| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| PUBLICLY TRADED SECURITIES | Purchased | 11,362,149 | 8,902,858 | 2,459,291 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MERRILL LYNCH A/C XXX-X3532 | 1,259,339 | 1,186,246 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALTRIA GROUP INC. | 9,903 | 29,254 |
| CHEVRON CORP | 21,692 | 49,997 |
| EXXON MOBIL CORP | 22,023 | 38,287 |
| STEEL DYNAMICS INC | 674,375 | 2,851,750 |
| PHILIP MORRIS INTL INC | 23,955 | 71,541 |
| MERRILL LYNCH A/C XXX-X3528 | 5,834,806 | 9,274,813 |
| MERRILL LYNCH A/C XXX-X3529 | 3,143,054 | 3,545,251 |
| MERRILL LYNCH A/C XXX-X3530 | 1,209,501 | 1,559,028 |
| MERRILL LYNCH A/C XXX-X3531 | 1,005,547 | 1,313,959 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| THE ENDOWMENT TEI FUND | 17,858 | 11,756 | |
| MERRILL LYNCH A/C XXX-X3530 - MUTUAL FUNDS | 18,851 | 18,851 | |
| MERRILL LYNCH A/C XXX-X3532 - MUTUAL FUNDS | 1,442,799 | 1,203,348 |
| Description | Amount |
|---|---|
| NET COST BASIS ADJUSTMENTS | 28,589 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PORTFOLIO DEDUCTIONS FROM SCH K-1 | 605 | |||
| SEC OF STATE FILING FEE | 30 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MERRILL LYNCH INVESTMENT FEES | 116,684 | 148,244 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 39,900 | |||
| FOREIGN TAXES | 0 | 6,380 |