| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 36,000 | 0 | 0 | 36,000 |
| Category | Amount |
|---|---|
| N/A | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SECURITIES (CS 3362) | 1,050,715 | 1,064,104 |
| DODGE & COX INCOME FUND (CS 1884) | 1,792,500 | 1,680,423 |
| SELECT EQUITY (CS 5078) | 2,268,489 | 3,026,216 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| HCP PRIVATE EQUITY FUND XII-A, LP | AT COST | 2,091 | 840 |
| SUMMIT PARTNERS REINVESTMENT FUND LP | AT COST | 2,423 | 2,151 |
| INHERENT ESG OPPORTUNITY OFFSHORE FEEDER LTD - PFIC | AT COST | 305,185 | 61,062 |
| HCP PRIVATE EQUITY FUND IV (CAYMAN) LP | AT COST | 0 | 124,700 |
| APIS & HERITAGE LEGACY FUND I LLC | AT COST | 154,267 | 149,866 |
| S PARTNERS GE FUND IX-B AIV | AT COST | 64,699 | 153,103 |
| HCP PRIVATE EQUITY FUND XI-A LP | AT COST | 141,365 | 158,898 |
| EVERSIDE SBIC I LP | AT COST | 211,112 | 209,167 |
| LEGACY VENTURE XI LLC | AT COST | 227,232 | 238,157 |
| GENERATION CLIMATE ASSETS FUND I (JUST CLIMATE) | AT COST | 367,803 | 280,708 |
| PRIME FINANCE CMBS OPPORTUNITIES FUND 4, L.P. | AT COST | 292,224 | 302,013 |
| LEGACY VENTURE V (QP) LLC | AT COST | 263,884 | 356,443 |
| EVERSIDE FUND IV LP | AT COST | 341,524 | 367,789 |
| HCP PRIVATE EQUITY FUND X-A LP | AT COST | 358,367 | 427,906 |
| HCP PRIVATE EQUITY FUND IX-A LP | AT COST | 397,842 | 497,164 |
| EVERSIDE FUND II LP | AT COST | 454,077 | 498,133 |
| SUMMIT PARTNERS GROWTH EQUITY FUND IX-B LP | AT COST | 226,836 | 440,730 |
| HCP PRIVATE EQUITY FUND VI (CAYMAN) LP | AT COST | 0 | 625,459 |
| HCP PRIVATE EQUITY FUND VII (CAYMAN) LP | AT COST | 77,500 | 632,161 |
| PRIME FINANCE LONG DURATION (B-PIECE) II LP | AT COST | 1,013,597 | 705,443 |
| HCP PRIVATE EQUITY FUND VIII-A LP | AT COST | 416,374 | 705,878 |
| EVERSIDE FUND III LP | AT COST | 699,459 | 789,845 |
| PRIME FINANCE CMBS B-PIECE FUND I LP | AT COST | 1,472,972 | 801,959 |
| PRIME FINANCE LONG DURATION (B-PIECE) III LP | AT COST | 870,996 | 806,441 |
| EVERSIDE FOUNDERS FUND LP | AT COST | 774,412 | 915,777 |
| OCTAGON INVESTMENTS OFFSHORE FUND LTD | AT COST | 1,500,000 | 1,035,430 |
| BAYBERRY OFFSHORE LTD | AT COST | 1,000,000 | 1,275,076 |
| LEGACY VENTURE VI (QP) LLC | AT COST | 401,905 | 1,309,175 |
| LEGACY VENTURE IX LLC | AT COST | 834,370 | 1,430,414 |
| LEGACY VENTURE VIII LLC | AT COST | 799,272 | 1,855,509 |
| WGI EMERGING MARKETS FUND LLC | AT COST | 1,973,970 | 2,045,431 |
| SANDS CAPITAL EMERGING MARKETS GROWTH FEEDER FUND CAYMAN LIMITED | AT COST | 2,000,000 | 2,072,402 |
| LEGACY VENTURE VII LLC | AT COST | 767,669 | 2,160,381 |
| GENERATION IM GLOBAL EQUITY FUND LLC | AT COST | 1,999,953 | 2,320,307 |
| GOLDENTREE MULTI-SECTOR CUSTOM FUND I (CAYMAN) LP | AT COST | 2,000,000 | 2,331,163 |
