| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| TESLA INC | 5,822,565 | 5,822,565 |
| NVIDIA CORP | 3,713,387 | 3,713,387 |
| META PLATFORMS INC CL A | 2,831,527 | 2,831,527 |
| SERVICE NOW INC | 530,060 | 530,060 |
| ALPHABET INC CL A | 1,559,832 | 1,559,832 |
| BROADCOM INC | 2,198,075 | 2,198,075 |
| FIDELITY WISE ORIGIN BITCOIN FUND | 701,588 | 701,588 |
| J P MORGAN CHASE & CO | 527,362 | 527,362 |
| PALANTIR TECHNOLOGIESCLA | 2,798,310 | 2,798,310 |
| CALL (ADMA) ADMA BIOLOGICS INC JAN 16 26 $30 (100 SHS | 14,500 | 14,500 |
| CALL (DUOL) DUOLINGO INC CL A JAN 16 26 $400 (100 SHS | 51,900 | 51,900 |
| CALL (LLY) ELI LILLY &CO COM JAN 16 26 $1160 (100 SHS | 21,650 | 21,650 |
| CALL (NVDA) NVIDIA CORPORATION JAN 16 26 $168 (100 SHS | 18,600 | 18,600 |
| CALL (NVDA) NVIDIA CORPORATION JAN 16 26 $210 (100 SHS | 25,500 | 25,500 |
| CALL (NVDA) NVIDIA CORPORATION JAN 17 25 $60 (100 SHS | 2,235,000 | 2,235,000 |
| CALL (SMR) NUSCALE PWR CORP CL JAN 16 26 $20 (100 SHS | 125,000 | 125,000 |
| CALL (SN) SHARKNINJA INC COM JUN 20 25 $120 (100 SHS | 19,200 | 19,200 |
| CALL (TSLA) TESLA INC COM JAN 16 26 $300 (100 SHS | 329,530 | 329,530 |
| CALL (UBER) UBER TECHNOLOGIES JAN 16 26 $120 (100 SHS | 18,200 | 18,200 |
| CALL (UEC) URANIUM ENERGY CORP JAN 15 27 $15 (100 SHS | 18,400 | 18,400 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| DELOS SPV LLC | FMV | 100,000 | 100,000 |
| WINTERMUTE SPV, LLC | FMV | 38,150 | 38,150 |
| OVERWATCH SPV LLC | FMV | 100,000 | 100,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| OTHER ASSETS | 300 | 300 | 300 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 2,061 | 1,590 | 0 | |
| OTHER EXPENSES | 1,512 | 0 | 1,512 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN / LOSS | 2,522,612 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 9,116,263 | 7,033,715 | 0 | |
| OTHER PROFESSIONAL FEES | 25,920 | 0 | 25,035 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAXES | 1,559,420 | 0 | 0 | |
| STATE TAXES | 629,338 | 0 | 0 | |
| FOREIGN TAXES | 485 | 485 | 0 |