| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| GS HIGH YIELD FUND | 571,120 | 576,753 |
| VANGUARD FTSE DEVELOPED MKTS CMN ETF | 1,303,241 | 1,301,421 |
| VANGUARD S&P 500 ETF | 2,607,719 | 3,084,687 |
| GS GQG PARTNERS INTERNATIONAL OPP FUND | 592,618 | 559,458 |
| ALCOA CORPORATION CMN | 12,436 | 11,221 |
| ALPHABET INC. CMN | 30,800 | 31,423 |
| AMAZON.COM INC CMN | 45,572 | 49,363 |
| CAPITAL ONE FINANCIAL CORP | 13,104 | 16,227 |
| CHARTER COMMUNICATIONS, INC. | 6,109 | 6,855 |
| COMCAST CORP | 20,950 | 20,604 |
| CONOCOPHILLIPS | 36,373 | 32,429 |
| DISCOVER FINANCIAL SVCS | 4,122 | 5,197 |
| ELEVANCE HEALTH INC | 14,314 | 10,329 |
| GE VERNOVA LLC | 6,787 | 11,849 |
| HILTON WORLDWIDE HOLDINGS INC | 9,884 | 11,122 |
| HUMANA INC | 20,568 | 14,512 |
| LIBERTY BROADBAND CORP | 7,238 | 9,569 |
| META PLATFORMS INC | 27,968 | 31,618 |
| MICROSOFT CORP | 26,013 | 24,026 |
| OCCIDENTAL PETROLEUM | 0 | 12 |
| UNITEDHEALTH GROUP | 19,880 | 20,234 |
| VISA INC | 11,198 | 13,274 |
| WELLS FARGO | 10,697 | 12,152 |
| WOODWARD INC | 13,269 | 12,981 |
| WORKDAY INC | 23,462 | 25,287 |
| AERCAP HOLDINGS NV | 20,087 | 20,384 |
| AON PUBLIC LTD | 21,448 | 25,500 |
| BAYER AG SPONSORED | 13,822 | 10,110 |
| LONDON STOCK EXCHANGE GROUP | 11,208 | 11,837 |
| PROSUS NV | 17,789 | 19,315 |
| SAFRAN SA | 10,797 | 10,817 |
| SAP SE | 17,791 | 21,174 |
| SHELL PLC | 23,857 | 20,675 |
| TAIWAN SEMICONDUCTOR MFG | 17,779 | 19,396 |
| ALPHABET INC. | 22,277 | 29,152 |
| AMAZON.COM INC CMN | 30,865 | 37,735 |
| BECTON DICKINSON AND CO | 11,076 | 10,663 |
| BERSHIRE HATHAWAY INC. | 4,864 | 4,986 |
| COCA-COLA CONSOLIDATED | 4,260 | 5,040 |
| COMFORT SYSTEMS USA | 12,826 | 16,962 |
| CORTEVA, INC. | 17,121 | 17,601 |
| DANAHER CORP | 16,153 | 14,938 |
| DOORDASH INC | 12,488 | 17,782 |
| EXPAND ENERGY | 14,165 | 14,435 |
| INTERCONTINENTAL EXCHANGE | 22,196 | 23,693 |
| INTUIT INC | 15,989 | 16,341 |
| JPMORGAN CHASE & CO | 16,742 | 21,094 |
| KOSMOS ENERGY LTD. | 11,131 | 6,686 |
| META PLATFORMS INC | 19,445 | 19,322 |
| MICROSOFT CORPORATION | 37,364 | 38,357 |
| MONOLITHIC POWER SYSTEMS | 26,144 | 21,939 |
| NVIDIA CORP | 25,743 | 40,690 |
| O'REILLY AUTOMOTIVE | 16,072 | 17,787 |
| ON SMICONDUCTOR CORPORATION | 12,247 | 10,655 |
| SAIA, INC. | 22,330 | 20,508 |
| SERVICENOW INC | 16,660 | 22,263 |
| SHERWIN-WILLIAMS CO | 10,262 | 10,538 |
| TOPBUILD CORP. | 12,302 | 9,963 |
| WALT DISNEY COMPANY | 24,483 | 25,377 |
| ZOETIS INC | 23,323 | 20,855 |
| AGNC INVESTMENT CORP | 7,041 | 6,690 |
| EATON CORP PLC | 16,202 | 16,262 |
| TAIWAN SEMICONDUCTOR MFG | 28,520 | 28,303 |
| APPLIED INDUSTRIAL TECHNOLOGY | 7,291 | 8,621 |
| ASCENDIS PHARMA A/S SPONSORED | 7,027 | 7,434 |
| ASSURED GUARANTY | 10,045 | 11,791 |
| AZEK COMPANY | 8,288 | 9,826 |
| BLACKLINE | 4,122 | 3,889 |
| BLUEPRINT MEDICINES CORP | 5,993 | 5,582 |
| BRIGHT HORIZONS FAMILY | 11,663 | 13,080 |
| CABLE ONE | 8,722 | 6,518 |
| CHAMPIONX CORPORATION CMN | 6,807 | 5,900 |
| CHARLES RIVER LABORATORIES | 4,349 | 3,507 |
