| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Amazon.com, 98 Sh | 3,685 | 21,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| First Trust TCW, 729 Sh | AT COST | 29,966 | 31,325 |
| First Trust TCW UNCNST, 1,253 Sh | AT COST | 30,001 | 30,886 |
| Ishaers MSCI USA QLTY, 252.5049 Sh | AT COST | 32,091 | 44,966 |
| Ishares MSCI Global Min, 39.7203 Sh | AT COST | 3,976 | 4,337 |
| Schwab US Broad Market, 1,350.1185 Sh | AT COST | 20,913 | 30,648 |
| Schwab US Dividend, 969.4716 Sh | AT COST | 21,455 | 26,486 |
| Vanguard Dividend, 211.8185 Sh | AT COST | 32,208 | 41,480 |
| Vanguard High Dividend, 225.7581 Sh | AT COST | 21,425 | 28,804 |
| Vanguard Total Stock, 106.703 Sh | AT COST | 21,204 | 30,924 |
| Vanguard Ultra Short, 289 Sh | AT COST | 14,264 | 14,340 |
| Lord Abbett Short Duration 6,202.516 Sh | AT COST | 23,743 | 23,942 |
| Nuveen Stratigic Income I, 3,244.009 Sh | AT COST | 29,807 | 31,824 |
| Schwab Fundamental US, 1,143.515 Sh | AT COST | 21,797 | 31,858 |
| Schwab Select Large Cap, 1,148.983 Sh | AT COST | 25,671 | 29,839 |
| Vanguard Total, 72.3284 Sh | AT COST | 4,123 | 4,262 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal Fees | 739 | 0 | 0 | 739 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bank Fees | 202 | 202 | ||
| Contractor Services | 15,000 | 15,000 | ||
| Filing Fees | 100 | 100 | ||
| Misc Expenses | 50 | 50 | ||
| Other Grantmaking Exp | 194 | 194 | ||
| Outreach | 399 | 399 | ||
| Postage / Delivery | 10 | 10 | ||
| Software | 308 | 308 | ||
| Website / Media | 10,795 | 10,835 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Other Income | 139 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Excise Tax | 961 |