| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBVIE INC. | 29,827 | 30,262 |
| ALPHABET INC | 29,401 | 29,120 |
| AMERICAN HONDA | 29,814 | 30,360 |
| AMGEN INC | 30,422 | 30,679 |
| BP CAPITAL MARK | 30,004 | 30,156 |
| CATERPILLAR FINL | 30,001 | 30,790 |
| CHUBB INA HOLDING INC | 30,054 | 29,635 |
| COMCAST CORP | 30,255 | 28,945 |
| CUMMINS INC. | 29,900 | 30,625 |
| DUKE ENERGY PROGRESS LCC | 30,526 | 28,759 |
| EXXON MOBIL CORP | 30,039 | 29,258 |
| GENERAL DYNAMICS CORP | 34,251 | 33,296 |
| HONEYWELL INTERN | 30,237 | 30,534 |
| JPMORGAN CHASE | 29,591 | 30,521 |
| MERCK & CO., INC | 29,974 | 29,470 |
| PAYPAL HOLDINGS INC | 30,822 | 29,225 |
| PEPSICO INC | 34,777 | 34,728 |
| PFIZER INC | 30,095 | 29,347 |
| PRAXAIR INC | 29,945 | 24,909 |
| PROLOGIS LP | 29,990 | 28,564 |
| STRYKER CORP | 35,154 | 34,878 |
| T-MOBILE USA | 28,449 | 28,492 |
| THE KRAFT HEINZ | 19,506 | 19,391 |
| THE TJX COMPANI | 29,449 | 28,850 |
| THE WALT DISNEY COMPANY | 29,913 | 28,361 |
| US TREASURY BOND | 24,381 | 23,122 |
| UNION PACIFIC CORP | 30,022 | 28,803 |
| UNITEDHEALTH GROUP INC | 35,017 | 35,431 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ADOBE INC | 31,674 | 42,245 |
| ALPHABET INC CL A | 2,142 | 11,358 |
| ALPHABET INC CL C | 59,323 | 99,981 |
| AMAZON.COM INC COM | 30,247 | 142,604 |
| AMERIPRISE FINL INC COM | 20,743 | 87,851 |
| AMERN TOWER CORP REIT | 43,923 | 55,139 |
| AMGEN INC COM | 8,448 | 26,064 |
| APPLE INC COM | 8,603 | 250,420 |
| APPLIED MATERIALS | 38,411 | 59,360 |
| BOOKING HOLDINGS INC | 32,795 | 99,368 |
| BROADCOM LTD | 10,100 | 120,557 |
| CHEVRON CORP NEW COM | 45,332 | 78,214 |
| CHUBB LTD | 17,214 | 41,582 |
| CISCO SYS INC | 17,859 | 69,856 |
| CVS HEALTH CORPORATION COM | 41,955 | 29,627 |
| DUKE ENERGY CORP | 63,292 | 73,802 |
| EATON CORP COM | 10,641 | 68,033 |
| ELEVANCE HEALTH INC | 30,562 | 40,579 |
| EXXON MOBIL CORP COM | 39,543 | 48,944 |
| GOLDMAN SACHS GROUP INC COM | 19,272 | 57,262 |
| HOME DEPOT INC COM | 11,295 | 38,899 |
| INVESCO KBW BANK ETF | 39,343 | 63,390 |
| ISHARES 5-10 YEAR INVESTMENT GRADE CORPORATE BOND ETF | 82,892 | 72,114 |
| ISHARES SHORT DURATION BOND | 80,240 | 80,800 |
| ISHARES CORE US AGGREGATE BOND ETF | 75,192 | 73,644 |
| ISHARES EXPANDED TECH-SW SECTOR ETF | 20,512 | 55,066 |
| ISHARES PHLX SEMICONDUCTOR ETF IV | 16,281 | 58,182 |
| JOHNSON & JOHNSON | 50,913 | 43,386 |
| JPMORGAN CHASE | 4,019 | 119,855 |
| LOCKHEED MARTIN CORP COM | 39,323 | 51,024 |
| LOWES COS INC COM | 11,295 | 37,020 |
| MERCK & CO INC NEW COM | 16,865 | 32,093 |
| META PLATFORMS INC | 59,947 | 179,752 |
| MICROSOFT CORP COM | 13,671 | 177,030 |
| MORGAN STANLEY | 14,626 | 56,574 |
| NORFOLK SOUTHERN CORP COM | 11,595 | 51,634 |
| NVIDIA CORP | 47,038 | 163,162 |
| ORACLE CORP COM | 15,540 | 124,980 |
| PEPSICO INC COM | 20,233 | 29,916 |
| PFIZER INC COM | 64,537 | 51,601 |
| PNC FINL SVCS GROUP INC COM | 16,826 | 55,927 |
| PROCTER & GAMBLE | 67,133 | 77,957 |
| RTX CORP | 53,925 | 82,161 |
| SCHLUMBERGER LTD F | 37,681 | 29,347 |
| SELECT SECTOR HEALTH CARE | 121,004 | 118,585 |
| SPDR FUND CONSUMER STAPLES ETF IV | 29,360 | 42,056 |
| TARGET CORP COM | 32,089 | 37,850 |
| THERMO FISHER SCIENTIFIC INC COM | 5,703 | 57,268 |
| TJX COS INC NEW COM | 14,808 | 84,567 |
| TOTALENERGIES SE | 32,813 | 37,336 |
| TRANE TECHNOLOGIES PLC | 6,076 | 33,611 |
| UNILEVER PLC F | 68,744 | 75,978 |
| UNITED PARCEL SERVICE INC CL B | 20,596 | 25,220 |
| UNITEDHEALTH GROUP INC COM | 8,746 | 33,387 |
| VANGUARD INFORMATION TECHNOLOGY ETF | 32,202 | 167,886 |