| CTS CORPORATION | 6,414 | 7,546 |
| CURBLINE PROPERTIES | 4,697 | 4,929 |
| CYTOKINETICS, INC | 6,279 | 4,892 |
| DYNATRACE HOLDINGS | 5,555 | 5,815 |
| EASTERN BANKSHARES INC | 9,374 | 11,316 |
| ENCOMPASS HEALTH CORPORATION | 7,886 | 10,159 |
| ENPRO INC | 10,125 | 11,209 |
| ENTEGRIS, INC | 5,970 | 4,755 |
| FIRST WATCH RESTAURANT GROUP | 5,978 | 5,695 |
| GUARDIAN PHARMACY SERVICES INC | 7,436 | 6,139 |
| H.B. FULLER COMPANY | 9,121 | 7,828 |
| HAEMONETICS CORPORATION | 1,405 | 1,327 |
| HEALTHEQUITY, INC | 9,129 | 11,994 |
| HORACE MANN EDUCATORS CORP | 7,352 | 8,356 |
| INARI MEDICAL INC | 7,502 | 6,892 |
| INFINERA CORP | 5,757 | 7,424 |
| INGEVITY CORP | 10,287 | 8,884 |
| INSMED INC | 4,793 | 4,833 |
| KADANT INCORPORATED | 9,296 | 11,040 |
| KINDERCARE LEARNING COMPANIES | 8,086 | 5,803 |
| LIFESTANCE HEALTH GROUP, INC. | 3,439 | 3,678 |
| LITTELFUSE, INC. | 7,674 | 7,070 |
| MGIC INVESTMENT CORP | 7,437 | 8,796 |
| NCR ATLEOS CORP | 8,717 | 12,076 |
| NCR VOYIX CORP | 6,879 | 6,256 |
| NEOGENOMICS, INC. | 9,441 | 9,839 |
| NEUROCRINE BIOSCIENCES, INC. | 6,950 | 7,098 |
| NEW BIOHAVEN | 3,349 | 3,212 |
| NEXSTAR MEDIA GROUP INC | 5,868 | 5,845 |
| NOMAD FOODS LTD | 10,711 | 9,833 |
| OLD NATIONAL BANCORP | 8,589 | 10,093 |
| ONTO INNOVATION INC. | 7,858 | 8,334 |
| ORTHOPEDIATRICS CORP | 4,764 | 3,662 |
| OSI SYSTEMS, INC. | 6,959 | 6,530 |
| PACIFIC PREMIER BANCORP, INC | 7,319 | 7,102 |
| PHREESIA INC | 10,141 | 11,347 |
| POWER INTEGRATIONS, INC. | 6,805 | 5,491 |
| PROSPERITY BANCSHARES, INC | 4,863 | 5,538 |
| SI-BONE, INC. | 4,072 | 3,169 |
| SITEONE LANDSCAPE SUPPLY, INC. | 6,441 | 5,666 |
| SITIME CORP | 3,865 | 5,578 |
| SPX TECHNOLOGIES INC | 8,302 | 11,496 |
| STANDARDAERO INC | 7,963 | 6,685 |
| TALEN ENERGY CORPORATION | 9,469 | 14,506 |
| TENNANT CO | 10,664 | 7,990 |
| THE BANCORP INC | 11,812 | 16,210 |
| TOPBUILD CORP. | 8,171 | 6,849 |
| VALMONT INDUSTRIES INC | 9,592 | 12,291 |
| VAXCYTE INC | 5,115 | 5,075 |
| WEX INC. | 5,117 | 4,734 |
| WILEY JOHN SONS CL-A | 9,581 | 8,548 |
| WORKIVA INC. | 6,620 | 8,213 |
| WSFS FINANCIAL CORP | 6,282 | 7,226 |
| WYNDHAM HOTELS RESORTS, INC. | 8,654 | 10,986 |
| YETI HOLDINGS INC | 8,494 | 8,087 |
| ZURN ELKAY WATER SOLUTIONS COR | 6,347 | 7,796 |
| DIGITALBRIDGE GROUP, INC. | 6,719 | 4,663 |
| EASTGROUP PROPERTIES INC | 8,257 | 7,609 |
| ESSENTIAL PROPERTIES REALTY TRUST, INC | 6,943 | 8,367 |
| SENSATA TECHNOLOGIES HOLDING P | 8,303 | 5,864 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| GS ABSOLUTE RETURN TRACKER | AT COST | 184,992 | 190,183 |
| GS TACTICAL TILT OVERLAY FUND | AT COST | 496,962 | 481,141 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 7,450 | 0 | 7,450 |
| Description | Amount |
|---|---|
| APPRECIATION OF DONATED SECURITIES | 652,669 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 35 | 35 | 35 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 17,475 | 17,475 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 4,127 | 4,127 | 0 | |
| EXCISE TAX | 31,002 | 0 | 0 |