| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 38,978 | 19,489 | 17,104 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| OFFICE EQUIPMENT | 2022-06-24 | 2,791 | 692 | SL | 3.000000000000 | 1,417 | 0 | ||
| OFFICE FURNITURE | 2023-12-01 | 7,750 | 65 | SL | 10.000000000000 | 775 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FIXED INCOME MUTUAL FUNDS | 3,947,205 | 3,947,205 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| US EQUITITES | 1,689,706 | 1,689,706 |
| US EQUITY MUTUAL FUNDS | 4,108,345 | 4,108,345 |
| US EQUITY ALTERNATIVE PARTNERSHIPS | 3,842,298 | 3,842,298 |
| NON-US EQUITY MUTUAL FUNDS | 1,054,087 | 1,054,087 |
| NON-US EQUITY ALTERNATIVE PARTNERSHIPS | 6,105,662 | 6,105,662 |
| CLOSELY HELD EQUITIES | 884,087 | 884,087 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ALTERNATIVE PARTNERSHIPS | FMV | 5,930,686 | 5,930,686 |
| PRIVATE EQUITY ALTERNATIVE PARTNERSHIPS | FMV | 4,987,079 | 4,987,079 |
| PRIVATE REAL ESTATE | FMV | 382,689 | 382,689 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| OFFICE EQUIPMENT | 2,791 | 2,109 | 682 | |
| OFFICE FURNITURE | 7,750 | 840 | 6,910 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| FEDERAL UNRELATED BUSINESS INCOME TAX RECEIVABLE | 4,052 | 4,052 | 4,052 |
| INVESTMENT PARTNERSHIP REDEMPTIONS IN TRANSIT | 410,000 | 0 | 0 |
| FEDERAL NET INVESTMENT INCOME EXCISE TAX RECEIVABLE | 36,625 | 24,572 | 24,572 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BOD EXPENSES | 6,778 | 0 | 6,778 | |
| NFP ASSOCIATION AND TEO DUES/MEMBERSHIPS | 4,610 | 0 | 4,610 | |
| OTHER DUES AND SUBSCRIPTIONS | 13,667 | 0 | 13,695 | |
| MISC/OTHER EXPENSE | 254 | 0 | 254 | |
| NON-CAPITAL EQUIPMENT | 2,888 | 0 | 2,888 | |
| TRAINING AND DEVELOPMENT | 4,525 | 0 | 4,525 | |
| BANK CHARGES | 225 | 0 | 225 | |
| OFFICE SUPPLIES AND EXPENSE | 1,137 | 0 | 1,137 | |
| TELEPHONE AND TECHNOLOGY | 4,342 | 0 | 4,342 | |
| INSURANCE | 2,407 | 0 | 2,407 | |
| POSTAGE AND DELIVERY | 379 | 0 | 379 |
| Description | Amount |
|---|---|
| UNREALIZED APPRECIATION IN INVESTMENT PORTFOLIO | 888,487 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED FEDERAL NII TAX LIABILITY | 93,676 | 112,384 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT CUSTODIAL, CONSULTANT & MANAGEMENT | 280,081 | 280,081 | 0 | |
| HR/RETIREMENT/PAYROLL PROCESSING | 5,144 | 514 | 4,630 | |
| STRATEGIC PLANNING | 33,912 | 0 | 33,912 | |
| OTHER | 27,733 | 2,773 | 11,864 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL NII EXCISE TAX | 17,053 | 0 | 0 | |
| PAYROLL TAX | 18,087 | 1,809 | 16,278 | |
| DEFERRED FEDERAL NII EXCISE TAX | 18,708 | 0 | 0 |