| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BANK OF MONTREAL - 8.650% - 12 | 500,000 | 494,850 |
| BOFA FIN LLC SER A MTN ZERO CP | 500,000 | 490,650 |
| CITIGROUP GLOBAL MKTS HOLDINGS | 500,000 | 486,400 |
| JEFFERIES FINANCIAL GROUP - 0. | 500,000 | 491,400 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AIR PRODS & CHEM INC | 169,900 | 181,275 |
| ANALOG DEVICES INC | 222,663 | 198,650 |
| APPLE INC | 336,198 | 486,065 |
| BEST BUY INC | 103,112 | 120,034 |
| BROADCOM INC | 246,649 | 701,084 |
| CHUBB LIMITED | 171,140 | 231,539 |
| CME GROUP, INC | 168,277 | 200,647 |
| COMCAST CORP | 204,562 | 170,236 |
| DARDEN RESTAURANTS INC | 154,007 | 193,784 |
| EATON CORP PLC | 253,805 | 418,820 |
| FIDELITY NATIONAL INFORMATION | 154,583 | 159,278 |
| HOME DEPOT INC | 209,349 | 231,838 |
| INVESCO NASDAQ 100 ETF | 260,631 | 325,987 |
| ISHARE SP SMALL CAP 600 INDEX | 1,032,510 | 1,052,766 |
| ISHARES BARCLAYS US AGGREGATE | 614,246 | 604,075 |
| ISHARES CORE 1-5 YEAR USD BOND | 261,115 | 262,974 |
| ISHARES CORE MSCI EAFE ETF | 1,398,748 | 1,366,947 |
| ISHARES CORE MSCI EMERGING MAR | 319,891 | 336,923 |
| ISHARES DOW JONES US HEALTHCAR | 205,694 | 211,578 |
| ISHARES TR S & P MIDCAP 400 IN | 646,340 | 712,826 |
| JOHNSON & JOHNSON | 205,595 | 180,197 |
| JOHNSON CONTROLS INTERNATIONAL | 101,835 | 141,679 |
| JP MORGAN CHASE | 221,194 | 361,003 |
| MARATHON PETROLEUM CORP | 235,639 | 242,451 |
| MEDTRONIC PLC | 154,631 | 155,207 |
| MERCK & CO INC | 317,726 | 329,478 |
| MICROSOFT CORP | 334,595 | 445,947 |
| MOTOROLA SOLUTIONS INC | 240,701 | 430,336 |
| NEXTERA ENERGY, INC | 87,962 | 89,111 |
| PIMCO INCOME FUND P CLASS | 199,402 | 198,118 |
| PUBLIC SVC ENTERPRISE GROUP IN | 82,443 | 98,431 |
| REALTY INCOME CORP | 207,626 | 177,855 |
| UNION PACIFIC | 114,940 | 120,177 |
| UNITEDHEALTH GROUP INC | 198,279 | 174,522 |
| VANGAURD HIGH-YIELD CORPORATE | 198,209 | 199,002 |
| VANGUARD TAX-EXEMPT BOND ETF | 480,342 | 473,678 |
| VERIZON COMMUNICATIONS | 171,409 | 152,362 |
| WAL-MART STORES INC | 163,487 | 320,200 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 109,950 | 109,950 | ||
| State or Local Filing Fees | 25 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Federal Tax Refund | 2,099 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 61,026 | 61,026 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2024 | 8,100 | |||
| 990-PF Extension for 2023 | 1,700 | |||
| 990-T Extension for 2023 | 20,700 |