| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 1,857 | 929 | 929 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBVIE INC | 46,005 | 53,310 |
| ACCENTURE PLC CLS | 44,499 | 42,215 |
| ADOBE INC | 38,634 | 30,683 |
| AMAZON COM INC | 56,154 | 70,205 |
| ALPHABET INC. | 53,605 | 68,148 |
| APPLE INC | 67,367 | 111,687 |
| APPLIED MATLS INC COM | 23,269 | 32,526 |
| BANK OF AMERICA CORP | 44,681 | 41,709 |
| BLACKROCK INC | 57,168 | 63,557 |
| CADENCE DESIGN SYSTEM | 27,862 | 45,069 |
| CHEVRON CORPORATION | 29,208 | 35,920 |
| COHEN & STEERS PREF | 94,003 | 80,786 |
| CUMMINS INC | 24,832 | 34,860 |
| CVS | 22,340 | 11,223 |
| DISNEY WALT CO | 41,286 | 27,058 |
| EOG RESOURCES INC | 23,927 | 30,645 |
| FREEPORT-MCMRAN CPR&GLD B | 19,010 | 17,136 |
| GENERAL DYNAMICS CORPORATION | 29,621 | 38,733 |
| GENERAL MOTORS CORP | 16,766 | 21,308 |
| HONEYWELL INTL INC DEL | 40,700 | 41,338 |
| INTERCONTINENTAL EXCHANGE INC | 39,447 | 43,511 |
| JACOBS SOLUTIONS INC | 29,551 | 33,939 |
| JOHNSON & JOHNSON COM | 41,466 | 36,733 |
| MERCK AND COMP INC | 21,899 | 26,561 |
| MICROSOFT CORP COM | 73,661 | 92,309 |
| MORGAN STANLEY COM NEW | 39,861 | 49,911 |
| PAYPAL HOLDINGS, INC | 51,674 | 21,167 |
| PEPSICO INC COM | 35,783 | 32,997 |
| PROCTER & GAMBLE CO COM | 35,262 | 40,571 |
| STARBUCKS CORPORATION | 36,207 | 29,656 |
| TEXAS INSTRUMENTS | 68,337 | 67,504 |
| VERIZON COMMUNICATIONS INC | 41,040 | 31,152 |
| VISA INC CL A | 60,234 | 88,175 |
| ZOETIS INC CLASS A | 42,265 | 31,934 |
| WALMART | 7,216 | 10,842 |
| UNITED HEALTH GROUP INC | 35,960 | 37,940 |
| STRYKER CORP | 21,527 | 21,603 |
| PUBLIC STORAGE COM | 20,486 | 20,961 |
| PROLOGIS INC | 18,873 | 14,798 |
| ORACLE CORP | 16,870 | 24,996 |
| NVIDIA CORPORATION | 35,354 | 53,716 |
| NEXTERA ENERGY INC | 14,510 | 17,923 |
| META PLATFORMS | 30,348 | 35,131 |
| MARRIOTT INTL INV | 24,996 | 27,894 |
| DEER & CO | 18,720 | 21,185 |
| VANGUARD SCOTTSDALE FDS | 75,680 | 74,588 |
| HARTFORD INT VALUE FUND | 175,000 | 171,875 |
| BNY MELLON INT STOCK | 175,000 | 157,203 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BAIRD SHORT TERM BOND FUND | AT COST | 108,458 | 105,009 |
| BARON EMERGING MARKETS INSTITUTIONAL | AT COST | 190,394 | 155,635 |
| CHAMPLAIN MID CAP INST | AT COST | 133,581 | 104,731 |
| DELAWARE SMALL CAP CORE I | AT COST | 140,301 | 124,238 |
| FEDERATED INSTL HIGH YIELD | AT COST | 115,710 | 103,218 |
| MFS MID CAP VALUE | AT COST | 117,157 | 111,208 |
| STERLING CAPITAL TOTAL RETURN BOND | AT COST | 202,194 | 173,363 |
| VANGUARD SHORT TERM TREASURY ETF | FMV | 150,046 | 150,803 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSE | 737 | 369 | 369 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TRUSTEE FEES | 27,608 | 13,804 | 13,804 | |
| INVESTMENT ADVISOR FEE | 6,601 | 6,601 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 2,441 | 2,441 | 0 | |
| EXCISE TAXES | 305 | 0 | 0 |