| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEE | 29,285 | 8,786 | 20,499 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BK OF AMER CORP | 1,614 | 1,668 |
| ENTERPRISE PRODUCTS OPER | 57,716 | 58,009 |
| AMER ELEC PWR CO INC NTS | 56,102 | 56,413 |
| ONEOK INC | 57,959 | 58,926 |
| NATIONAL RURAL UTILITIES | 57,779 | 58,181 |
| BANK OF AMER CORP | 56,871 | 57,548 |
| PAYPAL HOLDINGS INC | 37,798 | 38,741 |
| JOHN DEERE CPTL CORP | 57,320 | 57,495 |
| GS FINANCE CORP BAR-MLN SPX 02/13/2025 | 82,599 | 77,903 |
| ELI LILLY & CO | 57,731 | 57,680 |
| THERMO FISHER SCIENTIFIC | 56,246 | 56,532 |
| PHILLIPS 66 | 55,979 | 56,231 |
| EVERSOURCE ENERGY | 18,527 | 18,445 |
| MICRON TECHNOLOGY INC | 47,644 | 47,942 |
| CSX CORP | 56,474 | 56,111 |
| WELLS FARGO & CO | 57,876 | 59,559 |
| TORONTO-DOMINION BANK | 56,453 | 56,639 |
| GENL MOTORS FINL CO INC | 56,745 | 56,838 |
| ENLINK MIDSTREAM PRTN | 25,615 | 25,945 |
| NETFLIX INC | 54,780 | 55,124 |
| ENBRIDGE INC | 30,354 | 30,326 |
| MORGAN STANLEY | 57,190 | 58,646 |
| T-MOBILE USA INC | 57,648 | 57,432 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| NINETEEN77 GLOBAL MULTI-STRATEGY LTD A/O 11/30/24 | 918,259 | 1,422,730 |
| VANGUARD HIGH YIELD | 227,370 | 228,988 |
| LORD ABBETT CREDIT OPPORTUNITIES FUND CLASS A 37,967.081 SHARES | 373,145 | 339,046 |
| PRINCIPAL SPECTRUM | 224,701 | 230,744 |
| BOSTON SCIENTIFIC CORP 168 SHARES | 9,067 | 15,006 |
| ASML HLDG NV SPON ADR 15 SHARES | 13,395 | 10,396 |
| BWX TECHNOLOGIES INC 27 SHARES | 2,146 | 3,008 |
| CASEYS GEN STORES INC 11 SHARES | 3,106 | 4,359 |
| AUTOMATIC DATA PROCESSING INC 73 SHARES | 17,326 | 21,369 |
| AMAZON.COM INC 275 SHARES | 40,834 | 60,332 |
| BROADCOM INC 431 SHARES | 55,123 | 99,923 |
| ADVANCED MICRO DEVICES INC 81 SHARES | 11,987 | 9,784 |
| ALLIANT ENERGY CORP 282 SHARES | 15,042 | 16,677 |
| ALPHABET INC CL A 191 SHARES | 28,014 | 36,156 |
| AUTODESK INC 11 SHARES | 2,622 | 3,251 |
| ABBVIE INC COM 80 SHARES | 13,149 | 14,216 |
| NEXTERA ENERGY INC COM 248 SHARES | 16,806 | 17,779 |
| AVERY DENNISON CORP 112 SHARES | 22,944 | 20,959 |
| BOOZ ALLEN HAMILTON HLDG CORP 197 SHARES | 28,893 | 25,354 |
| BANK OF AMER CORP 185 SHARES | 3,011 | 8,131 |
| BARCLAYS BANK PLC TAR-SS SPX 04/28/2028 | 60,000 | 85,140 |
| BERKLEY W R CORP 223 SHARES | 9,921 | 13,050 |
| FLUOR CORP NEW 91 SHARES | 3,521 | 4,488 |
| BIO RAD LABRATORIES INC CL A 10 SHARES | 3,405 | 3,285 |
| BLACKROCK INC 21 SHARES | 16,110 | 21,527 |
| LILY ELI & CO 37 SHARES | 24,332 | 28,564 |
| INTL BUSINESS MACH 30 SHARES | 5,490 | 6,595 |
| LOWES COMPANIES INC 30 SHARES | 5,254 | 7,404 |
