| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL AND PROFESSIONAL FEES | 2,950 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 1214 BOURBON ST. NEW ORLEANS, LA | 2021-12-22 | 780,000 | 40,000 | SL | 39.000000000000 | 20,000 | 0 | ||
| LAND | 2021-12-22 | 195,000 | L | 0 | 0 | ||||
| CORPORATE OFFICE KITCHEN RENOVATION | 2023-10-23 | 94,554 | 236 | 150DB | 15.000000000000 | 1,868 | 0 | ||
| HVAC FOR 1212 BOURBON | 2024-08-28 | 64,721 | SL | 39.000000000000 | 622 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 1214 BOURBON ST. NEW ORLEANS, LA | 780,000 | 60,000 | 720,000 | |
| LAND | 195,000 | 0 | 195,000 | |
| CORPORATE OFFICE KITCHEN RENOVATION | 94,554 | 77,747 | 16,807 | |
| HVAC FOR 1212 BOURBON | 64,721 | 622 | 64,099 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CLEANING EXPENSE | 16,436 | 0 | 0 | |
| UTILITIES | 11,353 | 0 | 0 | |
| NETWORKING EVENT | 1,972 | 0 | 0 | |
| ADVERTISING EXPENSE | 1,884 | 0 | 0 | |
| CONTRACT LABOR | 9,850 | 0 | 0 | |
| BANK CHARGES & FEES | 1,019 | 0 | 0 | |
| OFFICE SUPPLIES | 2,454 | 0 | 0 | |
| REPAIRS & MAINTENANCE | 5,147 | 0 | 0 | |
| PEST CONTROL | 387 | 0 | 0 | |
| SECURITY | 648 | 0 | 0 | |
| TELEPHONE | 1,022 | 0 | 0 | |
| SOCIAL MEDIA CONSULTANT | 2,029 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| BANK OVERDRAFT | 1,273 | 0 |
| CREDIT CARD PAYABLE | 987 | 521 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAXES | 14,985 | 0 | 0 | |
| PAYROLL TAXES | 42 | 0 | 0 |