| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| GOLDMAN SACHS PORTFOLIO | 3,496,090 | 3,496,090 |
| QUANTUN ENERGY PARTNERS VI, LP | 296,495 | 296,495 |
| CARLYLE STRATEGIC PARTNERS IV | 1,106,208 | 1,106,208 |
| DEERFIELD PRIVATE DESIGN FUND IV LP | 1,899,032 | 1,899,032 |
| MITHRIL II LP | 1,693,177 | 1,693,177 |
| QUANTUN ENERGY PARTNERS VII, LP | 1,477,762 | 1,477,762 |
| ELLIOTT INTERNATIONAL | 8,116,563 | 8,116,563 |
| CHARLES SCHWAB SECURITIES | 20,047,477 | 20,047,477 |
| THE CHILDRENS INVESTMENT FUND | 10,184,367 | 10,184,367 |
| THE HURON FLEX EQUITY | 849,521 | 849,521 |
| THE HURON FUND V | 553,640 | 553,640 |
| PLYMOUTH GROWTH PARTNERS IV | 1,078,771 | 1,078,771 |
| DEERFIELD HEALTHCARE INNOVATIONS FUND | 936,956 | 936,956 |
| JP MORGAN PORTFOLIO | 58,942,857 | 58,942,857 |
| DEERFIELD PRIVATE DESIGN V | 795,274 | 795,274 |
| DEERFIELD PARTNERS | 796,117 | 796,117 |
| DEERFIELD | 88,905 | 88,905 |
| PLYMOUTH GROWTH PARTNERS V | 824,482 | 824,482 |
| TIGER GLOBAL PIP | 2,686,649 | 2,686,649 |
| TIGER GLOBAL PIP XV FEEDER | 2,374,703 | 2,374,703 |
| ROCKBRIDGE HOSPITALITY | 1,036,384 | 1,036,384 |
| ANDALUSAN | 1,540,597 | 1,540,597 |
| BLACKSTONE | 4,715,404 | 4,715,404 |
| MARINER ATLANTIC MULTI-STRATEGY | 5,000,000 | 5,000,000 |
| ELLIOTT CIC 2 FEEDER B-1 L.P. | 221,912 | 221,912 |
| ELLIOTT CIC 2 FEEDER B-3 L.P. | 534,453 | 534,453 |
| ELLIOTT CIC 2 FEEDER B-4 L.P. | 426,623 | 426,623 |
| VP DISLOCATION FUND II PRIVATE | 2,500,000 | 2,500,000 |
| ELLIOT CIC 2 FEEDER B-5 LP | 428,626 | 428,626 |
| ANTARES STRATEGIC CREDIT FUND | 2,641,430 | 2,641,430 |
| HERCULES SELLER PARTNERSHIP | 990 | 990 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PREPAID EXCISE TAX | 62,010 | 30,643 | 30,643 |
| TRANSFERRED TO RELATED FOUNDATION | 4,566 | 4,566 | 4,566 |
| BOND PREMIUM | 36,143 | 22,628 | 22,628 |
| Description | Amount |
|---|---|
| NONDEDUCTIBLE EXPENSES | 46,607 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AMORTIZATION OF BOND PREMIUM | 110,055 | 110,055 | 0 |
| Description | Amount |
|---|---|
| APPRECIATION OF STOCK GRANTED TO DONOR ADVISED FUNDS | 5,915,861 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| HERCULES CV | 0 | 13,892 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 413,255 | 413,255 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 101,367 | 0 | 0 | |
| MAR | 20 | 0 | 0 | |
| FOREIGN | 8,764 | 8,764 | 0 |