| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Tax Return Preparation/Review | 9,319 | 9,319 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CNX RESOURCES CORPORATION - 7. | 100,015 | 101,722 |
| RANGE RESOURCES CORPORATION - | 80,828 | 80,309 |
| SUNNOVA ENERGY INTERNATIONAL - | 35,625 | 37,516 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AERCAP HOLDING N.V | 105,590 | 181,830 |
| ALPHABET INC CL A | 34,608 | 66,255 |
| ALPHABET INC CL C | 33,141 | 66,654 |
| ANTERO RESOURCES CORPORATION | 271,154 | 332,975 |
| ATAI LIFE SCIENCES N.V | 7,528 | 6,650 |
| BANK OF AMERICA CORP | 185,375 | 263,700 |
| BIONTECH SE ADR | 88,234 | 113,950 |
| BLACKROCK INC | 59,516 | 102,511 |
| CHENIERE ENERGY INC | 126,150 | 322,305 |
| CNX RESOURCES CORP | 174,329 | 550,050 |
| CUMMINS INC | 57,804 | 104,580 |
| DELTA AIR LINES INC | 277,026 | 484,000 |
| ELEVANCE HEALTH INC | 96,175 | 92,225 |
| EQT CORPORATION | 472,768 | 1,152,749 |
| EXPAND ENERGY CORP | 56,960 | 74,663 |
| GENERAL MOTORS | 67,409 | 93,223 |
| JP MORGAN CHASE | 241,285 | 479,420 |
| KINETIK HOLDINGS INC | 172,096 | 907,359 |
| KROGER CO | 134,111 | 214,025 |
| MERCK & CO INC | 178,414 | 174,090 |
| MODERNA, INC | 227,378 | 103,950 |
| NATL FUEL GAS CO | 260,364 | 303,400 |
| NET POWER INC | 51,041 | 52,950 |
| NEXTERA ENERGY PARTNERS LP | 245,036 | 186,900 |
| NEXTERA ENERGY, INC | 142,409 | 179,225 |
| POPULAR, INC. | 114,852 | 164,605 |
| PUT AAP - $235.00 - 01/10/25 | 1,126 | 663 |
| PUT AAP - $242.50 - 01/03/25 | 865 | 425 |
| RANGE RESOURCES CORP DEL | 162,871 | 359,800 |
| RECURSION PHARMACEUTICALS ORD | 12,790 | 16,900 |
| REGENERON PHARMACEUTICALS INC | 62,555 | 71,233 |
| SUN COUNTRY AIRLINES HOLDINGS | 373,644 | 386,370 |
| T-MOBILE US INC | 91,265 | 165,548 |
| TAIWAN SEMICONDUCTOR MFG CO LT | 18,112 | 39,498 |
| UNITED CONTINENTAL HOLDINGS IN | 135,218 | 339,850 |
| UNITEDHEALTH GROUP INC | 33,475 | 50,586 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CATALIO GENESIS FUND I LLC | 52,824 | 55,323 | |
| CATALIO GENESIS FUND II LLC | 4,988 | 14,341 | |
| CATALIO GENESIS FUND III LLC | 50,652 | 50,638 | |
| CATALIO NEXUS FUND III LP | 47,621 | 49,838 | |
| CB MARTELLO FEEDER II L.P | 34,825 | 37,427 | |
| CB MARTELLO FEEDER LP | 250,175 | 322,467 | |
| CENTERBRIDGE CREDIT PARTNERS O | 233,797 | 255,639 | |
| EQT INFRA V PRIVATE INVESTORS | 209,005 | 253,937 | |
| VISTA VIII PRIVATE INVESTORS O | 78,100 | 95,345 |
| Description | Amount |
|---|---|
| TO ADJUST FROM MARKET TO BOOK VALUE | 1,687,503 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Set-Up Fee | 6,500 | 6,500 | ||
| K-1 EXP CATALIO GENESIS FD I | 831 | 831 | ||
| K-1 EXP CATALIO GENESIS FD II | 334 | 334 | ||
| K-1 EXP CATALIO GENESIS FD III | 844 | 844 | ||
| K-1 Exp CATALIO NEXUS FUND III | 1,452 | 1,452 | ||
| K-1 Exp CB MARTELLO FEEDER II | 30 | 30 | ||
| K-1 Exp CB MARTELLO FEEDER LP | 125 | 125 | ||
| Postage/Delivery Service | 9 | 9 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1 Inc/Loss CATALIO GENESIS FUND I LLC | 1,291 | 1,291 | |
| K-1 Inc/Loss CATALIO GENESIS FUND II LLC | 34 | 34 | |
| K-1 Inc/Loss CATALIO GENESIS FUND III LLC | 550 | 550 | |
| K-1 Inc/Loss CATALIO NEXUS FUND III LP | 362 | 362 | |
| K-1 Inc/Loss CB MARTELLO FEEDER LP | 30 | 30 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 40,646 | 40,646 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-T Income Tax for 2022 | 11 | |||
| Foreign Tax Paid | 1,383 | 1,383 |