| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEES | 101,110 | 50,555 | 50,555 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| ADJUSTMENT TO INTEREST FROM K-1S | FORM 990-PF, PART I, LINE 4B | THE FOUNDATION RECEIVED FORM 8986 FROM RISE OF THE REST SEED FUND II, LP ON SEPTEMBER 10, 2024 REPORTING PARTNERSHIP ADJUSTMENTS RESULTING FROM THE RISE OF THE REST SEED FUND II, LP'S ADMINISTRATIVE ADJUSTMENT YEAR. THE ADJUSTMENTS DECREASED THE FOUNDATION'S SHARE OF INTEREST INCOME BY $731 FOR THE REPORTING YEAR. THESE AMOUNTS WERE NOT UNRELATED BUSINESS TAXABLE INCOME (UBTI) AND ARE THEREFORE NOT REPORTABLE ON A FORM 990-T. |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| NT #9421: 990,000 SHS - AIR LEASE CORP | 991,889 | 991,889 |
| NT #9421: 1,005,000 SHS - AMPHENOL CORP | 1,000,155 | 1,000,155 |
| NT #9421: 1,010,000 SHS - APPLE INC | 994,481 | 994,481 |
| NT #9421: 1,000,000 SHS - BERKSHIRE HATHAWAY ENERGY CO | 998,286 | 998,286 |
| NT #9421: 1,010,000 SHS - BOOKING HOLDINGS INC | 996,821 | 996,821 |
| NT #9421: 990,000 SHS - BROADCOM INC | 993,485 | 993,485 |
| NT #9421: 1,015,000 SHS - CHEVRON CORP | 1,003,976 | 1,003,976 |
| NT #9421: 1,005,000 SHS - CITIGROUP INC | 1,000,152 | 1,000,152 |
| NT #9421: 1,005,000 SHS - DISNEY WALT CO | 999,061 | 999,061 |
| NT #9421: 1,010,000 SHS - EBAY INC | 1,003,989 | 1,003,989 |
| NT #9421: 1,020,000 SHS - HASBRO INC | 997,369 | 997,369 |
| NT #9421: 1,010,000 SHS - HUNT J B TRANS SVCS INC | 999,934 | 999,934 |
| NT #9421: 995,000 SHS - INDEX CORP | 990,667 | 990,667 |
| NT #9421: 1,030,000 SHS - MCCORMICK & CO INC | 998,743 | 998,743 |
| NT #9421: 945,000 SHS - ORACLE CORP | 991,124 | 991,124 |
| NT #9421: 970,000 SHS - PNC FINL SVCS | 999,257 | 999,257 |
| NT #9421: 1,005,000 SHS - STARBUCKS CORP | 999,913 | 999,913 |
| NT #9421: 1,035,000 SHS - UNITEDHEALTH GROUP INC | 1,001,203 | 1,001,203 |
| NT #9421: 1,005,000 SHS - US BANCORP | 996,672 | 996,672 |
| NT #9421: 1,010,000 SHS - VISA INC | 998,301 | 998,301 |
| NT #9421: 1,030,000 SHS - WELLS FARGO & COMPANY | 998,208 | 998,208 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| NT #2526: 144,000 SHS - MFC ISHARES TR RUSSELLL 1000 ETF | 46,391,040 | 46,391,040 |
| NT #2526: 771,762 SHS - MFC VANGUARD INDEX FDS TOTAL STOCK MARKET ETF | 223,664,345 | 223,664,345 |
| NT #2526: 1,032,436 SHS - MFC VANGUARD INTL EQUITY INDEX FDS VANGUARD FTSE | 59,272,151 | 59,272,151 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 5AM OPPORTUNITIES II LP | FMV | 3,917,102 | 3,917,102 |
| 5AM VENTURES VII | FMV | 2,083,040 | 2,083,040 |
| BLUE DELTA CAPITAL FUND II LP | FMV | 1,246,244 | 1,246,244 |
| CANAAN XII LP | FMV | 4,567,270 | 4,567,270 |
| CANAAN XIII LP | FMV | 88,605 | 88,605 |
| CATALIO NEXUS FUND II | FMV | 668,409 | 668,409 |
