| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 28,900 | 28,900 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING - MOREHEAD CITY, NC | 2020-09-01 | 424,768 | 35,850 | S/L | 39.0000 | 10,891 | 10,891 | ||
| LAND | 2020-09-01 | 80,900 | |||||||
| BUILDING IMPROVEMENTS | 2021-02-08 | 55,648 | 4,102 | S/L | 39.0000 | 1,427 | 1,427 | ||
| BUILDING IMPROVEMENTS | 2022-04-29 | 21,800 | 2,422 | S/L | 15.0000 | 1,453 | 1,453 | ||
| BUILDING IMPROVEMENTS | 2022-06-15 | 92,040 | 3,639 | S/L | 39.0000 | 2,360 | 2,360 | ||
| BUILDING - BEAUFORT, NC | 2016-01-01 | 693,018 | 141,419 | S/L | 39.0000 | 17,770 | |||
| LAND | 2016-01-01 | 311,356 | |||||||
| ADDITION - GARAGE APARTMENT | 2021-01-01 | 250,383 | 18,991 | S/L | 39.0000 | 6,420 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCKS AND MUTUAL FUNDS | 6,482,750 | 6,482,750 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING - MOREHEAD CITY, NC | 424,768 | 46,741 | 378,027 | 378,026 |
| LAND | 80,900 | 80,900 | 80,900 | |
| BUILDING IMPROVEMENTS | 55,648 | 5,529 | 50,119 | 50,119 |
| BUILDING IMPROVEMENTS | 21,800 | 3,875 | 17,925 | 17,926 |
| BUILDING IMPROVEMENTS | 92,040 | 5,999 | 86,041 | 86,041 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING - BEAUFORT, NC | 693,018 | 159,189 | 533,829 | 533,829 |
| ADDITION - GARAGE APARTMENT | 250,383 | 25,411 | 224,972 | 224,972 |
| LAND | 311,356 | 311,356 | 311,356 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 90,000 | 90,000 |
| Item No. | 1 |
|---|---|
| Lender's Name | FIRST CITIZENS BANK |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | |
| Balance Due | 228,849 |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Item No. | 2 |
|---|---|
| Lender's Name | JOHN GAINEY III |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | |
| Balance Due | 90,351 |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 806 ARENDELL STREET | ||||
| INSURANCE | 7,605 | 7,605 | ||
| REPAIRS & MAINTENANCE | 4,646 | 4,646 | ||
| EXPENSES | ||||
| FACILITY COSTS | 82,044 | 82,044 | ||
| INSURANCE | 727 | |||
| UTILITIES | 145 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 408,612 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES 1413 | 8,897 | 8,897 | ||
| INVESTMENT ADVISORY FEES 1187 | 8,106 | 8,106 | ||
| INVESTMENT ADVISORY FEES 09014 | 24,360 | 24,360 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX - TRUIST 1413 | 373 | 373 | ||
| FOREIGN TAX - TRUIST 5479 | 271 | 271 | ||
| FOREIGN TAX - TRUIST 1187 | 48 | 48 | ||
| PROPERTY TAXES | 3,018 | 3,018 | ||
| FEDERAL EXCISE TAX | 6,300 | |||
| 806 ARENDELL STREET | 5,681 | 5,681 |