| NATIXIS VAUGHN NELSON SMALL CAP Y 9,945.653 SHARES | 194,507 | 206,969 |
| AMER EXPRESS CO 76 SHARES | 15,519 | 22,556 |
| FERGUSON PLC 17 SHARES | 3,262 | 2,951 |
| AMERICAN TOWER CORP REIT 43 SHARES | 8,892 | 7,887 |
| CHUBB LTD CHF 57 SHARES | 13,175 | 15,749 |
| EVERSOURCE ENERGY COM 530 SHARES | 31,287 | 30,438 |
| GARTNER INC 6 SHARES | 2,495 | 2,907 |
| LAMAR ADVERTISING CO NEW CL A 27 SHARES | 2,815 | 3,287 |
| INTUIT 16 SHARES | 9,875 | 10,056 |
| GENL MILLS INC 166 SHARES | 6,333 | 10,586 |
| LINDE PLC EUR 36 SHARES | 14,926 | 15,072 |
| EXPEDITORS INTL WASH INC 38 SHARES | 4,298 | 4,209 |
| BROADRIDGE FINANCIAL SOLUTIONS 138 SHARES | 28,461 | 31,200 |
| COSTCO WHOLESALE CORP 10 SHARES | 4,875 | 9,163 |
| FIRST AMERN FINL CORP COM 36 SHARES | 2,163 | 2,248 |
| EXXON MOBILE CORP 358 SHARES | 30,028 | 38,510 |
| CHIPOTLE MEXICAN GRILL INC CL A 185 SHARES | 9,967 | 11,156 |
| CBOE GLOBAL MARKETS INC 77 SHARES | 14,006 | 15,046 |
| CATERPILLAR INC 95 SHARES | 19,180 | 34,462 |
| APPLE INC 483 SHARES | 47,784 | 120,953 |
| ANALOG DEVICES INC 103 SHARES | 19,753 | 21,883 |
| AMGEN INC 40 SHARES | 11,211 | 10,426 |
| AMERIPRISE FINANCIAL INC 14 SHARES | 5,403 | 7,454 |
| O REILLY AUTOMOTIVE INC 8 SHARES | 7,808 | 9,486 |
| GS FINANCE CORP TA-CYN CVX 06/12/2026 | 50,000 | 49,850 |
| HERSHEY CO 35 SHARES | 9,063 | 10,330 |
| HOME DEPOT INC 114 SHARES | 30,658 | 44,345 |
| HONEYWELL INTL INC 60 SHARES | 6,916 | 13,553 |
| HUBBELL INC 89 SHARES | 34,141 | 37,281 |
| INTUITIVE SURGICA INC 23 SHARES | 7,361 | 12,005 |
| JOHNSON & JOHNSON COM 222 SHARES | 27,545 | 32,106 |
| JPMORGAN CHASE & CO 164 SHARES | 22,349 | 39,312 |
| MERCK & CO INC NEW COM 300 SHARES | 19,910 | 29,844 |
| MASTERCARD INC CL A 70 SHARES | 26,162 | 36,860 |
| MICROSOFT CORP 532 SHARES | 151,145 | 224,239 |
| MCDONALDS CORP 117 SHARES | 24,402 | 33,917 |
| MCKESSON CORP 9 SHARES | 4,421 | 5,129 |
| META PLATFORMS INC CL A 74 SHARES | 30,566 | 43,328 |
| MORGAN STANLEY FINANCE TAR-SS SPX 01/19/2028 | 50,000 | 72,175 |
| MORGAN STANLEY 152 SHARES | 13,807 | 19,109 |
| HARDING LOEVNER INTERNATIONAL EQUITY FUND 17,989.362 SHARES | 469,712 | 440,919 |
| HALIBURTON CO HOLDING COMPANY 76 SHARES | 2,675 | 2,066 |
| MARKEL GROUP INC 3 SHARES | 4,128 | 5,179 |
| ORACLE CORP 228 SHARES | 30,957 | 37,994 |
| PALO ALTO NETWORKS INC 56 SHARES | 9,867 | 10,190 |
| MID AMER APARTMENT COMMUNITIES INC 22 SHARES | 2,724 | 3,401 |
| CAPITAL ONE FINCL CORP 45 SHARES | 4,499 | 8,024 |
| LOCKHEED MARTIN CORP 70 SHARES | 21,821 | 34,016 |
| NATIONAL STORAGE AFFILIATES TR REIT 81 SHARES | 2,889 | 3,071 |
