| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| ORGANIZATIONAL EXPENSES | 2015-10-01 | 49,116 | 27,011 | 180.000000000000 | 1,364 | 0 | 1,364 | 28,375 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| EXHIBITS | 2015-10-01 | 40,955 | 22,523 | SL | 15.000000000000 | 1,138 | 0 | 1,138 | |
| GREENHOUSE | 2015-10-01 | 8,201 | 4,513 | SL | 15.000000000000 | 228 | 0 | 228 | |
| EQUIPMENT | 2015-10-01 | 7,763 | 7,763 | SL | 5.000000000000 | 0 | 0 | 0 | |
| CHICKEN PROCESSING EQUIPMENT | 2016-02-01 | 6,666 | 6,666 | SL | 5.000000000000 | 0 | 0 | 0 | |
| VEGETABLE PROCESSING EQUIPMENT | 2016-02-01 | 2,360 | 2,360 | SL | 5.000000000000 | 0 | 0 | 0 | |
| PLOW | 2016-02-15 | 4,110 | 4,110 | SL | 5.000000000000 | 0 | 0 | 0 | |
| FARM EQUIPMENT | 2016-07-01 | 1,656 | 1,656 | SL | 5.000000000000 | 0 | 0 | 0 | |
| BOARD WALK | 2016-12-05 | 26,460 | 12,495 | SL | 15.000000000000 | 735 | 0 | 735 | |
| JAPANESE GARDEN | 2017-05-08 | 5,275 | 2,345 | SL | 15.000000000000 | 147 | 0 | 147 | |
| VEGGIE BARN IMPROVEMENTS | 2016-03-11 | 1,749 | 916 | SL | 15.000000000000 | 49 | 0 | 49 | |
| LIVESTOCK BARN IMPROVEMENTS | 2016-03-11 | 1,749 | 916 | SL | 15.000000000000 | 49 | 0 | 49 | |
| IMPROVEMENTS TO OLD BARN BATHROOM | 2017-06-30 | 11,585 | 5,018 | SL | 15.000000000000 | 322 | 0 | 322 | |
| FARM GENERATOR | 2016-01-09 | 9,252 | 9,252 | SL | 5.000000000000 | 0 | 0 | 0 | |
| PIANO | 2020-01-01 | 6,837 | 5,468 | SL | 5.000000000000 | 570 | 0 | 570 | |
| HISTORY OF FARM EXHIBIT | 2020-01-01 | 125,755 | 33,535 | SL | 15.000000000000 | 3,493 | 0 | 3,493 | |
| POOL AREA RENOVATION IN PROCESS | 2020-01-01 | 8,500 | 2,264 | SL | 15.000000000000 | 236 | 0 | 236 | |
| OVEN | 2017-05-11 | 27,300 | 27,300 | SL | 5.000000000000 | 0 | 0 | 0 | |
| GATE AND SIGNAGE | 2017-03-08 | 7,074 | 3,222 | SL | 15.000000000000 | 197 | 0 | 197 | |
| OLD BARN RENOVATIONS 2017 | 2017-06-30 | 336,987 | 146,029 | SL | 15.000000000000 | 9,361 | 0 | 9,361 | |
| 2017 HISTORY OF FARM ADDITIONS | 2020-01-01 | 1,395 | 372 | SL | 15.000000000000 | 39 | 0 | 39 | |
| MULE WITH PLOW ATTACHMENT | 2017-05-23 | 18,111 | 18,111 | SL | 5.000000000000 | 0 | 0 | 0 | |
| 2017 JAPANESE GARDEN ADDITIONS | 2017-08-31 | 151,984 | 64,169 | SL | 15.000000000000 | 4,222 | 0 | 4,222 | |
| 2017 BOARD WALK ADDITIONS | 2017-04-03 | 14,190 | 6,386 | SL | 15.000000000000 | 394 | 0 | 394 | |
| BARN HEATING SYSTEM | 2018-01-19 | 23,155 | 9,135 | SL | 15.000000000000 | 643 | 0 | 643 | |
| 2018 HISTORY OF FARM EXHIBITS ADDITION | 2020-01-01 | 66,837 | 17,824 | SL | 15.000000000000 | 1,857 | 0 | 1,857 | |
| LAKE AERATION | 2019-11-06 | 33,044 | 9,179 | SL | 15.000000000000 | 918 | 0 | 918 | |
| HIGH TUNNEL WORK | 2019-07-15 | 62,035 | 18,612 | SL | 15.000000000000 | 1,723 | 0 | 1,723 | |
| JOHN DEERE | 2019-05-09 | 22,399 | 20,907 | SL | 5.000000000000 | 1,492 | 0 | 1,492 | |
| 2019-EXHIBITS | 2020-01-01 | 80,880 | 21,568 | SL | 15.000000000000 | 2,247 | 0 | 2,247 | |
| DESIGN WORK - HOME BASE RENOVATION | 2020-09-01 | 11,000 | 2,444 | SL | 15.000000000000 | 306 | 0 | 306 | |