| CATALIO NEXUS FUND IV, LP | FMV | 525,535 | 525,535 |
| CONSCIOUS VENTURE FUND I LP | FMV | 788,484 | 788,484 |
| CONSCIOUS VENTURE FUND II LP | FMV | 1,211,723 | 1,211,723 |
| EPIDAREX CAPITAL III | FMV | 1,296,467 | 1,296,467 |
| FARALLON REAL ESTATE INSTITUTIONAL PARTNERS IV, L.P. | FMV | 1,461,286 | 1,461,286 |
| FARALLON REAL ESTATE PARTNERS III LP | FMV | 3,720,156 | 3,720,156 |
| GROTECH VENTURES IV LP | FMV | 1,530,620 | 1,530,620 |
| HATTERAS VENTURE PARTNERS VI LP | FMV | 6,924,024 | 6,924,024 |
| HATTERAS VENTURE PARTNERS VII LP | FMV | 3,729,265 | 3,729,265 |
| INNER LOOP CAPITAL FUND II LP | FMV | 3,311,363 | 3,311,363 |
| NEXTGEN VENTURES FUND II LP | FMV | 1,080,149 | 1,080,149 |
| PARKWAY CAPITAL II LP | FMV | 5,630,845 | 5,630,845 |
| PROPEL BALTIMORE FUND II LP | FMV | 717,821 | 717,821 |
| PROPEL BALTIMORE FUND III LP | FMV | 595,108 | 595,108 |
| PTX CAPITAL LP | FMV | 3,256,038 | 3,256,038 |
| PTX PIONEER INVESTMENTS LP | FMV | 1,020,600 | 1,020,600 |
| RA CAPITAL NEXUS FUND II | FMV | 1,802,629 | 1,802,629 |
| RA CAPITAL NEXUS FUND III | FMV | 1,833,643 | 1,833,643 |
| RAREBREED VENTURES FUND | FMV | 886,360 | 886,360 |
| RESOLVE GROWTH PARTNERS FUND I LP | FMV | 5,676,165 | 5,676,165 |
| RISE OF THE REST SEED FUND II LP | FMV | 1,261,145 | 1,261,145 |
| SQUADRA VENTURES II QP | FMV | 323,521 | 323,521 |
| SQUADRA VENTURES LP | FMV | 1,789,969 | 1,789,969 |
| STEPSTONE VC OPPORTUNITIES VI LP | FMV | 4,630,712 | 4,630,712 |
| STEPSTONE VC OPPORTUNITIES VII LP | FMV | 1,940,565 | 1,940,565 |
| TCG LABS FUND I, LP | FMV | 141,064 | 141,064 |
| TECHSTARS ACCELERATOR, LP | FMV | 3,208,328 | 3,208,328 |
| THE LEGALTECH FUND I, LP | FMV | 797,638 | 797,638 |
| TOWN HALL VENTURES II | FMV | 3,651,517 | 3,651,517 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 41,023 | 31,831 | 9,192 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE SUPPLIES/SOFTWARE | 16,234 | 0 | 16,234 | |
| POSTAGE AND SHIPPING | 69 | 0 | 69 | |
| ADVERTISING AND MARKETING | 1,200 | 0 | 1,200 | |
| SEC 59(E)(2) FROM K-1S | 0 | 267 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1 LINE 1 ORDINARY INCOME/LOSSES | 0 | -1,598 | 0 |
| K-1 LINE 10 1231 GAIN/LOSS | 0 | 2,693 | 0 |
| K-1 LINE 11A OTHER INCOME | 0 | 10,318 | 0 |
| K-1 LINE 11F OTHER INCOME | 0 | 219 | 0 |
| K-1 LINE 4 GUARANTEED PAYMENTS | 0 | 2,957 | 0 |
| Description | Amount |
|---|---|
| NET UNREALIZED GAINS/LOSSES | 31,046,005 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT CONSULTING FEES | 1,674,491 | 1,674,491 | 0 | |
| INVESTMENT CUSTODIAL FEES | 87,646 | 87,646 | 0 | |
| PARTNERSHIP PASSTHROUGH - PORTFOLIO DEDUCTIONS | 0 | 3,358,136 | 0 | |
| CONSULTING FEES | 158,716 | 0 | 158,716 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES | 398,404 | 0 | 0 | |
| FOREIGN TAXES PAID | 0 | 199,652 | 0 |