| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 4,500 | 0 | 0 | 4,500 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| SECURITY | 2022-08-22 | 15,702 | 8,165 | 200DB | 19.20 % | 3,015 | |||
| BUILDOUT | 2023-04-30 | 6,250 | 114 | SL | 2.56 % | 160 | |||
| ALARM SYSTEM | 2023-04-17 | 11,000 | 200 | SL | 2.56 % | 282 | |||
| WINDOW BLINDS | 2023-06-26 | 1,199 | 240 | 200DB | 32.00 % | 384 | |||
| WINDOW BLINDS | 2023-07-06 | 1,152 | 230 | 200DB | 32.00 % | 369 | |||
| TURF | 2023-01-17 | 19,202 | 473 | SL | 2.56 % | 492 | |||
| TURF | 2023-01-25 | 18,027 | 444 | SL | 2.56 % | 462 | |||
| BUS | 2023-02-28 | 11,611 | 1,161 | SL | 20.00 % | 2,322 | |||
| CAFETERIA EQUIPMENT | 2023-05-23 | 2,000 | 400 | 200DB | 32.00 % | 640 | |||
| WATER HEATER HVAC | 2023-08-11 | 9,000 | 87 | SL | 2.56 % | 231 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Auto./Transportation Equip. | 11,611 | 3,483 | 8,128 | 8,128 |
| Machinery and Equipment | 40,053 | 14,243 | 25,810 | 25,810 |
| Improvements | 43,479 | 2,145 | 41,334 | 41,334 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING | 11,565 | 11,565 | ||
| BANK AND MERCHANT FEES | 3,262 | 3,262 | ||
| CONTRACT LABOR | 325,847 | 325,847 | ||
| CURRICULUM FEES | 237,503 | 237,503 | ||
| MEALS/MEETINGS | 1,015 | 1,015 | ||
| OFFICE EXPENSE | 5,447 | 5,447 | ||
| OPERATING FEES | 15,413 | 15,413 | ||
| RENT | 95,200 | 95,200 | ||
| REPAIRS AND MAINTENANCE | 40 | 40 | ||
| SCHOOL/PROGRAM SUPPLIES | 12,235 | 12,235 | ||
| Special Event Expenses | 23,895 | 23,895 | ||
| TOURNAMENT FEES | 41,394 | 41,394 | ||
| UNIFORMS | 2,509 | 2,509 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Income From Special Events | 21,800 | ||
| SCHOOL UNIFORM | 25,339 | 25,339 | |
| TUITION | 527,523 | 527,523 |