| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 4,125 | 0 | 0 | 4,125 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FURNITURE | 2016-05-04 | 2,500 | 2,500 | SL | 7.000000000000 | 0 | 0 | 0 | |
| FURNITURE | 2016-05-05 | 3,000 | 3,000 | SL | 7.000000000000 | 0 | 0 | 0 | |
| FURNITURE | 2016-05-11 | 4,450 | 4,450 | SL | 7.000000000000 | 0 | 0 | 0 | |
| FURNITURE | 2016-09-17 | 2,400 | 2,400 | SL | 7.000000000000 | 0 | 0 | 0 | |
| FURNITURE | 2016-09-29 | 1,000 | 1,000 | SL | 7.000000000000 | 0 | 0 | 0 | |
| SOFTWARE | 2017-03-21 | 1,316 | 1,316 | SL | 5.000000000000 | 0 | 0 | 0 | |
| SOFTWARE | 2022-06-20 | 848 | 424 | SL | 3.000000000000 | 283 | 0 | 0 | |
| VEHICLE | 2023-07-29 | 12,500 | 1,042 | SL | 5.000000000000 | 2,500 | 0 | 0 | |
| 2022 FA- CAMERA | 2023-06-20 | 1,927 | 193 | SL | 5.000000000000 | 385 | 0 | 0 | |
| 2021 PRINTER | 2023-06-20 | 770 | 77 | SL | 5.000000000000 | 154 | 0 | 0 | |
| 2021 TWO AC | 2023-06-20 | 950 | 95 | SL | 5.000000000000 | 190 | 0 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FURNITURE | 2,500 | 2,500 | 0 | |
| FURNITURE | 3,000 | 3,000 | 0 | |
| FURNITURE | 4,450 | 4,450 | 0 | |
| FURNITURE | 2,400 | 2,400 | 0 | |
| FURNITURE | 1,000 | 1,000 | 0 | |
| SOFTWARE | 1,316 | 1,316 | 0 | |
| SOFTWARE | 848 | 707 | 141 | |
| VEHICLE | 12,500 | 3,542 | 8,958 | |
| 2022 FA- CAMERA | 1,927 | 578 | 1,349 | |
| 2021 PRINTER | 770 | 231 | 539 | |
| 2021 TWO AC | 950 | 285 | 665 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SECURITY FEES | 450 | 0 | 0 | 0 |
| UTILITIES | 2,180 | 0 | 0 | 0 |
| VEHICLE EXPENSE | 40 | 0 | 0 | 0 |
| GENERATOR/ VEHICLE REPAIR & MAINTENANCE | 150 | 0 | 0 | 0 |
| BANK CHARGES | 764 | 0 | 0 | 764 |
| MISCELLANEOUS EXPENSES | 150 | 0 | 0 | 0 |
| CLEANING SUPPLIES | 375 | 0 | 0 | 375 |
| REPAIRS & MAINTENANCE | 315 | 0 | 0 | 315 |
| STATIONARY SUPPLIES | 125 | 0 | 0 | 125 |
| TRAVEL | 1,011 | 0 | 0 | 1,011 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| RENT PAYABLE | 17,000 | 0 |
| OTHER ACCRUALS | 6,641 | 7,155 |
| Name | Address |
|---|---|
| ALEXANDER A AND TERESA CUMMINGS |
1266 SWIMS VALLEY DRIVE ATLANTA,GA30327 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 624 | 0 | 0 | 624 |