| MORGAN STANLEY FINANCE TAR-SS SPX 09/19/2028 | 50,000 | 63,475 |
| MARSH & MCCLENNAN COS INC 62 SHARES | 12,760 | 13,169 |
| CITIGROUP GLOBAL MARKETS T-GEARS BCOMF3 04/22/2026 | 50,000 | 47,200 |
| SHERWIN WILLIAMS CO 30 SHARES | 9,178 | 10,198 |
| SALESFORCE.COM INC 42 SHARES | 11,444 | 14,042 |
| S&P GLOBAL INC 12 SHARES | 5,118 | 5,976 |
| ROYAL BANK OF CANADA T-SS INTL BASKET 12/20/2028 | 35,000 | 40,250 |
| PARKER HANNAFIN CORP 15 SHARES | 7,737 | 9,540 |
| REPUBLIC SERVICES INC 30 SHARES | 5,091 | 6,035 |
| PROLOGIS INC COM 172 SHARES | 21,131 | 18,180 |
| PROCTER & GAMBLE CO 310 SHARES | 45,880 | 51,972 |
| PHILLIPS 66 105 SHARES | 14,394 | 11,963 |
| COMCAST CORP NEW CL A 110 SHARES | 4,365 | 4,128 |
| M & T BANK CORP 22 SHARES | 3,664 | 4,136 |
| GLOBUS MED INC CL A 42 SHARES | 2,440 | 3,474 |
| VISA INC CL A 110 SHARES | 36,700 | 57,835 |
| TARGET CORP 143 SHARES | 16,510 | 19,331 |
| TE CONNECTIVITY PLC 22 SHARES | 2,935 | 3,145 |
| THERMO FISHER SCIENTIFIC INC 14 SHARES | 7,678 | 7,283 |
| TJX COS INC NEW 313 SHARES | 31,379 | 37,814 |
| TRANE TECHNOLOGIES 46 SHARES | 12,978 | 16,990 |
| UNION PACIFIC CORP 105 SHARES | 25,105 | 23,944 |
| NVIDIA CORP 454 SHARES | 51,660 | 60,968 |
| AMERICAN FINANCIAL GROUP INC 114 SHARES | 15,121 | 15,610 |
| ABBOTT LABS 244 SHARES | 26,010 | 27,599 |
| COCA COLA CO COM 440 SHARES | 25,804 | 27,394 |
| WALMART INC 270 SHARES | 10,733 | 24,395 |
| WATSCO INC 56 SHARES | 25,556 | 26,538 |
| XCEL ENERGY INC 33 SHARES | 2,113 | 2,228 |
| ADOBE INC 22 SHARES | 12,319 | 9,783 |
| AGREE REALTY CORP 235 SHARES | 15,198 | 16,556 |
| AMDOCS LTD GBP 202 SHARES | 17,996 | 17,198 |
| NORFOLK STHN CORP 13 SHARES | 3,008 | 3,051 |
| TOLL BROTHERS INC 15 SHARES | 1,780 | 1,889 |
| PACKAGING CORP OF AMERICA 115 SHARES | 22,420 | 25,890 |
| JPMORGAN CHASE FINANCIAL TA-CYN LLY | 50,000 | 47,750 |
| UBS AG TA-CYN UPS | 50,000 | 46,850 |
| JPMORGAN CHASE FINANCIAL BA-GEARS SPX | 20,000 | 20,500 |
| SMITH A O CORP 47 SHARES | 3,471 | 3,206 |
| SUN COMMUNITIES INC 28 SHARES | 4,000 | 3,443 |
| UNITEDHEALTH GROUP INC 64 SHARES | 32,875 | 32,375 |
| ATMOS ENERGY CORP 90 SHARES | 11,276 | 12,534 |
| DT MIDSTREAM INC 110 SHARES | 11,042 | 10,937 |
| EVERCORE INC 83 SHARES | 18,563 | 23,007 |
| EQUITY LIFESTYLE PROPERTIES INC REIT 100 SHARES | 6,841 | 6,660 |
| ELECTRONIC ARTS 21 SHARES | 3,195 | 3,072 |
| EATON CORP PLC 19 SHARES | 7,142 | 6,306 |
| CORTEVA INC 61 SHARES | 3,703 | 3,475 |
| CRH PLC ORD 46 SHARES | 3,477 | 4,256 |
| CORPAY INC 6 SHARES | 1,845 | 2,031 |
| CMS ENERGY CORP 117 SHARES | 7,456 | 7,798 |
