| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 3,325 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| WEB SITE | 2001-11-12 | 9,533 | 9,533 | S/L | 3.0000 | ||||
| FURNACE | 2011-02-17 | 2,448 | 2,448 | 200DB | 5.0000 | ||||
| COMPUTER | 2021-03-17 | 3,096 | 3,096 | 200DB | 5.0000 | ||||
| COMPUTER | 2021-10-04 | 1,833 | 1,833 | 200DB | 5.0000 | ||||
| SOFA | 2021-05-04 | 6,480 | 6,480 | 200DB | 7.0000 | ||||
| A/C UNIT | 2024-07-01 | 12,054 | S/L | 15.0000 | 7,393 | ||||
| LAMP | 2024-07-30 | 865 | 200DB | 7.0000 | 568 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| 3.477 SH FIDELITY 500 INDEX FUND | PURCHASE | 2024-07 | 674 | 586 | 88 | |||||
| 3.634 SH FIDELITY 500 INDEX FUND | 2024-08 | PURCHASE | 2024-10 | 723 | 662 | 61 | ||||
| 16 SH ISHARES BROAD USD HIGH YIELD | 2024-07 | PURCHASE | 2024-12 | 598 | 586 | 12 | ||||
| 1 SH JPMORGAN BETABUILDERS EUROPE ET | 2024-02 | PURCHASE | 2024-07 | 60 | 57 | 3 | ||||
| 4 SH JPMORGAN BETABUILDERS EUROPE ET | 2024-02 | PURCHASE | 2024-07 | 241 | 228 | 13 | ||||
| 1 SH JPMORGAN BETABUILDERS EUROPE ET | 2024-02 | PURCHASE | 2024-12 | 59 | 57 | 2 | ||||
| 7.823 SH K2 ALTERNATIVE STRAT-R6 | 2024-07 | PURCHASE | 2024-10 | 94 | 92 | 2 | ||||
| 4.302 SH NEUBERGR BERM LNG SHRT-INST | 2024-07 | PURCHASE | 2024-10 | 80 | 77 | 3 | ||||
| 33.269 SH SIX CIRCLES US UNCONSTR EQ | 2023-06 | PURCHASE | 2024-02 | 521 | 451 | 70 | ||||
| 16.745 SH SIX CIRCLES US UNCONSTR EQ | 2024-08 | PURCHASE | 2024-10 | 303 | 276 | 27 | ||||
| 6.908 SH SIX CIRCLES INTL UNCON EQ | 2024-08 | PURCHASE | 2024-10 | 83 | 77 | 6 | ||||
| 11 SH VANGUARD LONG-TERMTREASURY ETF | PURCHASE | 2024-12 | 650 | 639 | 11 | |||||
| 1 SH VANGUARD INT-TERM CORPORATE | 2023-12 | PURCHASE | 2024-05 | 79 | 78 | 1 | ||||
| 7 SH VANGUARD INT-TERM CORPORATE | 2023-12 | PURCHASE | 2024-05 | 555 | 551 | 4 | ||||
| 25.9 SH AMERICAN BEACON AHL MGD-R5 | 2023-08 | PURCHASE | 2024-10 | 257 | 259 | -2 | ||||
| 16.6 SH BLACKSTONE ALT MULT-STRAT-Y | 2022-08 | PURCHASE | 2024-10 | 184 | 166 | 18 | ||||
| 3.715 SH FIDELITY 500 INDEX FUND | 2022-08 | PURCHASE | 2024-07 | 721 | 543 | 178 | ||||
| 5 SH ISHARES 7-10 YEAR TREASURY B | 2022-08 | PURCHASE | 2024-02 | 469 | 516 | -47 | ||||
| 5 SH JPMORGAN BETABUILDERS EUROPE ET | 2023-01 | PURCHASE | 2024-12 | 294 | 266 | 28 | ||||
| 9 SH JPMORGAN BETABUILDERS EUROPE ET | 2023-01 | PURCHASE | 2024-12 | 529 | 478 | 51 | ||||
| 2 SH JPMORGAN BETABUILDERS JAPAN ETF | 2022-08 | PURCHASE | 2024-12 | 118 | 94 | 24 | ||||
| 3 SH JPMORGAN BETABUILDERS JAPAN ETF | 2022-08 | PURCHASE | 2024-12 | 176 | 141 | 35 | ||||
| 1 SH JPMORGAN BETABUILDERS CANADA | 2022-08 | PURCHASE | 2024-07 | 67 | 63 | 4 | ||||
