| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRAYPOINT ADVISORY FEES | 34,925 | 34,925 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SCHWAB #8420 | 1,458,268 | 2,406,122 |
| SCHWAB #5121 | 1,157,279 | 1,172,439 |
| SCHWAB #1280 | 331,943 | 476,837 |
| JP MORGAN #9004 | 341,499 | 563,868 |
| JP MORGAN #7007 | 2,044,697 | 3,010,135 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ALPHAGEN EURO BEST IDEAS | 161,423 | 174,750 | |
| OCA OHA CREDIT FUND SEG PORT | 0 | 17,405 | |
| HCP PRIVATE EQUITY III | 0 | 274,046 | |
| CHI EMPLOYEE FUND II | 152,486 | 103,876 | |
| COWEN HEALTHCARE ROYALTY PTNRS | 0 | 0 | |
| STARBOARD VALUE & OPP FUND LTD | 0 | 358,754 | |
| RCG LONGVIEW DEBT FUND VI | 74,073 | 38,505 | |
| CHI EMPLOYEE III | 157,591 | 145,081 | |
| FOUNDERS CIRCLE III | 152,529 | 168,340 | |
| SCGE OFFSHORE | 200,000 | 409,436 | |
| COWEN SUSTAINABLE INVESTMENTS | 241,847 | 304,480 | |
| OCA CMTG | 23,181 | 5,643 | |
| OCA LCP IX SEGREGATED PORT | 65,560 | 74,520 | |
| OCA VENBIO III | 63,663 | 68,657 | |
| OCA SSA SEGREGATED PORT | 570,929 | 546,608 | |
| OCA ESGS | 0 | 0 | |
| OCA VHF SEGREGATED PORT | 320,000 | 378,465 | |
| SVB CAPITAL PARTNERS V | 159,377 | 195,828 | |
| OCA THOMA BRAVO XIV | 133,472 | 161,644 | |
| OCA TBP VII | 82,613 | 69,179 | |
| OCA VENBIO IV | 59,477 | 48,460 | |
| OCA TIGER GLOBAL PIP | 33,303 | 23,575 | |
| OCA CHP | 240,000 | 429,791 | |
| SVB CAP PARTNERS VI | 17,399 | 16,765 | |
| HALLE CAPITAL PARTNERS II | 72,072 | 81,273 | |
| OCA BRAIDWELL | 267,526 | 242,802 | |
| HOUND PARTNERS VARITABLE BETA | 217,302 | 228,862 | |
| FOUNDERS CIRCLE CAPITAL IV | 72,589 | 73,616 | |
| OCA DK LDO VI SEGREGATED PORT | 60,693 | 63,530 | |
| OCA VDF TE | 83,356 | 96,571 | |
| OCA NEW MOUNTAIN NET LEASE | 57,644 | 64,913 | |
| OCA H SPECIALTY LENDING | 32,093 | 29,539 | |
| OCA FSSA ASIAN EQUITY | 175,299 | 185,164 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OCA FSSA ASIAN EQ DEDUCTIONS | 1,236 | 1,236 | ||
| FOUNDERS CIRCLE IV DEDUCTIONS | 4,462 | 4,462 | ||
| RCG LONGVIEW VI DEDUCTIONS | 182 | 182 | ||
| ALM FEE | 170 | 170 | ||
| CHI EMPLOYEE II DEDUCTIONS | 763 | 763 | ||
| CHI EMPLOYEE III DEDUCTIONS | 601 | 601 | ||
| COWEN SUSTAINABLE I DEDUCTIONS | 987 | 987 | ||
| FOUNDERS CIRCLE III DEDUCTIONS | 3,267 | 3,267 | ||
| NYS REGISTRATION | 1,000 | 1,000 | ||
| OCA CMTG DEDUCTIONS | 41 | 41 | ||
| SVB CAP PARTNERS VI DEDUCTIONS | 155 | 155 | ||
| OCA ESGS DEDUCTIONS | 1 | 1 | ||
| SVB CAP PARTNERS V DEDUCTIONS | 4,204 | 4,204 | ||
| OCA THOMA BRAVO XIV DEDUCTIONS | 2,744 | 2,744 | ||
| OCA TBP DEDCUCTIONS | 2,373 | 2,373 | ||
| OCA TIGER GLOBAL PIP DEDUCTION | 208 | 208 | ||
| HALLE CAP II DEDUCTIONS | 2,379 | 2,379 | ||
| OCA VDF DEDUCTIONS | 1,405 | 1,405 | ||
| OCA BRAIDWELL DEDUCTIONS | 418 | 418 | ||
| OCA NEW MOUNTAIN NET LEASE DED | 980 | 980 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Chi EE Fd II - Other Income | -540 | -540 | |
| OCA FSSA Asian Equity - Other Income | 346 | 346 | |
| OCA ESGS - Other Income | -206 | -206 | |
| OCA Braidwell - Other Income | 5,104 | 5,104 | |
| Janus Henderson - Other Income | 3,760 | 3,760 | |
| OCA SSA Seg Portfolio - Other Ord | 94,109 | 94,109 | |
| OCA OHA Cr Fd Seg Portfolio - Other Ord | 607 | 607 | |
| OCA H Specialty Lending - Other Ord | 2,554 | 2,554 | |
| OCA DKLDO VI Seg - Other Ord | 119 | 119 | |
| Hound Partners - Other Ord |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFIT MANAGEMENT FEES | 26,850 | 26,850 | ||
| SCHWAB #1280 FEES | 2,457 | 2,457 | ||
| JPM #7007 FEES | 379 | 379 | ||
| JPM #9004 FEES | 7,982 | 7,982 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 2,660 | 2,660 | ||
| TAXES PAID | 15,000 | 15,000 |