| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| ALARM SYSTEM - 479 | 2023-11-02 | 47,631 | 1,588 | SL | 5 | 9,526 | 0 | ||
| ALARM SYSTEM - 479 | 2024-09-19 | 6,952 | SL | 5 | 348 | 0 | |||
| CONDO-479GREENWICH | 2023-01-01 | 4,337,117 | 111,208 | SL | 39 | 111,208 | 0 | ||
| CONDO IMP - 479 GR | 2023-11-30 | 3,399,265 | 7,263 | SL | 39 | 87,161 | 0 | ||
| CONDO IMP - 479 GR | 2024-11-05 | 141,947 | SL | 39 | 607 | 0 | |||
| LAND-479 GREENWICH | 2023-01-01 | 481,902 | L | 0 | |||||
| OFFICE FURNITURE | 2023-11-02 | 275,984 | 9,199 | SL | 5 | 55,197 | 0 | ||
| OFFICE FURNITURE | 2024-01-19 | 48,720 | SL | 5 | 8,932 | 0 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| Forms 926 | Forms 926 | The Foundation has prepared these forms to the best of its ability based on the limited information provided to it by the investment on which the Foundation is reporting and on the basis of having received no information to the contrary. Any missing or incomplete information is due to the Foundation's inability to obtain such information and is not a willful attempt to withhold such information. |
| Forms 8865 | Forms 8865 | The Foundation has prepared these forms to the best of its ability based on the limited information provided to it by the investment on which the Foundation is reporting and on the basis of having received no information to the contrary. Any missing or incomplete information is due to the Foundation's inability to obtain such information and is not a willful attempt to withhold such information. |
| PART I LINE 6A (990-PF) | PART I LINE 6A (990-PF) | RECONCILIATION OF NET GAIN/(LOSS) FROM SALES OF ASSETS NOT INCLUDED IN PART IV TOTAL INCLUDED IN PART IV: (DETAILS BELOW) NET GAIN/(LOSS): $1,178,226 TOTAL NOT INCLUDED IN PART IV: PASSTHROUGH K-1 CAPITAL GAIN/(LOSS) - UBI NET GAIN/(LOSS): $3,122 TOTAL PART I, LINE 6A: $1,181,348 DETAILS OF ASSETS INCLUDED IN PART IV: PUBLICLY-TRAIDED SECURITIES GROSS SALES PRICE: $24,074,149 BOOK BASIS: $23,605,071 NET GAIN/(LOSS): $469,078 PASSTHROUGH K-1 CAPITAL GAIN/(LOSS) - NON UBI NET GAIN/(LOSS): $709,148 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DOCUSIGN INC | 434,821 | 136,079 |
| HELLOFRESH | 2,784,855 | 2,430,233 |
| JFROG | 109 | 15,823 |
| MONDAY.COM LTD | 8,484,550 | 8,129,743 |
| SENTINELONE INC | 12,327 | 22,688 |
| UDEMY, INC. | 1,090 | 897 |
| WISDOMTREE FLOATING RATE TREAS | 11,701,220 | 11,691,802 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ACRE VENTURE PARTNERS III, LP | 700,326 | 715,274 | |
| ACTIVATE CAPITAL PARTNERS 2 LP | 4,265,961 | 5,483,636 | |
| ACTIVATE CAPITAL PARTNERS III, | 388,660 | 303,656 | |
| AGFUNDER FUND IV, L.P | 1,657,430 | 1,554,503 | |
| AVESTA FUND I LP | 563,594 | 541,238 | |
| BUOYANT VENTURES FUND I | 181,520 | 166,013 | |
