| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Identifier | Return Reference | Explanation |
|---|---|---|
| Form 926 | Form 926 | The Foundation has prepared this form to the best of its ability based on the limited information provided to it by the investment on which the Foundation is reporting and on the basis of having received no information to the contrary. Any missing or incomplete information is due to the Foundation's inability to obtain such information and is not a willful attempt to withhold such information. |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 3M CO | 20,107 | 20,009 |
| AAON, INC | 11,649 | 21,771 |
| ABBOTT LABS | 38,723 | 37,553 |
| ABBVIE INC | 30,263 | 37,317 |
| ACCENTURE PLC | 26,028 | 29,993 |
| ADOBE SYSTEMS, INC | 49,578 | 39,684 |
| AGILYSYS, INC | 6,069 | 10,154 |
| ALARM.COM HOLDINGS INC | 7,776 | 8,877 |
| ALCON INC | 30,799 | 34,211 |
| ALIBABA GROUP HOLDING LTD | 5,827 | 5,490 |
| ALPHABET INC CL C | 123,348 | 127,214 |
| AMAZON COM | 83,116 | 170,685 |
| AMER INTERNATIONAL GROUP INC | 36,912 | 36,254 |
| AMEREN CORPORATION | 9,263 | 9,895 |
| AMERICAN ELECTRIC POWER INC | 10,416 | 10,606 |
| AMERICAN WATER WORKS COMPANY I | 36,793 | 33,861 |
| AMERIPRISE FINANCIAL INC | 33,405 | 63,892 |
| AMETEK INC | 5,315 | 5,566 |
| AMGEN INC | 37,896 | 39,096 |
| AMPHENOL CORPORATION | 14,067 | 13,334 |
| ANALOG DEVICES INC | 22,009 | 27,832 |
| ANSYS INC | 43,001 | 47,901 |
| APPLE INC | 172,930 | 221,872 |
| APPLOVIN CORP | 10,786 | 10,705 |
| ARCH CAPITAL GROUP LTD | 8,183 | 14,776 |
| ARES MANAGEMENT CORPORATION | 7,628 | 11,689 |
| ARISTA NETWORKS | 23,875 | 24,980 |
| AT&T, INC | 18,105 | 26,709 |
| ATMOS ENERGY CORP | 37,080 | 45,959 |
| AUTODESK, INC | 7,584 | 8,904 |
| AUTOMATIC DATA PROCESSING INC | 21,214 | 25,895 |
| AUTOZONE INC | 15,139 | 14,294 |
| AVALONBAY CMNTYS INC | 9,191 | 8,916 |
| AVERY DENNISON CORP | 7,006 | 7,755 |
| AXOS FINANCIAL INC | 3,004 | 5,865 |
| AZENTA INC | 4,420 | 2,781 |
| BALCHEM CORP | 10,626 | 14,676 |
| BANK NEW YORK MELLON CORP COM | 15,293 | 22,511 |
| BANK OF AMERICA CORP | 31,713 | 35,687 |
| BARNES GROUP INC | 1,951 | 1,669 |
| BECTON DICKINSON & CO | 9,174 | 8,482 |
| BERKLEY W R CP | 3,758 | 3,990 |
| BERKSHIRE HATHAWAY INC. CLASS | 22,538 | 22,008 |
| BIO TECHNE CORPORATION | 6,057 | 7,779 |
| BIOLIFE SOLUTIONS INC | 1,485 | 2,424 |
| BLACKBAUD INC | 10,029 | 10,201 |
| BLACKLINE INC | 4,853 | 5,602 |
| BLACKROCK INC | 16,285 | 24,309 |