| ROOF | 2019-04-08 | 33,485 | 10,603 | SL | 15.000000000000 | 930 | 0 | 930 | |
| WINDOWS | 2019-05-28 | 1,707 | 521 | SL | 15.000000000000 | 47 | 0 | 47 | |
| DESIGN WORK - HOME BASE RENOVATION | 2020-09-01 | 603,266 | 134,060 | SL | 15.000000000000 | 16,757 | 0 | 16,757 | |
| ROADS | 2020-08-01 | 158,057 | 36,001 | SL | 15.000000000000 | 4,390 | 0 | 4,390 | |
| PUSH MOWER | 2020-07-01 | 2,000 | 1,400 | SL | 5.000000000000 | 167 | 0 | 167 | |
| HIGH TUNNEL WORK | 2020-01-01 | 684 | 182 | SL | 15.000000000000 | 19 | 0 | 19 | |
| PROPANE TANKS | 2020-11-01 | 8,290 | 1,751 | SL | 15.000000000000 | 230 | 0 | 230 | |
| SIGNAGE | 2020-02-01 | 2,400 | 627 | SL | 15.000000000000 | 67 | 0 | 67 | |
| BARN EXHIBITS - 2020 | 2021-01-01 | 40,522 | 8,104 | SL | 15.000000000000 | 1,126 | 0 | 1,126 | |
| BARN EXHIBITS - 2021 | 2021-08-20 | 59,892 | 9,317 | SL | 15.000000000000 | 1,664 | 0 | 1,664 | |
| MIDDLE ROW HOUSE - PAINTING | 2020-08-01 | 28,200 | 6,423 | SL | 15.000000000000 | 783 | 0 | 783 | |
| BARN PAINTING - 2021 | 2021-08-01 | 24,000 | 3,867 | SL | 15.000000000000 | 667 | 0 | 667 | |
| DEER GATE PANEL REPLACEMENT | 2021-12-23 | 15,000 | 2,000 | SL | 15.000000000000 | 417 | 0 | 417 | |
| KAWASAKI MULE | 2021-03-08 | 17,125 | 9,704 | SL | 5.000000000000 | 1,427 | 0 | 1,427 | |
| DESIGN WORK - HOME BASE RENOVATION | 2021-06-01 | 8,785 | 1,514 | SL | 15.000000000000 | 244 | 0 | 244 | |
| CREAMERY PATHWAYS | 2021-06-07 | 29,404 | 5,063 | SL | 15.000000000000 | 817 | 0 | 817 | |
| CARRIAGE HOUSE EXTERIOR WALL REPAIR | 2021-08-01 | 26,150 | 4,212 | SL | 15.000000000000 | 726 | 0 | 726 | |
| CHIMNEY REPAIR | 2021-08-01 | 15,750 | 2,538 | SL | 15.000000000000 | 438 | 0 | 438 | |
| BARN PAINTING - 2022 | 2022-07-01 | 15,000 | 1,500 | SL | 15.000000000000 | 417 | 0 | 417 |
| Dissolution Name | Dissolution Address | Explanation | Dissolution Amount |
|---|---|---|---|
| PENNSYLVANIA STATE UNIVERSITY PHILANTHROPIC FUND |
408 OLD MAIN UNIVERSITY PARK,PA16802 |
PROPERTY AND EQUIPMENT $1,447,582 AND CASH $5,050,000 | 6,497,582 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MONEY FUNDS | FMV | 161,108 | 161,108 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TELEPHONE EXPENSE | 26,275 | 0 | 0 | 26,275 |
| OUTSIDE SERVICES | 39,432 | 0 | 0 | 39,432 |
| WORKERS COMPENSATION INSURANCE | 1,120 | 0 | 0 | 1,120 |
| INSURANCE | 60,110 | 0 | 0 | 60,110 |
| SECURITY | 8,544 | 0 | 0 | 8,544 |
| REPAIRS AND MAINTENANCE | 73,719 | 0 | 0 | 73,719 |
| VEHICLE EXPENSE | 11,252 | 0 | 0 | 11,252 |
| MISCELLANEOUS EXPENSE | 10,015 | 0 | 0 | 10,015 |
| UTILITIES | 46,102 | 0 | 0 | 46,102 |
| PAYROLL PROCESSING FEES | 235 | 0 | 0 | 235 |
| INVESTMENT FEES | 7,147 | 7,147 | 0 | 0 |
| AMORTIZATION | 1,364 | 0 | 1,364 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DUE TO FULLER OVERLOOK LP | 98,549 | 0 |
| DUE TO LILY LAKE ASSOCIATES | 8,550 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 9,367 | 0 | 0 | 9,367 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 14,034 | 0 | 0 | 14,034 |
| EXCISE TAXES | 2,927 | 0 | 2,927 | 0 |