| CLEAN ENERGY VENTURE FUND II, | 538,944 | 569,497 | |
| CLOSED LOOP VENTURE FD II LP | 564,992 | 449,002 | |
| FIFTH WALL CLIMATE TECHNOLOGY | 1,976,252 | 1,746,004 | |
| GROUNDFORCE GROWTH I LP (FKA P | 2,199,924 | 2,754,050 | |
| INSIGHT HIDEAWAY AGGREGATOR, L | 3,407,107 | 3,046,322 | |
| INSIGHT PARTNERS FUND XI FOLLO | 2,908,852 | 3,296,063 | |
| INSIGHT PARTNERS XI, L.P | 8,907,052 | 15,944,196 | |
| INSIGHT PARTNERS XII BUYOUT AN | 8,434,534 | 13,130,108 | |
| INSIGHT PARTNERS XII, L.P | 37,245,524 | 42,178,483 | |
| INSIGHT PARTNERS XIII (CLASS A | 369,992 | 382,233 | |
| INSIGHT PTNRS XIII GROWTH BUYO | 248,660 | 304,073 | |
| MAD CAPITAL PERENNIAL FUND II, | 281,178 | 281,178 | |
| POWERHOUSE VENTURES FUND II LP | 758,648 | 881,043 | |
| STARLIGHT VENTURES FUND II, LP | 576,960 | 686,453 | |
| THE ENGINE FUND II, L.P. | 510,367 | 601,869 | |
| THE ENGINE FUND III, L.P | 147,141 | 144,211 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| ALARM SYSTEM - 479 | 47,631 | 11,114 | 36,517 | 36,517 |
| ALARM SYSTEM - 479 | 6,952 | 348 | 6,604 | 6,604 |
| CONDO-479GREENWICH | 4,337,117 | 222,416 | 4,114,701 | 4,337,117 |
| CONDO IMP - 479 GR | 3,399,265 | 94,424 | 3,304,841 | 3,304,841 |
| CONDO IMP - 479 GR | 141,947 | 607 | 141,340 | 141,341 |
| LAND-479 GREENWICH | 481,902 | 481,902 | 481,902 | |
| OFFICE FURNITURE | 275,984 | 64,396 | 211,588 | 211,589 |
| OFFICE FURNITURE | 48,720 | 8,932 | 39,788 | 39,787 |
| Item No. | 1 |
|---|---|
| Lender's Name | MEGHA AGARWAL EXECUTIVE DIRECTOR |
| Lender's Title | |
| Original Amount of Loan | 3394 |
| Balance Due | 0 |
| Date of Note | 2023-07 |
| Maturity Date | 2024-02 |
| Repayment Terms | PRINCIPAL ON MATURITY |
| Interest Rate | 0. |
| Security Provided by Borrower | NONE |
| Purpose of Loan | TO MAKE GRANTS ON BEHALF OF FOUNDATION |
| Description of Lender Consideration | CASH - $3,394 |
| Consideration FMV |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 53,988 | 53,988 | ||
| Bank Charges | 22 | 22 | ||
| Digital Subscriptions | 359 | 359 | ||
| Equipment Maintenance | 2,553 | 898 | 1,655 | |
| Equipment/Furniture Purchase | 2,113 | 2,113 | ||
| Foundation Dues & Memberships | 3,250 | 3,250 | ||
| Insurance Premiums | 17,926 | 17,926 | ||
| K-1 Exp ACRE VENTURE PARTNERS | 68,980 | 68,980 | ||
| K-1 Exp ACTIVATE CAPITAL PARTN | 99,606 | 99,480 | ||
| K-1 Exp ACTIVATE CAPITAL PARTN | 17,947 | 17,859 | ||
| K-1 Exp AGFUNDER FUND IV, L.P | 85,230 | 85,230 | ||
| K-1 Exp AVESTA FUND I LP | 34,605 | 34,605 | ||
| K-1 Exp BUOYANT VENTURES FUND | 13,199 | 13,199 | ||
| K-1 Exp CLEAN ENERGY VENTURE F | 77,097 | 77,097 | ||
| K-1 Exp CLOSED LOOP VENTURE FD | 25,221 | 25,221 | ||
| K-1 Exp FIFTH WALL CLIMATE TEC | 78,711 | 78,711 | ||