| BLOCK INC | 6,408 | 6,203 |
| BOOKING HOLDINGS INC | 9,176 | 8,744 |
| BOOZ ALLEN HAMILTON HOLDING CO | 5,170 | 6,820 |
| BRIGHT HORIZONS FAMILY SOLUTIO | 9,271 | 7,438 |
| BRISTOL-MYERS SQUIBB CO | 20,696 | 20,984 |
| BROADCOM INC | 59,094 | 109,892 |
| BROOKFIELD ASSET MANAGEMENT LT | 4,941 | 7,749 |
| BROOKFIELD CORP ORD SHS CL A | 25,099 | 39,985 |
| BROOKFIELD INFRASTRUCTURE ORD | 20,483 | 21,165 |
| BROOKFIELD RENEWABLE CORP CL A | 7,511 | 6,224 |
| BROWN & BROWN INC | 16,496 | 26,321 |
| CAPITAL ONE FINANCIAL CORP | 30,165 | 52,248 |
| CARMAX INC | 12,445 | 14,226 |
| CASELLA WASTE SYSTEMS INC | 10,081 | 12,803 |
| CBIZ, INC | 3,882 | 4,108 |
| CBRE GROUP | 12,768 | 19,168 |
| CCC INTELLIGENT SOLUTIONS HOLD | 7,710 | 7,824 |
| CERTARA | 9,959 | 6,198 |
| CHEVRON CORP | 35,272 | 33,748 |
| CHIPOTLE MEX GRILL | 7,392 | 6,874 |
| CHUBB LIMITED | 20,710 | 29,288 |
| CISCO SYSTEMS INC | 30,240 | 34,573 |
| CME GROUP, INC | 20,036 | 22,001 |
| CMS ENERGY CP | 6,396 | 6,604 |
| COMCAST CORP | 35,465 | 31,037 |
| COMMERCE BANCSHARES, INC | 16,718 | 20,998 |
| CONOCOPHILLIPS | 16,944 | 15,966 |
| CONSTELLATION BRANDS INC | 27,815 | 25,857 |
| CONSTRUCTION PARTNERS INC | 14,429 | 25,388 |
| COPART INC | 23,216 | 37,131 |
| CORTEVA INC | 35,292 | 49,270 |
| COSTAR GROUP, INC | 24,793 | 22,336 |
| COTERRA ENERGY INC | 28,333 | 34,198 |
| CSX CORP | 9,065 | 8,874 |
| CULLEN FROST BANKERS INC | 20,783 | 29,401 |
| CUMMINS INC | 6,064 | 9,561 |
| D R HORTON | 39,077 | 34,675 |
| DANAHER CORP | 34,627 | 35,810 |
| DEVRY INC | 8,656 | 5,475 |
| DIGI INTERNATIONAL INC | 5,442 | 5,351 |
| DOMINOS PIZZA INC | 11,753 | 13,822 |
| DONALDSON CO. INC | 4,691 | 5,447 |
| DOORDASH ORD SHS CLASS A | 23,810 | 22,479 |
| DORMAN PRODUCTS INC | 4,174 | 6,233 |
| DTE ENERGY CO COM | 4,774 | 4,987 |
| EATON CORP PLC | 10,684 | 13,487 |
| EBAY INC | 7,927 | 9,107 |
| ECOLAB INC | 37,049 | 41,709 |
| EDWARDS LIFESCIENCES | 4,162 | 4,208 |
| ELI LILLY & CO | 57,837 | 56,484 |
| ENTEGRIS INC | 2,573 | 2,293 |
| ENTERGY CORP | 12,186 | 16,984 |
| EOG RESOURCES INC | 16,660 | 17,529 |
| EPLUS, INC | 5,646 | 7,757 |
| EQUITY LIFESTYLE PRP | 28,222 | 27,706 |
| ESCO TECH INC | 9,591 | 13,265 |
| EXLSERVICE HOLDINGS INC | 10,073 | 22,456 |
| EXPONENT, INC | 12,863 | 15,325 |
| EXXON MOBIL CORP | 33,629 | 37,542 |
| FAIR ISSAC & CO INC | 33,657 | 36,824 |
| FASTENAL COMPANY | 6,191 | 8,198 |
| FIRSTSERVICE CORP | 4,074 | 4,700 |
| FLOOR AND DECOR HOLDINGS | 2,304 | 2,231 |
