| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALPHABET INC CI A COM | 10,333 | 151,819 |
| VANGUARD MIDCAP VALUE INDEX ADM | 80,673 | 109,221 |
| WASATCH SMALL CAP GROWTH FUN - INST | 53,331 | 69,679 |
| XCEL ENERGY INC COM | 31,808 | 45,171 |
| ABBOTT LABS COM | 11,100 | 13,573 |
| ALLSTATE CORP COM | 9,116 | 18,701 |
| BRISTOL-MYERS SQUIBB CO COM | 9,141 | 8,541 |
| DISCOVER FINANCIAL SERVICES COM | 6,298 | 26,158 |
| AM FUNDS EUROPACIFIC GROWTH FUND F-3 | 23,000 | 32,296 |
| IQVIA HOLDINGS INC COM | 18,916 | 29,280 |
| MERCK & CO INC NEW COM | 13,963 | 18,304 |
| NORTHROP GRUMMAN CORP COM | 16,918 | 24,872 |
| WALMART INC. COM | 11,257 | 26,021 |
| MEDTRONIC PLC COM | 21,933 | 13,739 |
| CVS HEALTH CORP COM | 14,000 | 8,260 |
| EXXON MOBILE CORP COM | 35,353 | 55,399 |
| TJX COMPANIES COM NEW | 13,201 | 22,833 |
| NVIDIA CORP COM | 31,784 | 173,368 |
| SPDR S&P BIOTECH ETF | 21,027 | 19,813 |
| UNION PAC CORP COM | 6,927 | 19,611 |
| VANGUARD FTSE EMERGING MARKETS ETF | 15,855 | 17,924 |
| THERMO FISHER SCIENTIFIC INC | 13,104 | 26,012 |
| SERVICENOW INC COM | 14,976 | 126,154 |
| AMAZON.COM INC COM | 7,706 | 118,471 |
| AMERICAN BEACON SMALL CAP VALUE INSTI | 46,286 | 53,772 |
| APPLE INC COM | 3,646 | 128,215 |
| BAIRD MIDCAP FUND INST | 84,215 | 105,641 |
| BANK OF AMERICA | 17,701 | 28,568 |
| BERKSHIRE HATHAWAY INC CI B COM | 4,734 | 30,823 |
| BOSTON SCIENTIFIC CORP COM | 11,547 | 35,013 |
| CIGNA CORP COM | 13,625 | 20,434 |
| EATON CORP PLC ORD | 3,640 | 33,187 |
| FISERV INC COM | 29,932 | 58,750 |
| JPMORGAN CHASE & CO COM | 11,998 | 53,935 |
| LAM RESEARCH CORP COM | 9,454 | 89,565 |
| LOWES COS INC COM | 7,337 | 26,901 |
| MASTERCARED INC CI A COM | 3,511 | 32,647 |
| MCDONALDS CORP COM | 16,178 | 20,002 |
| MICROSOFT CORP COM | 12,000 | 116,756 |
| MONDELEZ INTERNATIONAL INC COM | 14,985 | 24,848 |
| PHILLIPS 66 COM | 9,854 | 16,976 |
| PROCTOR & GAMBLE CO COM | 14,478 | 26,656 |
| VANGUARD SHORT TERM INVESTMENT GRADE ADMIRAL SHARES | 235,000 | 247,482 |
| CUMMINS INC COM | 23,698 | 33,117 |
| ELI LILLY & CO COM | 19,805 | 27,020 |
| PEPSICO INC COM | 22,244 | 20,528 |
| CHARLES SCHWAB CORP COM | 15,499 | 20,945 |
| META PLATFORMS INC CI A COM | 37,221 | 38,644 |
| NETFLIX ONC. COM | 19,399 | 24,066 |
| PAYCOM SOFTWARE INC COM | 18,655 | 22,137 |
| RTX CORP COM | 18,009 | 22,681 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 48 | 0 | 0 | 0 |
| MISCELLANEOUS | 3,646 | 0 | 0 | 0 |
| TAXES | 1,764 | 0 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ANNUAL REPORT FEE | 0 | 0 | 0 | 0 |
| TRUSTEE/EXECUTOR FEES | 19,919 | 0 | 0 | 0 |