| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 21,760 | 2,176 | 0 | 19,584 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SEE SCHEDULE 3: TOTAL EQUITIES | 13,945,895 | 17,602,894 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 21,576 | 21,576 | ||
| Miscellaneous | 179,597 | 179,597 | 4,418,058 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MISCELLANEOUS | 60 | 6 | 54 | |
| OFFICE EXPENSE | 4,513 | 451 | 4,062 | |
| OFFICE SUPPLIES | 300 | 30 | 270 | |
| ROYALTY OTHER DEDUCTIONS | 19,051 | 19,051 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| GROUND LEASE INCOME | 1,917 | 1,917 | |
| MISC INCOME | 4,312 | 4,312 | |
| OIL & GAS ROYALTIES | 1,933,176 | 1,933,176 |
| Description | Amount |
|---|---|
| wash sales and other basis adjustments | 16,097 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL LIABILITES | 3,825 | 4,985 |
| Rounding | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| boa administrative | 15,768 | 15,768 | 0 | 0 |
| BOA ANALYSIS FEE | 9,789 | 9,789 | 0 | 0 |
| BOA MANAGEMENT FEES | 86,806 | 86,806 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AD VALOREM TAXES | 192,350 | 192,350 | ||
| FEDERAL TAXES | 1,436 | |||
| OKLAHOMA WITHHOLDING TAXES | 151 | 151 | ||
| PAYROLL TAX EXPENSE | 8,944 | 894 | 8,050 | |
| ROYALTY PROD TAXES | 249,090 | 249,090 | ||
| UNEMPLOYMENT TAX EXPENSE | 94 | 9 | 85 |