| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting | 12,441 | 0 | 12,441 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD TOTAL BOND MARKET | 1,701,390 | 1,654,074 |
| ISHARES US TREASURY BOND ETF | 416,655 | 418,811 |
| VANGUARD MROTGAGE-BACKED SEC | 1,255,427 | 1,226,901 |
| PIMCO INCOME FUND-INS | 384,757 | 375,109 |
| SIX CIRCLES ULTR SHRT DUR | 366,579 | 374,488 |
| VANGUARD INT-TERM CORPORATE | 810,142 | 825,095 |
| VANGUARD TOTAL INTL BOND ETF | 4,562,277 | 4,488,320 |
| SIX CIRCLES GLOBAL BOND | 6,662,840 | 6,607,799 |
| SIX CIRCLES CREDIT OPPORT | 1,626,492 | 1,658,146 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FIDELITY 500 INDEX FUND | 8,853,991 | 12,404,081 |
| SIX CIRCLES US UNCONSTR EQ | 3,570,214 | 4,845,346 |
| SIX CIRCLES INTL UNCON EQ | 2,868,054 | 3,247,212 |
| JPMORGAN BETABUILDERS JAPAN ETF | 834,041 | 995,375 |
| JPMORGAN BETABUILDERS CANADA | 547,428 | 639,757 |
| JPMORGAN BETABUILDERS DEVELO | 564,696 | 567,255 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CD&R FUND XII PRIVATE INVESTORS | AT COST | 263,842 | 282,629 |
| PRINCIPAL ENHANCED PROPERTY ASP FUND | AT COST | 96,859 | 36,508 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal | 6,698 | 0 | 6,698 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Pass Through Expenses | 541 | 541 | 0 | |
| Insurance | 581 | 581 | 0 | |
| Miscellaneous | 19,050 | 19,050 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Allocated Partnership Investment Income | 460 | 460 | 460 |
| Royalty Income | 1,527 | 1,527 | 1,527 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management | 175,329 | 166,563 | 8,766 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Property Taxes | 24,505 | 24,505 | 0 |