| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INVESTMENTS | 4,668,079 | 8,631,675 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CONSERVATION FORESTRY CAP III | AT COST | 100,150 | 162,881 |
| ELEVAR EQUITY III, L.P | AT COST | 147,309 | 580,122 |
| PARTNERSHIP CAP GROWTH III AIV | AT COST | 38,733 | 186,170 |
| PARTNERSHIP CAP GROWTH III LP | AT COST | 37,626 | 240,214 |
| SJF VENTURES III LP | AT COST | 97,990 | 83,376 |
| SJF VENTURES IVA LP | AT COST | 156,017 | 272,516 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK WIRE FEES | 15 | 15 | 0 | 0 |
| DUES AND SUBSCRIPTION | 99 | 99 | 0 | 0 |
| HEALTH & DENTAL INSURANCE | 5,597 | 5,597 | 0 | 0 |
| INSURANCE | 773 | 773 | 0 | 0 |
| LICENSE & FILING FEES | 1,152 | 1,152 | 0 | 0 |
| MEALS | 26 | 26 | 0 | 0 |
| OFFICE SUPPLIES | 99 | 99 | 0 | 0 |
| COMPUTER EXPENSE | 890 | 890 | 0 | 0 |
| PAYROLL PROCESSING FEES | 2,023 | 2,023 | 0 | 0 |
| CONSERVATION FORESTRY CAPITAL III, LP LOSS | 1,550 | 1,550 | 0 | 0 |
| ELEVAR EQUITY III, LP LOSS | 3,849 | 3,849 | 0 | 0 |
| MICROVEST SHORT DURATION FUND, LP LOSS | 6,648 | 6,648 | 0 | 0 |
| PARTNERSHIP CAPITAL GROWTH INVESTORS III DIRECT AIV, LP LOSS | 10,122 | 10,122 | 0 | 0 |
| PARTNERSHIP CAP GROWTH LOSS | 393 | 393 | 0 | 0 |
| SJF VENTURES III, LP LOSS | 2,233 | 2,233 | 0 | 0 |
| SJF VENTURES IVA, LP LOSS | 3,528 | 3,528 | 0 | 0 |
| BAD DEBT | 139,015 | 139,015 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MISCELLANEOUS | 1,726 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED GAIN - GAIA INSTALLMENT | 935,207 | 935,207 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER PROFESSIONAL FEES | 144,202 | 144,202 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,418 | 1,418 | 0 | 0 |
| INCOME TAXES | 6,901 | 0 | 0 | 0 |
| PAYROLL TAXES | 10,405 | 10,405 | 0 | 0 |