 33,826 | 33,826 |
| COMCAST | 63,651 | 63,651 |
| COMPASS | 35,605 | 35,605 |
| CONCOPHILLIPS | 13,586 | 13,586 |
| COUPANG INC | 40,575 | 40,575 |
| CRH PUBLIC LIMITED | 26,831 | 26,831 |
| DEVON ENERGY CORP NEW | 36,298 | 36,298 |
| DUPONT | 54,519 | 54,519 |
| EBAY | 26,886 | 26,886 |
| EXPEDIA | 58,135 | 58,135 |
| EXPEDITORS | 61,920 | 61,920 |
| EXPERIAN PLC | 26,151 | 26,151 |
| FERGUSON PLC | 30,895 | 30,895 |
| FERRARI | 61,602 | 61,602 |
| FIDELITY NATL INFORMATIO | 64,858 | 64,858 |
| GENERAL MLS INC | 68,744 | 68,744 |
| GENERAL MTRS CO | 37,822 | 37,822 |
| GO DADDY | 126,119 | 126,119 |
| GOLDMAN SACHS GROUP INC | 50,391 | 50,391 |
| HARTFORD FINANCIAL | 66,734 | 66,734 |
| ICICI BANK LIMITED | 39,475 | 39,475 |
| ICON | 49,911 | 49,911 |
| KINDER MORGAN INC DEL | 7,425 | 7,425 |
| LABCORP HLDNGS INC | 27,289 | 27,289 |
| LINDE | 39,774 | 39,774 |
| LOCKHEED MARTIN | 87,469 | 87,469 |
| MARATHON PETROLEUM GROUP | 89,699 | 89,699 |
| MARRIOTT INTL | 14,226 | 14,226 |
| MEDTRONIC PLC | 17,653 | 17,653 |
| MEITUAN | 45,679 | 45,679 |
| MERCADOLIBRE | 30,608 | 30,608 |
| METLIFE INC | 56,497 | 56,497 |
| MITSUBISHI HEAVY INDS | 45,244 | 45,244 |
| MONDAY COM LTD | 35,787 | 35,787 |
| NETAPP INC | 14,742 | 14,742 |
| NORTHERN TR CORP | 21,525 | 21,525 |
| NOVO NORDISK A/S | 66,579 | 66,579 |
| NU HLDNGS LTD | 27,630 | 27,630 |
| PAYPAL HLDNGS INC | 27,312 | 27,312 |
| PHILLIPS 66 | 4,671 | 4,671 |
| PRUDENTIAL FINL INC | 5,215 | 5,215 |
| PULTE GROUP | 15,791 | 15,791 |
| REGIONS | 29,259 | 29,259 |
| ROLLS-ROYCE | 54,787 | 54,787 |
| RTX CORP | 48,718 | 48,718 |
| SAFRAN | 66,000 | 66,000 |
| SAP SE | 70,170 | 70,170 |
| SCHNEIDER ELECTRIC SE | 40,010 | 40,010 |
| SEA LTD | 79,363 | 79,363 |
| SIEMENS ENERGY AG | 50,051 | 50,051 |
| SPOTIFY | 56,817 | 56,817 |
| STEEL DYNAMICS | 85,210 | 85,210 |
| STERIS PLC | 37,206 | 37,206 |
| SYNCHRONY FINL | 120,640 | 120,640 |
| T MOBILE | 22,294 | 22,294 |
| TAIWAN | 88,081 | 88,081 |
| TWILIO | 14,591 | 14,591 |
| UBS GROUP | 35,050 | 35,050 |
| VALERO | 67,425 | 67,425 |
| VERISK | 51,505 | 51,505 |
| VERIZON COMMUNICATIONS | 32,672 | 32,672 |
| WELLS FARGO | 130,717 | 130,717 |
| WASTE CONNECTIONS INC (CA) | 32,600 | 32,600 |
| 3I GROUP PLC | 57,924 | 57,924 |
| ABBOTT | 45,922 | 45,922 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| OFFICE FURNITURE | 25,390 | 25,390 | 0 | |
| NORTH ATLANTIC PHONE SYSTEM | 3,250 | 3,250 | 0 | |
| 2013 MERCEDES BENZ C300 | 21,684 | 21,684 | 0 | |
| 13 INCH MACBOOK PRO | 2,324 | 1,705 | 619 | |
| 16 INCH MACBOOK PRO | 3,434 | 2,519 | 915 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SIMON PPTY | 36,801 | ||
| WEYERHEAUSER CO | 41,237 | ||
| AMERICAN FUNDS NEW WORLD | 335,339 | 358,093 | 358,093 |
| MFS INTERNATIONAL | 1,127,827 | 609,371 | 609,371 |
| ADVISORSHARES PURE US | 371,670 | 202,006 | 202,006 |
| SPDR S&P BIOTECH | 44,645 | 45,030 | 45,030 |
| ISHARES 20 PLS YEAR | 205,226 | 205,226 | |
| INVESTMENT CASH ACCOUNTS | 833,242 | 833,242 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN | 256,158 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUTOMOBILE | 3,353 | 1,180 | 2,173 | |
| BOARD EXPENSES | 8,980 | 0 | 8,980 | |
| GENERAL INSURANCE | 15,227 | 15,227 | 0 | |
| INSURANCE | 30,488 | 30,488 | 0 | |
| OFFICE EXPENSE | 4,212 | 1,325 | 2,887 | |
| PROFESSIONAL DUES & SUBSCRIPTIONS | 739 | 0 | 739 | |
| TELEPHONE | 2,653 | 933 | 1,720 | |
| ROUNDING | -1 | -1 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISOR FEES | 70,245 | 70,245 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 2,027 | 2,027 | 0 | |
| PAYROLL TAX | 10,147 | 3,570 | 6,577 |