| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DIVIDEND RECEIVABLE | 1,045 | ||
| THETIS PHARMACEUTICALS LLC | 50,000 | 50,000 | 50,000 |
| FIDELITY INVESTMENTS (9920) | 11,198,691 | 13,074,864 | 14,740,056 |
| BARINGTON COMPANY EQUITY PARTNERS LP | 735,057 | 46,832 | 46,832 |
| ILLUMINARIUM EXPERIENCES | 247,823 | 143,668 | 143,668 |
| LCN NORTH AMERICAN FUND III | 361,577 | 348,906 | 348,906 |
| GOLUB CAPITAL PARTNERS | 647,736 | 555,607 | 555,607 |
| GREENLIGHT FINANCIAL | 741,443 | 741,443 | 741,443 |
| TPG PUBLIC EQUITY PARTNERS | 500,000 | 500,000 | 500,000 |
| ASH V4 | 207,369 | 40,408 | 40,408 |
| AG CLO EQUITY FUND, LP | 446,800 | 456,539 | 456,539 |
| ATX INNOVATION, INC. | 500,000 | 500,000 | 500,000 |
| BLACK BEAR VALUE FUND, LP | 1,288,724 | 1,336,271 | 1,336,271 |
| KAYNE ANDERSON BDC, INC | 468,136 | 611,488 | 611,488 |
| KA CREDIT ADVISORS HOLDCO, LLC | 10,142 | 101 | 101 |
| ONPAY, INC. | 1,000,000 | ||
| INTELLPRO, INC. | 1,200,000 | 1,200,000 | 1,200,000 |
| VELOCITY GLOBAL HOLDINGS, LLC | 958,679 | 935,735 | 935,735 |
| TIGER GLOBAL CAYMAN FUND | 1,000,000 | 843,053 | 843,053 |
| SOUTH EAST SWIM SCHOOL | 1,000,000 | 1,000,000 | 1,000,000 |
| RIGI, INC. | 121,419 | 121,419 | 121,419 |
| EYEMACULAR REGENERATION, INC | 500,000 | 500,000 | |
| DORCHESTER CREDIT SECONDARIES | 393,725 | 393,725 | |
| BANK OF AMERICA | 3,883,375 | 3,883,375 |
| Description | Amount |
|---|---|
| NONDIVIDEND DISTRIBUTION | 3,058 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| INVESTMENT FEES | 73,741 | 73,741 | ||
| NET SECTION 179 DEPRECIATION | 49 | 49 | ||
| NONDEDUCTIBLE EXPENSES | 6,579 | |||
| PORTFOLIO DEDUCTIONS | 23,771 | 23,771 | ||
| SECTION 743(B) ADJUSTMENT | 22,944 | 22,944 | ||
| MANAGEMENT EXPENSES | 148,009 | |||
| BOARD MEETING EXPENSES | 62,500 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| AG CLO EQUITY FUND, LP | 108,068 | ||
| ASH V4, LLC | -160,432 | ||
| BLACK BEAR VALUE FUND, LP | 1,518 | ||
| ILLUMINARIUM EXPERIENCES, LLC | -93,375 | ||
| KA CREDIT ADVISORS HOLDCO, LL | 1,159 |
| Description | Amount |
|---|---|
| SECURITIES FMV ADJUSTMENT | 75,410 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ELIE DOFT | NONE | 200,000 | 148,659 | 2022-12 | 2027-12 | 60 MONTH TERM LOAN | 5.00 % | NONE | START-UP FINANCING | NONE |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL & PROFESSIONAL FEES | 6,134 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX PAID | 4,725 | 4,725 | ||
| FEDERAL TAX | 40,000 |