| VANGUARD INTERMEDIATE TERM CO ETF IV | 201,217 | 168,567 |
| VISA INC COM CL A | 29,517 | 69,529 |
| WALMART INC COM | 13,774 | 52,976 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENT IN BESPOKE CAPITAL STRATEGIES T/E ABSOLUTE STRATEGIES | AT COST | 2,357,475 | 2,486,324 |
| INVESTMENT IN BESPOKE CAPITAL STRATEGIES T/E FIXED INCOME STRATEGIES | AT COST | 1,341,481 | 1,259,319 |
| INVESTMENT IN BESPOKE CAPITAL STRATEGIES T/E GLOBAL EQUITY | AT COST | 4,917,260 | 6,034,050 |
| INVESTMENT IN BESPOKE CAPITAL STRATEGIES T/E HEDGED EQUITY | AT COST | 1,924,887 | 2,791,436 |
| INVESTMENT IN BESPOKE PRIVATE STRATEGIES SERIES TAX EXEMPT 2014 | AT COST | 122,192 | 207,551 |
| INVESTMENT IN BESPOKE PRIVATE STRATEGIES SERIES TAX EXEMPT 2015 | AT COST | 174,876 | 315,534 |
| INVESTMENT IN BESPOKE PRIVATE STRATEGIES SERIES TAX EXEMPT 2016 | AT COST | 304,068 | 682,948 |
| INVESTMENT IN BESPOKE PRIVATE STRATEGIES SERIES TAX EXEMPT 2017 | AT COST | 443,728 | 931,436 |
| INVESTMENT IN BESPOKE PRIVATE STRATEGIES SERIES TAX EXEMPT 2018 | AT COST | 524,730 | 836,194 |
| INVESTMENT IN BESPOKE PRIVATE STRATEGIES SERIES TAX EXEMPT 2019 | AT COST | 635,974 | 1,023,594 |
| INVESTMENT IN BESPOKE PRIVATE STRATEGIES SERIES TAX EXEMPT 2020 | AT COST | 636,440 | 856,975 |
| INVESTMENT IN BESPOKE PRIVATE STRATEGIES SERIES TAX EXEMPT 2021 | AT COST | 754,044 | 907,626 |
| INVESTMENT IN BESPOKE PRIVATE STRATEGIES SERIES TAX EXEMPT 2022 | AT COST | 427,823 | 493,443 |
| INVESTMENT IN BESPOKE PRIVATE STRATEGIES SERIES TAX EXEMPT 2023 | AT COST | 187,848 | 177,348 |
| INVESTMENT IN BESPOKE PRIVATE STRATEGIES SERIES TAX EXEMPT 2024 | AT COST | 134,778 | 133,066 |
| INVESTMENT IN TAX EXEMPT CREDIT OPPORTUNITIES SERIES | AT COST | 118,049 | 142,990 |
| SCHWAB TREASURY OBLIGATION MONEY FUND | AT COST | 469,260 | 469,260 |
| STONE RIDGE HIGH YIELD REINSURANCE RISK PREMIUM FUND | AT COST | 150,020 | 131,866 |
| VANGUARD SHORT-TERM INVE STMENT-GRADE ADM | AT COST | 229,992 | 223,446 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 9,750 | 4,875 | 4,875 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSES | 51 | 26 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| WELLS FARGO FAIR FUND DISTRIBUTION | 150 | 150 | 150 |
| INCOME FROM BESPOKE CAPITAL STRATEGIES LP SERIES TAX-EXEMPT HEDGE EQUITY | 165,641 | 165,641 | 165,641 |
| INCOME FROM BESPOKE PRIVATE STRATEGIES TE 2014 | 108,758 | 108,758 | 108,758 |
| INCOME FROM BESPOKE PRIVATE STRATEGIES TE 2015 | 5,545 | 6,247 | 5,545 |
| INCOME FROM BESPOKE PRIVATE STRATEGIES TE 2016 | -22,295 | -4 | -22,295 |
| INCOME FROM BESPOKE PRIVATE STRATEGIES TE 2017 | 174,156 | 174,156 | 174,156 |
| INCOME FROM BESPOKE PRIVATE STRATEGIES TE 2019 | 10,131 | 17,570 | 10,131 |
| INCOME FROM BESPOKE CAPITAL STRATEGIES LP SERIES TAX-EXEMPT ABSOLUTE STRAT. | 115,758 | 115,758 | 115,758 |
| INCOME FROM BESPOKE CAPITAL STRATEGIES LP SERIES TAX-EXEMPT CREDIT OPP SER | 19,955 | 19,589 | 19,955 |
| INCOME FROM BESPOKE CAPITAL STRATEGIES LP SERIES TAX-EXEMPT FIXED INCOME STR | 23,506 | 23,506 | 23,506 |
| INCOME FROM BESPOKE CAPITAL STRATEGIES LP SERIES TAX-EXEMPT GLOBAL EQUITY | 290,016 | 290,016 | 290,016 |
| INCOME FROM BESPOKE PRIVATE STRATEGIES TE 2018 | 25,125 | 25,125 | 25,125 |
| INCOME FROM BESPOKE PRIVATE STRATEGIES TE 2020 | 9,302 | 9,302 | 9,302 |
| INCOME FROM BESPOKE PRIVATE STRATEGIES TE 2022 | -5,116 | 869 | -5,116 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADMINISTRATIVE FEES | 19,500 | 9,750 | 9,750 | |
| ASSET MANAGEMENT FEES | 25,366 | 12,683 | 12,683 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 562 | 562 | 0 |