| FOX FACTORY HOLDING CORPORATIO | 3,523 | 1,774 |
| GALLAGHER ARTHUR J & CO | 8,952 | 8,989 |
| GARTNER INC | 10,309 | 18,178 |
| GEN DYNAMICS CP | 26,784 | 36,625 |
| GENERAL MILLS INC | 14,066 | 13,519 |
| GENUINE PARTS COMPANY | 9,590 | 7,067 |
| GLOBUS MEDICAL INC | 13,387 | 16,873 |
| GOLDMAN SACHS GROUP | 31,486 | 30,652 |
| GRACO INC | 3,226 | 3,210 |
| GRAINGER W W INC | 7,441 | 8,597 |
| GROCERY OUTLET HOLDING CORP | 4,534 | 2,685 |
| HAMILTON LANE INC | 3,909 | 4,189 |
| HEALTHEQUITY INC | 7,746 | 10,075 |
| HEICO CP CL A | 25,274 | 34,797 |
| HILTON WORLDWIDE HOLDINGS, INC | 20,098 | 36,580 |
| HOME DEPOT INC | 41,858 | 49,791 |
| HONEYWELL INTL | 62,940 | 68,219 |
| HUBSPOT INC | 10,684 | 10,158 |
| HYATT HOTELS CORP | 4,574 | 7,471 |
| I3 VERTICALS, INC | 5,420 | 4,931 |
| IDEXX CORP | 4,673 | 5,397 |
| ILLINOIS TOOL WORKS | 16,920 | 17,095 |
| INTERNATIONAL BUSINESS MACHINE | 39,471 | 50,781 |
| INTUIT | 18,595 | 18,257 |
| INTUITIVE SURGICAL | 27,772 | 44,245 |
| J & J SNACK FOODS CORP | 9,246 | 8,435 |
| JOHNSON & JOHNSON | 59,956 | 55,823 |
| JP MORGAN CHASE | 42,916 | 73,351 |
| KINSALE CAPITAL GROUP INC | 7,358 | 20,439 |
| KKR & CO INC | 48,606 | 69,814 |
| KLA TENCOR CORP | 9,569 | 14,480 |
| LAM RESEARCH CORP | 20,840 | 21,886 |
| LEMAITRE VASCULAR, INC | 5,048 | 9,306 |
| LENNAR CORP | 53,073 | 66,549 |
| LIBERTY MEDIA CORPORATION - SE | 3,222 | 4,219 |
| LIBERTY MEDIA CORPORATION - SE | 4,282 | 10,934 |
| LINDE PLC COM | 14,401 | 19,770 |
| LIVE NATION INC COM | 11,519 | 19,166 |
| LOCKHEED MARTIN CORP | 14,658 | 16,598 |
| LOWES COMPANIES INC | 29,979 | 35,539 |
| MARKEL CORP | 14,770 | 20,506 |
| MARSH AND MCLENNAN COMPANIES I | 26,955 | 30,162 |
| MARTEN TRANSPORT, LTD | 5,819 | 6,041 |
| MARTIN MARIETTA MATLS INC | 45,653 | 66,629 |
| MASTERCARD INC | 70,751 | 70,560 |
| MCDONALD'S CORP | 44,484 | 49,281 |
| MCKESSON CORP | 19,107 | 18,494 |
| MEDTRONIC PLC | 44,520 | 36,745 |
| MERCADOLIBRE, INC | 18,976 | 17,452 |
| MERCK & CO INC | 49,420 | 50,337 |
| MESA LABORATORIES | 2,899 | 2,535 |
| META PLATFORMS INC | 78,243 | 134,082 |
| MICHELIN CIE GEN UNSP/ADR | 29,843 | 31,043 |
| MICROCHIP TECHNOLOGY INC | 50,687 | 38,539 |
| MICROSOFT CORP | 207,176 | 272,289 |
| MITSUBISHI UFJ FINANCIAL GROUP | 19,381 | 29,464 |
| MONDELEZ INTERNATIONAL INC | 20,684 | 18,815 |
| MOODYS CORP | 3,990 | 5,642 |
| MORGAN STANLEY | 18,851 | 26,150 |
| MSCI INC | 12,487 | 15,975 |
| NATERA INC | 5,799 | 5,451 |
