| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,500 | 350 | 0 | 3,150 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| MICROSCOPE | 2023-11-09 | 206,613 | 4,919 | SL | 7.000000000000 | 29,516 | 0 | 29,516 | |
| MOD DISPLAYS | 2023-08-02 | 13,900 | 827 | SL | 7.000000000000 | 1,986 | 0 | 1,986 | |
| KANSAS CITY SMOKER | 2023-11-19 | 2,200 | 26 | SL | 7.000000000000 | 314 | 0 | 314 | |
| FABRICATION | 2023-12-22 | 2,400 | SL | 7.000000000000 | 343 | 0 | 343 | ||
| FABRICATION | 2024-02-17 | 3,055 | SL | 7.000000000000 | 364 | 0 | 364 | ||
| LED VIDEO WALL | 2024-03-31 | 42,121 | SL | 5.000000000000 | 6,318 | 0 | 6,318 | ||
| EQUIPMENT | 2024-04-16 | 7,979 | SL | 7.000000000000 | 760 | 0 | 760 | ||
| LIGHTED PLINKO GAMES | 2024-04-19 | 4,014 | SL | 7.000000000000 | 382 | 0 | 382 | ||
| CARTS AND LUGGAGE | 2024-05-23 | 3,645 | SL | 7.000000000000 | 304 | 0 | 304 | ||
| HOT HOLD CABINET | 2024-07-17 | 2,339 | SL | 7.000000000000 | 139 | 0 | 139 | ||
| OSCILLATING/ORTHOPEDIC BONE SAW | 2024-08-15 | 1,160 | SL | 7.000000000000 | 69 | 0 | 69 | ||
| CABLE TIES | 2024-09-10 | 4,884 | SL | 7.000000000000 | 233 | 0 | 233 | ||
| SNOW PUSHER | 2024-11-13 | 2,872 | SL | 7.000000000000 | 68 | 0 | 68 | ||
| BOBCAT S450 SKID STEER LOADER | 2024-11-13 | 63,225 | SL | 7.000000000000 | 1,505 | 0 | 1,505 | ||
| 2023 GRAVELY ZSTANCE | 2024-11-18 | 6,567 | SL | 7.000000000000 | 78 | 0 | 78 | ||
| SCISSOR LIFT XLG | 2024-11-26 | 10,445 | SL | 7.000000000000 | 124 | 0 | 124 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| MICROSCOPE | 206,613 | 34,435 | 172,178 | |
| MOD DISPLAYS | 13,900 | 2,813 | 11,087 | |
| KANSAS CITY SMOKER | 2,200 | 340 | 1,860 | |
| FABRICATION | 2,400 | 343 | 2,057 | |
| FABRICATION | 3,055 | 364 | 2,691 | |
| LED VIDEO WALL | 42,121 | 6,318 | 35,803 | |
| EQUIPMENT | 7,979 | 760 | 7,219 | |
| LIGHTED PLINKO GAMES | 4,014 | 382 | 3,632 | |
| CARTS AND LUGGAGE | 3,645 | 304 | 3,341 | |
| HOT HOLD CABINET | 2,339 | 139 | 2,200 | |
| OSCILLATING/ORTHOPEDIC BONE SAW | 1,160 | 69 | 1,091 | |
| CABLE TIES | 4,884 | 233 | 4,651 | |
| SNOW PUSHER | 2,872 | 68 | 2,804 | |
| BOBCAT S450 SKID STEER LOADER | 63,225 | 1,505 | 61,720 | |
| 2023 GRAVELY ZSTANCE | 6,567 | 78 | 6,489 | |
| SCISSOR LIFT XLG | 10,445 | 124 | 10,321 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 4,125 | 412 | 0 | 3,713 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE AND SUPPLIES EXPENSES | 61,249 | 0 | 0 | 61,249 |
| ADVERTISING AND PROMOTION | 120,884 | 0 | 0 | 120,884 |
| MEMBERSHIPS AND SUBSCRIPTIONS | 26,750 | 0 | 0 | 26,750 |
| CONTRACT MANUFACTURING | 3,800,000 | 0 | 0 | 3,800,000 |
| SOFTWARE COSTS | 326,183 | 0 | 0 | 326,183 |
| REPAIRS AND MAINTENANCE | 32,097 | 0 | 0 | 32,097 |
| VEHICLE EXPENSE | 5,682 | 0 | 0 | 5,682 |
| MEALS AND ENTERTAINMENT | 132,709 | 0 | 0 | 132,709 |
| CLINICAL MONITORING SERVICES | 5,700 | 0 | 0 | 5,700 |
| CONTRACT RESEARCH SERVICES | 1,012,928 | 0 | 0 | 1,012,928 |
| INSURANCE | 90,338 | 0 | 0 | 90,338 |
| TRAINING | 27,312 | 0 | 0 | 27,312 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONTRACTED FEES | 3,795 | 0 | 0 | 3,795 |