| GALLAGHER ARTHUR J & CO 12 SHARES | 2,855 | 3,406 |
| CHORD ENERGY CORP 27 SHARES | 4,530 | 3,157 |
| FIDELITY NATL INFORMATION SVCS 39 SHARES | 2,456 | 3,150 |
| TAIWAN SEMICONDUCTOR MFG CO LTD ADR 162 SHARES | 19,929 | 31,993 |
| GE HEALTHCARE TECHNOLOGIES INC 42 SHARES | 3,428 | 3,284 |
| GENUINE PARTS CO 28 SHARES | 3,856 | 3,269 |
| GILDAN ACTIVEWEAR INC CAD 347 SHARES | 16,755 | 16,326 |
| CONAGRA BRANDS INC 226 SHARES | 6,245 | 6,272 |
| CNH INDL NV EUR 318 SHARES | 3,894 | 3,603 |
| HARTFORD FINCL SERVICES GROUP INC 218 SHARES | 22,217 | 23,849 |
| INSPERITY INC COM 54 SHARES | 4,948 | 4,186 |
| KLA CORP 10 SHARES | 6,388 | 6,301 |
| MARZETTI COMPANY COM 67 SHARES | 12,769 | 11,600 |
| MERITAGE HOMES CORP 32 SHARES | 5,431 | 4,922 |
| NETAPP INC 98 SHARES | 10,037 | 11,376 |
| NISOURCE INC 615 SHARES | 18,074 | 22,607 |
| AVIENT CORP 197 SHARES | 8,342 | 8,049 |
| AVNET INC 235 SHARES | 11,370 | 12,295 |
| PORTLAND GENL ELEC CO NEW 74 SHARES | 3,159 | 3,228 |
| GS FINANCE CORP BA-GEARS SPX 07/20/2027 | 25,000 | 25,275 |
| JPMORGAN CHASE FINANCIAL BA-GEARS SPX 7/30/2027 | 50,000 | 50,950 |
| UBS AG TA-CYN BX | 50,000 | 50,000 |
| SYNNEX CORP 39 SHARES | 4,096 | 4,574 |
| TERRENO RLTY CORP SBI 184 SHARES | 11,628 | 10,882 |
| TEXAS INSTRUMENTS 84 SHARES | 17,198 | 15,751 |
| TEXAS ROADHOUSE INC CL A 79 SHARES | 13,119 | 14,254 |
| SS&C TECHNOLOGIES HLDGS INC COM 47 SHARES | 2,846 | 3,562 |
| TRACTOR SUPPLY COMPANY 55 SHARES | 2,879 | 2,918 |
| TRANSDIGM GROUP INC 7 SHARES | 7,916 | 8,871 |
| U S PHYSICAL THERAPY INC 103 SHARES | 9,361 | 9,137 |
| VICTORY CAPITAL HOLDINGS INC CL A 543 SHARES | 26,562 | 35,545 |
| YUM BRANDS INC 26 SHARES | 3,511 | 3,488 |
| PLAINS GP HOLDINGS LP 393 SHARES | 6,687 | 7,223 |
| UBS AG AA-YN NKE 2/13/2025 9.35% | 50,000 | 40,898 |
| INTERPARFUMS INC 146 SHARES | 22,043 | 19,200 |
| FIRST FINCL BANCORP OHIO MONROE 210 SHARES | 5,254 | 5,645 |
| RPM INTL INC 96 SHARES | 11,373 | 11,814 |
| PNC FINANCIAL SERVICES GROUP 22 SHARES | 3,246 | 4,243 |
| UBS AG AA-YN UPS 10/17/2025 9.10% | 40,000 | 38,730 |
| STARBUCKS CORP 45 SHARES | 1,630 | 4,106 |
| ACCENTURE PLC IRELAND CL A 42 SHARES | 14,913 | 14,775 |
| CHARLES RIVER LABRATORIES 12 SHARES | 2,472 | 2,215 |
| DIAMONDBACK ENERGY INC 32 SHARES | 4,853 | 5,243 |
| PEPSICO INC 130 SHARES | 12,121 | 19,768 |
| DEERE AND CO 55 SHARES | 20,085 | 23,304 |
| CROWN CASTLE INC REIT 45 SHARES | 4,802 | 4,084 |
| COLGATE PALMOLIVE CO 250 SHARES | 18,190 | 22,728 |
| TECK RESOURCES LTD CL B ORD CAD 50 SHARES | 2,570 | 2,027 |
| TARGA RESOURCES CORP 171 SHARES | 21,934 | 30,524 |
| UBS AG TA-CYN GS | 50,000 | 49,850 |