| NEOGEN CORPORATION | 6,716 | 3,193 |
| NETFLIX INC | 28,771 | 74,088 |
| NEXTERA ENERGY, INC | 6,503 | 8,101 |
| NORTHROP GRUMMAN CORP | 19,569 | 20,408 |
| NOVANTA INC | 11,512 | 14,659 |
| NV5 GLOBAL INC | 5,957 | 3,730 |
| NVIDIA CORP | 88,083 | 229,233 |
| O'REILLY AUTOMOTIVE INC | 17,639 | 32,714 |
| OLLIES BARGAIN OUTLET HOLDINGS | 7,968 | 12,290 |
| ONTO INNOVATION | 10,935 | 19,000 |
| OPTION CARE HEALTH INC | 3,087 | 2,506 |
| ORACLE CORP | 43,742 | 41,493 |
| OSHKOSH CORP | 24,726 | 23,007 |
| PACKAGING CORP AMER | 7,705 | 11,032 |
| PALO ALTO NETWORKS INC | 11,497 | 14,362 |
| PALOMAR HOLDINGS | 3,633 | 4,172 |
| PARKER HANNIFIN CP | 54,391 | 104,945 |
| PAYPAL HOLDINGS, INC | 14,191 | 17,411 |
| PEPSICO INC | 12,505 | 12,007 |
| PERIMETER SOLUTIONS ORD SHS | 1,885 | 3,476 |
| PNC FINANCIAL GROUP INC | 44,002 | 59,591 |
| PPG INDUSTRIES INC | 11,947 | 11,162 |
| PROCORE TECHNOLOGIES INC | 5,075 | 4,755 |
| PROCTER GAMBLE CO | 61,613 | 72,425 |
| PROGRESSIVE CORP OHIO | 5,183 | 8,024 |
| PROLOGIS | 9,001 | 7,769 |
| PRUDENTIAL TOTAL RETURN BD FD | 772,310 | 772,964 |
| PUBLIC STORAGE INC | 7,199 | 7,476 |
| PUBLIC SVC ENTERPRISE GROUP IN | 7,168 | 9,040 |
| QUALCOMM INC | 49,219 | 52,077 |
| QUANTA SVCS INC | 18,384 | 18,135 |
| RBC BEARINGS INCORPORATED | 13,012 | 19,388 |
| REGENERON PHARMACEUTICALS INC | 6,893 | 6,402 |
| ROPER INDUSTRIES | 17,201 | 19,027 |
| ROSS STORES, INC | 3,776 | 4,856 |
| RPM INTERNATIONAL INC | 31,890 | 40,610 |
| RYAN SPECIALTY GROUP HOLDINGS | 2,570 | 2,429 |
| SALESFORCE.COM | 20,709 | 23,143 |
| SBA COMMUNICATIONS CORP | 2,708 | 2,480 |
| SERVICE NOW | 52,991 | 49,357 |
| SHOPIFY INC | 14,800 | 13,717 |
| SITEONE LANDSCAPE SUPPLY INC | 9,158 | 10,862 |
| SONY GROUP CORP | 32,061 | 36,903 |
| SOUTHERN CO | 15,161 | 18,028 |
| SPOTIFY TECHNOLOGY SA | 28,478 | 26,741 |
| SPS COMMERCE, INC | 10,169 | 12,524 |
| SPX CORPORATION | 4,936 | 7,607 |
| STAAR SURGICAL ORD SHS | 4,517 | 1,819 |
| STARBUCKS CORP COM | 12,636 | 12,319 |
| SYNOPSYS, INC | 5,783 | 5,647 |
| TAIWAN SEMICONDUCTOR MFG CO LT | 16,637 | 19,946 |
| CARLYLE SECURED LENDING | 430,512 | 399,247 |
| TELEDYNE TECH INC | 30,283 | 34,269 |
| TESLA MOTORS INC | 67,150 | 85,614 |
| TEXAS INSTRUMENTS INC | 11,748 | 12,990 |
| TEXAS ROADHOUSE, INC | 9,145 | 19,306 |
| THE BLACKSTONE GROUP INC CL A | 53,807 | 73,106 |
| THE COCA-COLA CO | 77,450 | 83,553 |
| THE DESCARTES SYSTEMS GROUP | 8,537 | 17,949 |
| THE TRADE DESK INC | 11,611 | 10,009 |
