| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 1,356 | 1,356 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| MERRILL 2432 | 2024-01 | PURCHASE | 2024-12 | 7,757 | 7,362 | 395 | ||||
| MERRILL 2432 | 2024-01 | PURCHASE | 2024-12 | 134 | 134 | |||||
| MERRILL 2432 | 2023-01 | PURCHASE | 2024-12 | 135,152 | 124,741 | 1,101 | 9,310 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MUTUAL FUNDS | AT COST | 85,596 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ADVERTISING AND MARKETING | 572 | 572 | ||
| OFFICE SUPPLIES | 615 | 615 | ||
| EDUCATION | 6,861 | 6,861 | ||
| BANK FEES | 148 | 148 | ||
| BROKER FEES | ||||
| CONTRIBUTION EXP | 222 | 222 | ||
| OFFICE EXPENSES | 1,664 | 1,664 | ||
| PROGRAM SERVICES | 4,325 | 4,325 | ||
| MISC | 500 | 500 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYPAL | 73 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
LOAN TO OFFICER |
226,584 |
|
LOAN TO DURAN |
1,131 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT OTHER PROFESSIONAL FEES | 20,301 | 20,301 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LICENSES & FEES | 243 | 243 | ||
| FOREIGN TAXES | 29 | 29 | ||
| TAXES | 235 | 235 |