| K-1 Exp GROUNDFORCE GROWTH I L | 126,514 | 126,514 | ||
| K-1 Exp INSIGHT HIDEAWAY AGGRE | 261 | 261 | ||
| K-1 Exp INSIGHT PARTNERS FUND | 16,385 | 16,385 | ||
| K-1 Exp INSIGHT PARTNERS XI, L | 38,917 | 12,087 | ||
| K-1 Exp INSIGHT PARTNERS XII B | 68,638 | 64,907 | ||
| K-1 Exp INSIGHT PARTNERS XII, | 176,519 | 173,769 | ||
| K-1 Exp INSIGHT PARTNERS XIII | 33,996 | 33,996 | ||
| K-1 Exp INSIGHT PTNRS XIII GRO | 27,553 | 27,553 | ||
| K-1 Exp MAD CAPITAL PERENNIAL | 5,966 | 5,966 | ||
| K-1 Exp POWERHOUSE VENTURES FU | 56,691 | 56,691 | ||
| K-1 Exp STARLIGHT VENTURES FUN | 21,594 | |||
| K-1 Exp THE ENGINE FUND II, L. | 24,448 | 24,448 | ||
| K-1 Exp THE ENGINE FUND III, L | 48,038 | 48,038 | ||
| Office Supplies | 2,211 | 2,211 | ||
| Postage/Delivery Service | 155 | 155 | ||
| State or Local Filing Fees | 1,525 | 1,525 | ||
| TRAINING & PROF DEVELOPMENT | 2,300 | 2,300 | ||
| Website Hosting/Support | 225 | 225 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1 Inc/Loss ACRE VENTURE PARTNERS III, LP | 436 | 436 | |
| K-1 Inc/Loss ACTIVATE CAPITAL PARTNERS 2 LP | 55,358 | 55,358 | |
| K-1 Inc/Loss AGFUNDER FUND IV, L.P | 20,636 | 20,636 | |
| K-1 Inc/Loss AVESTA FUND I LP | 4,589 | 4,589 | |
| K-1 Inc/Loss BUOYANT VENTURES FUND I | 1,237 | 1,237 | |
| K-1 Inc/Loss CLEAN ENERGY VENTURE FUND II, LP | 4,895 | 4,895 | |
| K-1 Inc/Loss CLOSED LOOP VENTURE FD II LP | 6,958 | 6,958 | |
| K-1 Inc/Loss FIFTH WALL CLIMATE TECHNOLOGY FUND, | 10,320 | 10,320 | |
| K-1 Inc/Loss GROUNDFORCE GROWTH I LP (FKA POWERPL | 7,860 | 7,860 | |
| K-1 Inc/Loss INSIGHT HIDEAWAY AGGREGATOR, LP | 642 | 642 | |
| K-1 Inc/Loss INSIGHT PARTNERS FUND XI FOLLOW-ON F | 3,002 | 3,002 | |
| K-1 Inc/Loss INSIGHT PARTNERS XI, L.P | 33,409 | 45,803 | |
| K-1 Inc/Loss INSIGHT PARTNERS XII BUYOUT ANNEX FU | -134,312 | 3,019 | |
| K-1 Inc/Loss INSIGHT PARTNERS XII, L.P | -145,383 | 13,040 | |
| K-1 Inc/Loss INSIGHT PARTNERS XIII (CLASS A), LP | 1,094 | 1,094 | |
| K-1 Inc/Loss INSIGHT PTNRS XIII GROWTH BUYOUT FD | 273 | 273 | |
| K-1 Inc/Loss MAD CAPITAL PERENNIAL FUND II, LLC | 15,163 | 15,163 | |
| K-1 Inc/Loss POWERHOUSE VENTURES FUND II LP | 6,824 | 6,824 | |
| K-1 Inc/Loss STARLIGHT VENTURES FUND II, LP | 1,174 | ||
| K-1 Inc/Loss THE ENGINE FUND II, L.P. | 711 | 711 | |
| K-1 Inc/Loss THE ENGINE FUND III, L.P | 179 | 179 | |
| property tax refund | 14,806 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administration of Foundation | 6,500 | 6,500 | ||
| Employee Recruiting/Temp Agenc | 68,750 | 68,750 | ||
| Investment Management Services | 26,765 | 26,765 | ||
| PHILANTHROPIC CONSULTING SRVCS | 29,333 | 29,333 | ||
| Website Development | 617 | 617 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2024 | 107,800 | |||
| Foreign Tax Paid | 637 | 637 |