| 2 SH JPMORGAN BETABUILDERS CANADA | 2022-08 | PURCHASE | 2024-07 | 134 | 125 | 9 | ||||
| 12.326 SH NEUBERGER BERM LNG SHRT-IN | 2022-08 | PURCHASE | 2024-10 | 228 | 213 | 15 | ||||
| 29.945 SH PIMCO MRTG OPP & BND-INST | 2022-08 | PURCHASE | 2024-10 | 278 | 301 | -23 | ||||
| 15.993 SH SIX CIRCLES US UNCONSTR EQ | 2022-08 | PURCHASE | 2024-07 | 281 | 215 | 66 | ||||
| 1.545 SH SIX CIRCLES US UNCONSTR EQ | 2022-08 | PURCHASE | 2024-10 | 28 | 20 | 8 | ||||
| 62.475 SH SIX CIRCLES US GLOBAL BOND | 2022-08 | PURCHASE | 2024-08 | 535 | 541 | -6 | ||||
| 58.305 SH SIX CIRCLES CREDIT OPPORT | 2022-08 | PURCHASE | 2024-12 | 524 | 530 | -6 | ||||
| 7 SH VANGUARD TOTAL BOND MARKET | 2022-08 | PURCHASE | 2024-01 | 514 | 532 | -18 | ||||
| 1 SH VANGUARD TOTAL INTL BOND ETF | 2022-08 | PURCHASE | 2024-01 | 49 | 51 | -2 | ||||
| 8 SH VANGUARD TOTAL INTL BOND ETF | 2022-08 | PURCHASE | 2024-01 | 393 | 406 | -13 | ||||
| 44 SH VANGUARD TOTAL INTL BOND ETF | 2022-08 | PURCHASE | 2024-02 | 2,141 | 2,234 | -93 | ||||
| 5 SH VANGUARD TOTAL INTL BOND ETF | 2022-08 | PURCHASE | 2024-08 | 248 | 249 | -1 | ||||
| 9 SH VANGUARD LONG-TERM TREASURY ETF | 2023-12 | PURCHASE | 2024-12 | 532 | 520 | 12 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CASH AND FIXED INCOME | 23,824 | 23,824 |
| MUTUAL FUNDS | 34,476 | 34,476 |
| HEDGE FUNDS | 3,038 | 3,038 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FURNITURE AND EQUIPMENT | 36,309 | 31,351 | 4,958 | 4,958 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 7,007 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ARTWORK | 1,115,348 | 1,113,488 | 541,000 |
| Description | Amount |
|---|---|
| NON DEDUCTIBLE MEALS | 10,363 |
| POLITICAL CONTRIBUTION | 1,000 |
| LATE PAYMENT PENALTIES | 21 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| MAINTENANCE AND REPAIRS | 3,432 | |||
| MEALS | 10,363 | |||
| CONTRACT LABOR | 1,942 | |||
| INSURANCE | 50,699 | |||
| HONORARIUM | 11,000 | |||
| LANDSCAPING AND MAINTENANCE | 12,000 | |||
| PEST CONTROL | 250 | |||
| SUPPLIES | 1,324 | |||
| COMPUTER EXPENSE | 744 | |||
| SECURITY | 3,874 | |||
| BROKER FEES | 369 | |||
| UTILITIES | 376 | |||
| POOL SERVICE | 550 | |||
| SHIPPING | 204 |
| Description | Amount |
|---|---|
| DONATIONS IN EXCESS OF COST | 62,800 |
| UNREALIZED GAIN ON SECURITIES | 4,300 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
OTHER LOANS |
500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| WEBSITE DESIGN AND MAINTENANCE | 500 | |||
| APPRAISAL | 8,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAXES | 23,078 | |||
| FOREIGN TAXES | 24 |