| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 1,539 | 0 | 0 | 1,539 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Building Improvement | 2012-05-12 | 88,772 | 29,497 | SL | 2.56 % | 2,276 | |||
| Building | 2012-05-12 | 53,000 | 9,570 | SL | 2.56 % | 1,359 | |||
| Building Improvement | 2012-05-12 | 4,387 | 789 | SL | 2.56 % | 112 | |||
| Building Improvement | 2012-05-12 | 10,000 | 1,270 | SL | 2.56 % | 256 | |||
| Building | 2020-01-01 | 183,000 | 17,013 | SL | 2.56 % | 4,692 | |||
| Roof | 2021-03-22 | 8,000 | 573 | SL | 2.56 % | 205 | |||
| Roof | 2022-08-29 | 6,500 | 325 | SL | 3.64 % | 236 | 236 | ||
| Roof | 2022-12-31 | 15,200 | 406 | SL | 2.56 % | 390 | |||
| Roof | 2023-11-09 | 80,000 | 257 | SL | 2.56 % | 2,051 | |||
| HVAC | 2024-07-22 | 7,000 | SL | 1.67 % | 117 | 117 | |||
| Deck | 2024-09-15 | 57,371 | SL | 1.06 % | 609 | 609 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Auto./Transportation Equip. | 5,825 | 2,476 | 3,349 | 3,349 |
| Furniture and Fixtures | 36,994 | 36,849 | 145 | 145 |
| Buildings | 339,200 | 36,516 | 302,684 | 302,684 |
| Improvements | 174,030 | 35,487 | 138,543 | 138,543 |
| Land | 882,000 | 882,000 | 882,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Educational | 500 | 500 | ||
| Insurance | 4,357 | 4,357 | ||
| Lawn Maintenance | 4,950 | 4,950 | ||
| Meals | 713 | 713 | ||
| Office Supplies | 6,278 | 6,278 | ||
| Postage and Shipping | 130 | 130 | ||
| Printing | 626 | 626 | ||
| Rental Expenses | 35,314 | 35,314 | ||
| Repair and Maintenance | 786 | 786 | ||
| Supplies | 15,566 | 15,566 | ||
| Utilities | 9,178 | 9,178 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Contractor Fees | 2,695 | 0 | 0 | 2,695 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 2,641 | 2,641 |