| Contractor | Explanation |
|---|---|
| HAMILTON JOHNSTON AND COMPANY INC | INVESTMENT advisors |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| OFFICE SERVER | 2010-09-03 | 1,641 | 1,641 | SL | 5 | ||||
| PHONE SYSTEM | 2012-09-27 | 2,392 | 2,392 | SL | 5 | ||||
| DESKTOP COMPUTER | 2013-05-01 | 1,016 | 1,016 | SL | 5 | ||||
| COMPUTER-MAC | 2013-07-15 | 1,764 | 1,764 | SL | 5 | ||||
| APPLE LAPTOP | 2014-10-22 | 1,665 | 1,665 | SL | 5 | ||||
| CRM DATABASE | 2018-10-01 | 9,092 | 9,092 | SL | 5 | ||||
| WEBSITE DEVELOPMEN | 2018-12-01 | 13,031 | 13,031 | SL | 5 | ||||
| WEBSITE DEVELOPMEN | 2019-04-26 | 25,963 | 24,234 | SL | 5 | 1,729 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INVESTMENTS | 19,150,344 | 19,150,344 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| OFFICE SERVER | 1,641 | 1,641 | ||
| PHONE SYSTEM | 2,392 | 2,392 | ||
| DESKTOP COMPUTER | 1,016 | 1,016 | ||
| COMPUTER-MAC | 1,764 | 1,764 | ||
| APPLE LAPTOP | 1,665 | 1,665 | ||
| CRM DATABASE | 9,092 | 9,092 | ||
| WEBSITE DEVELOPMEN | 13,031 | 13,031 | ||
| WEBSITE DEVELOPMEN | 25,963 | 25,963 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 18,049 | 18,049 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSIT | 2,834 | 0 | 0 |
| Description | Amount |
|---|---|
| UNREALIZED LOSS ON SECURITIES | 592,882 |
| EXCESS BOOK DEPRECIATION | 7,198 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK SERVICE CHARGES | 11,302 | 11,302 | ||
| COMPUTER AND INTERNET EXPENSE | 880 | 880 | ||
| DUES & SUBSCRIPTIONS | 1,857 | 1,857 | ||
| PAYROLL TAXES | 7,529 | 7,529 | ||
| PAYROLL FEES | 654 | 654 | ||
| TELEPHONE FEES | 600 | 600 | ||
| INSURANCE EXPENSE | 40,124 | 40,124 | ||
| BUSINESS MEALS | 1,765 | 1,765 | ||
| MEMBERSHIP FEES | 10,773 | 10,773 | ||
| PORTFOLIO DEDUCTIONS | 43,286 | 43,286 | ||
| POSTAGE | 150 | 150 | ||
| SUPPLIES | 261 | 261 | ||
| GIFTS | 440 | |||
| FEES | 4 | 4 | ||
| DIRECTOR'S FEES | 1,171 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 211,709 | 211,709 | |
| OTHER INCOME CC BANK | 901 | 901 | |
| MISCELLANEOUS | 5,119 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING | 111,192 | 33,358 | 77,834 | |
| ADVISORY FEES | 112,500 | 112,500 | ||
| CAREER DEVELOPMENT | 512 | 512 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX WITHHELD | 5 | 5 | ||
| FEDERAL TAXES | 28,000 |