| THERMO FISHER SCIENTIFIC INC | 4,507 | 4,039 |
| TJX COMPANIES INC | 14,133 | 17,638 |
| TOTALENERGIES SE | 36,934 | 31,719 |
| TRANE TECHNOLOGIES PLC | 26,077 | 37,304 |
| TRANSDIGM GRP INC | 45,438 | 64,995 |
| TREX CO INC | 9,785 | 11,942 |
| TYLER TECHNOLOGIES, INC | 19,630 | 24,751 |
| UBER | 12,777 | 10,616 |
| UFP TECHNOLOGIES INC | 1,460 | 2,358 |
| UNION PACIFIC | 29,826 | 28,505 |
| UNITEDHEALTH GROUP INC | 46,112 | 44,776 |
| US BANCORP | 31,077 | 38,838 |
| VAIL RESORTS INC | 6,998 | 6,423 |
| VALERO ENERGY CORP | 13,605 | 16,182 |
| VALVOLINE INC | 5,928 | 5,427 |
| VEEVA SYSTEMS INC | 12,866 | 13,451 |
| VERALTO CORPORATION | 1,548 | 1,525 |
| VERICEL ORD SHS | 5,806 | 7,138 |
| VERISIGN INC | 2,516 | 2,591 |
| VERISK ANALYTICS, INC | 4,143 | 5,623 |
| VERIZON COMMUNICATIONS | 36,401 | 34,591 |
| VERTEX ORD SHS CLASS A | 5,528 | 8,003 |
| VERTIV CL A | 11,177 | 10,446 |
| VISA INC | 17,554 | 20,443 |
| VULCAN MATERIALS CO | 19,215 | 28,295 |
| WAL-MART STORES INC | 38,928 | 61,257 |
| WALT DISNEY HOLDINGS CO | 19,344 | 19,486 |
| WASTE CONNECTIONS | 7,228 | 6,873 |
| WASTE MANAGEMENT INC | 13,781 | 16,889 |
| WATERS CORP | 5,326 | 6,362 |
| WD-40 COMPANY | 4,437 | 5,926 |
| WEC ENERGY GROUP, INC | 9,050 | 8,965 |
| WELLS FARGO & CO | 20,698 | 31,327 |
| WILLSCOT MOBILE MINI CL A | 3,439 | 3,115 |
| WIX COM LTD | 3,645 | 4,144 |
| XCEL ENERGY INC | 32,503 | 34,435 |
| XYLEM INC | 29,588 | 34,690 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| N HAVEN EXPANSION EQ IX OFFSHO | 354,704 | 316,136 | |
| N HAVEN PRIV EQ ASIA V TEI FEE | 519,342 | 572,048 | |
| NORTH HAVEN CAPITAL PARTNERS V | 439,875 | 673,174 | |
| NORTH HAVEN PE CO-INV OPP FUND | 82,536 | 92,308 | |
| PE P BLKSTONE GROWTH II | 5,000 | 0 | |
| PE PREMIER BEP III OFFSHORE - | 292,111 | 498,841 | |
| PE PREMIER BX LIFE SCIENCES V | 144,331 | 198,405 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 36,330 | 36,330 | ||
| K-1 Exp NORTH HAVEN CAPITAL PA | 9,986 | 9,986 | ||
| State or Local Filing Fees | 25 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1 Inc/Loss NORTH HAVEN CAPITAL PARTNERS VII LP | 721 | 721 | |
| Class Action Lawsuit Proceeds | 97 | 97 |
| Description | Amount |
|---|---|
| RETURNED GRANT | 500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 70,693 | 70,693 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2024 | 7,700 | |||
| 990-PF Extension for 2023 | 1,600 | |||
| Foreign Tax Paid | 572 | 572 |