| SOLVENTUM CORP COM 68 SHARES | 3,804 | 4,492 |
| UBS AG TA-CYN AXP | 50,000 | 49,700 |
| BANK OF NOVA SCOTIA TA-CYN JPM | 50,000 | 49,100 |
| BANK OF NOVA SCOTIA TA-CYN NVDA | 50,000 | 49,650 |
| JPMORGAN CHASE FINANCIAL BA-GEARS MID | 50,000 | 50,000 |
| ROYAL BANK OF CANADA AA-YN C | 50,000 | 49,001 |
| UBS AG TA-CYN GOOGL | 50,000 | 49,050 |
| UBS AG LONDON CT-GEARS RTY | 50,000 | 66,750 |
| PENSKE AUTOMOTIVE GROUP INC 41 SHARES | 6,544 | 6,250 |
| DOMINO'S PIZZA INC 5 SHARES | 2,249 | 2,099 |
| ALPHABET INC CL C 80 SHARES | 13,513 | 15,235 |
| BANK OF NOVA SCOTIA T-GEARS RLV | 50,000 | 47,450 |
| BARCLAYS BANK PLC TAR-SS SPX 03/29/2029 | 50,000 | 54,900 |
| BNP PARIBAS BA-S SPX | 50,000 | 52,100 |
| JPMORGAN CHASE FINANCIAL TA-CYN UBER | 50,000 | 49,550 |
| UBS AG TA-CYN AMZN | 50,000 | 48,050 |
| UBS AG TA-CYN LOW | 50,000 | 47,450 |
| BANK OF NOVA SCOTIA T-SS SPX | 50,000 | 51,550 |
| UBS AG TA-CYN CMCSA | 50,000 | 48,350 |
| BARCLAYS BANK PLC AA-YN HOG | 50,000 | 49,126 |
| ROYAL BANK OF CANADA AA-YN ORCL | 50,000 | 47,274 |
| UBS AG AA-YN INTC 2/27/2025 10.70% | 50,000 | 28,973 |
| PERRIGO CO PLC EUR 764 SHARES | 23,008 | 19,642 |
| PROGRESSIVE CORP OHIO 50 SHARES | 10,918 | 11,981 |
| QUEST DIAGNOSTICS INC 130 SHARES | 18,140 | 19,612 |
| HOME BANCSHARES INC CONWAY ARK 400 SHARES | 10,601 | 11,320 |
| SNAP ON INC 78 SHARES | 23,257 | 26,479 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ALPHAKEYS MILLENNIUM FD LTD CLASS B SERIES 1 708.609 SHARES | AT COST | 1,804,719 | 2,204,573 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| COCA COLA CO COM 3 SHARES | -300 | ||
| MERCK & CO INC COM 3 SHARES | -531 | ||
| APPLE INC 2 SHARES | -3,280 | -4,750 | -5,700 |
| EXXON MOBILE CORP 2 SHARES | -234 | ||
| PEPSICO INC 1 SHARE | -458 | ||
| BANK OF AMER CORP 1 SHARE | -146 | ||
| VISA INC CLA 1 SHARE | -300 | ||
| COMCAST CORP NEW CL 1 SHARE | -92 | ||
| JOHNSON & JOHNSON C 1 SHARE | -215 | -157 | -9 |
| MICROSOFT CORP 1 SHARE | -1,635 | -960 | -48 |
| PROCTER & GAMBLE CO 2 SHARE | 0 | -1,192 | -253 |
| COLGATE PALMOLIVE C 2 SHARE | 0 | -260 | -25 |
| ACCRUED INTEREST | 0 | 0 | 18,043 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BOARD EXPENSES | 149,875 | 44,963 | 104,912 | |
| ANNUAL FEE | 80 | 0 | 80 | |
| OFFICE EXPENSE | 930 | 0 | 930 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| UBS MISC INCOME | 29,414 | 29,414 | 29,414 |
| Description | Amount |
|---|---|
| BOOK TO TAX DIFFERENCES | 1,099,979 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 31,152 | 31,155 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN | 1,198 | 0 | 0 |