| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Tax Prep Fee | 4,100 | 0 | 0 | 4,100 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CMS Energy Corp 5.625% | 51,226 | 44,620 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Amazon Com Inc | 106,807 | 438,780 |
| Apple Inc | 134,904 | 2,003,360 |
| Blackrock Inc | 181,093 | 512,555 |
| Cummins Inc | 69,531 | 244,020 |
| Duke Energy Corp New | 132,980 | 215,480 |
| Eaton Corp PLC SHS | 78,938 | 497,805 |
| Honeywell International Inc | 71,087 | 158,123 |
| Johnson & Johnson | 174,250 | 245,854 |
| JP Morgan Chase & Co | 203,228 | 719,130 |
| Lockheed Martin Corp | 15,987 | 97,188 |
| Merck & Co Inc New Com | 155,505 | 298,440 |
| Microsoft Corp | 188,238 | 1,475,250 |
| Nextera Energy Inc | 26,100 | 107,535 |
| Pepsico Inc NC | 161,720 | 243,296 |
| VERIZON COMMUNICATIONS (VZ) | 104,900 | 99,975 |
| Intl Business Machines Corp (IBM) | 135,583 | 219,830 |
| Marathon Petroleum | 37,328 | 139,500 |
| APOLLO GLOBAL MANAGEMENT INC (APO) | 65,701 | 181,676 |
| CONOCOPHILLIPS (COP) | 80,907 | 123,963 |
| DARDEN RESTAURANTS (DRI) | 89,852 | 112,014 |
| AMERICAN ELEC PWR CO INC (AEP) | 18,593 | 18,446 |
| AMERICAN EXPRESS CO (AXP) | 61,553 | 118,716 |
| DEERE & CO (DE) | 71,375 | 84,740 |
| ONEOK INC (OKE) | 121,135 | 200,800 |
| UNILEVER PLC(NEW) ADS (UL) | 115,927 | 141,750 |
| WILLIAMS CO INC (WMB) | 84,460 | 135,300 |
| AES Corp (AES) | 120,007 | 77,220 |
| CitiGroup (C) | 98,539 | 140,780 |
| L3Harris Technologies (LHX) | 61,455 | 63,084 |
| iShares 0-3 Month Treasury (SGOV) | 268,809 | 268,757 |
| LyondelleBasell (LYB) | 130,082 | 111,405 |
| M&T Bank Corp (MTB) | 123,670 | 188,010 |
| Alphabet Inc. Cl A (GOOGL) | 92,328 | 113,580 |
| Gaming & Leisure PPTYS Inc. Com (GLPI) | 85,141 | 96,320 |
| Pfizer Inc. (PFE) | 111,978 | 106,120 |
| iShares 0-5 HY Corp | 50,848 | 50,322 |
| Janus Henderson AAA CLO ETF (JAAA) | 50,879 | 50,710 |
| Call Options | 48,822 | 29,579 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| American Inv Co of Amer F2 | AT COST | 1,309,686 | 1,984,579 |
| John Hancock Life Insurance | AT COST | 203,022 | 202,842 |
| Description | Amount |
|---|---|
| Stock Basis Adj. | 1,344 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Life Insurance Premiums | 20,000 |
| Description | Amount |
|---|---|
| NON-DIVIDEND DISTRIBUTIONS | 2,242 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Fees | 65,894 | 65,894 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Federal Excise Tax | 12,579 |