| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AETHER REAL ASSETS II, L.P. | AT COST | 93,535 | 65,764 |
| ALPHA ACCESS CREDIT | AT COST | 749,067 | 771,888 |
| ALPHA ACCESS REAL ESTATE | AT COST | 477,606 | 536,442 |
| BLACKSTONE PARTNERS OFFSHORE FUND | AT COST | 550,000 | 1,804,876 |
| CERBERUS OFFSHORE FUND II, L.P. | AT COST | 7,522 | 67,934 |
| CERBERUS OFFSHORE IV | AT COST | 142,274 | 249,418 |
| CLIFFWATER CORP | AT COST | 342,000 | 342,073 |
| HARBOURVEST DOVER | AT COST | 289,799 | 446,625 |
| HPS SPECIALTY LOAN UND 2016-1, L.P. | AT COST | 85,924 | 60,575 |
| HPS SPECIALTY LOAN V-L | AT COST | 369,570 | 371,387 |
| MCCUTCHEN 2011 PORTFOLIO | AT COST | 44,088 | 28,675 |
| METROPOLITAN RE PTRS. L.P. | AT COST | 37,842 | 23,889 |
| TOWNSEND RE ALPHA FUND, L.P. | AT COST | 304,006 | 300,276 |
| VANGUARD EMERGING MKT | AT COST | 363,708 | 530,563 |
| VANGUARD EUROPE PAC ETF | AT COST | 1,155,556 | 1,808,386 |
| VANGUARD REIT | AT COST | 148,683 | 339,391 |
| VANGUARD SHORT TERM BOND ETF | AT COST | 601,292 | 581,380 |
| VANGUARD TOTAL BOND MARKET ETF | AT COST | 614,301 | 540,303 |
| VANGUARD TOTAL STOCK MARKET | AT COST | 507,910 | 3,546,376 |
| ABERDEEN/HIGHVISTA INTL. PARTNERS (RECLASS TO LIAB. - BOOK) | AT COST | 0 | 65,470 |
| ABERDEEN/HIGHVISTA PRIVATE EQUITY (RECLASS TO LIAB. - BOOK) | AT COST | 0 | 32,390 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| BOOK / TAX TIMING DIFFERENCE | 130,590 | 220,057 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PASSTHROUGH ACTIVITY | 286,719 | 286,719 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ABERDEEN/HIGHVISTA INTL. PARTNERS, L.P. | 125,404 | 127,675 |
| ABERDEEN/HIGHVISTA PRIVATE EQUITY, L.P. | 257,134 | 316,151 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL AND ADVISORY FEES | 12,438 | 12,438 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES - SCHWAB | 7,355 | 0 | 0 | |
| STATE TAX PAYMENTS - CA | 1,137 | 0 | 0 |