| EMPYREAN CAPITAL OVERSEAS FUND LTD - PFIC | AT COST | 2,000,000 | 2,351,121 |
| CEVIAN CAPITAL II LTD | AT COST | 1,111,080 | 3,431,968 |
| GENERATION IM FUND PLC | AT COST | 2,000,000 | 10,299,343 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES - #9214 | 255 | 0 | 0 | 0 |
| NONDEDUCTIBLE FROM PASSTHROUGH | 1,991 | 0 | 0 | 0 |
| TAX PENALTY | 910 | 0 | 0 | 0 |
| STATE FEES | 220 | 0 | 0 | 0 |
| NONDEDUCTIBLE LOSS - WASH SALE | 1,802 | 0 | 0 | 0 |
| SUMMIT PARTNERS REINVESTMENT FUND - OTHER PORTFOLIO DED | 1 | 1 | 0 | 0 |
| HCP PRIVATE FUND XI-A - PORTFOLIO DED | 1 | 1 | 0 | 0 |
| LEGACY IX - PORTFOLIO DED | 1 | 1 | 0 | 0 |
| LEGACY VENTURE V - SECTION 988 LOSS | 1 | 1 | 0 | 0 |
| HCP PRIVATE FUND VIII-A - PORTFOLIO DED | 1 | 1 | 0 | 0 |
| EVERSIDE FUND II - SECTION 59(E) EXPENSE | 1 | 1 | 0 | 0 |
| HCP PRIVATE FUND VIII-A - SECTION 988 LOSS | 4 | 4 | 0 | 0 |
| LEGACY VENTURE VI (QP) - PORTFOLIO DED | 4 | 4 | 0 | 0 |
| EVERSIDE FUND II - SEC 179 DED | 9 | 9 | 0 | 0 |
| LEGACY VENTURE VIII - SECTION 988 LOSS | 13 | 13 | 0 | 0 |
| HCP PRIVATE FUND IX-A - SECTION 988 LOSS | 13 | 13 | 0 | 0 |
| HCP PRIVATE FUND XI-A - SECTION 988 LOSS | 16 | 16 | 0 | 0 |
| EVERSIDE FUND II - PORTFOLIO DED | 18 | 18 | 0 | 0 |
| EVERSIDE FUND II - INTEREST EXPENSE 13AC | 20 | 20 | 0 | 0 |
| LEGACY VENTURE VII - SECTION 988 LOSS | 30 | 30 | 0 | 0 |
| LEGACY VENTURE VIII - OTHER DED 13ZZ | 34 | 34 | 0 | 0 |
| SUMMIT PARTNER IX-B AIV - OTHER PORTFOLIO DED | 37 | 37 | 0 | 0 |
| EVERSIDE FUND III - SECTION 179 DED | 63 | 63 | 0 | 0 |
| EVERSIDE FOUNDERS FUND - PORTFOLIO DED | 81 | 81 | 0 | 0 |
| EVERSIDE FUND III - INTEREST EXPENSE 13AC | 174 | 174 | 0 | 0 |
| EVERSIDE FUND III - OTHER DED 13ZZ | 177 | 177 | 0 | 0 |
| LEGACY VENTURE XI - PORTFOLIO DED | 227 | 227 | 0 | 0 |
| EVERSIDE FUND II - OTHER DED 13ZZ | 245 | 245 | 0 | 0 |
| HCP PRIVATE FUND IX-A - PORTFOLIO DED | 280 | 280 | 0 | 0 |
| PRIME FINANCE CMBS OPPORTUNITIES FUND 4 - OTHER PORTF DED | 290 | 290 | 0 | 0 |
| HCP PRIVATE FUND X-A - PORTFOLIO DED | 319 | 319 | 0 | 0 |
| SUMMIT PARTNER IX-B - OTHER PORTFOLIO DED | 360 | 360 | 0 | 0 |
| HCP PRIVATE FUND XII-A - OTHER PORTFOLIO DED | 411 | 411 | 0 | 0 |
| GENERATION IM GLOBAL - OTHER PORTFOLIO DED | 578 | 578 | 0 | 0 |
| SUMMIT PARTNER IX-B AIV - INVESTMENT FEE | 632 | 632 | 0 | 0 |
| EVERSIDE SBIC I - SECTION 179 DED | 804 | 804 | 0 | 0 |
| WGI - OTHER PORTFOLIO DED | 859 | 859 | 0 | 0 |
| EVERSIDE FUND IV - OTHER DED 13ZZ | 1,019 | 1,019 | 0 | 0 |
| MANAGEMENT FEES - #9824 | 1,166 | 1,166 | 0 | 0 |
| PRIME FINANCE LONG DURATION II - OTHER PORTF DED | 1,267 | 1,267 | 0 | 0 |
| PRIME FINANCE CMBS B PIECE - OTHER PORTF DED | 1,628 | 1,628 | 0 | 0 |
| PRIME FINANCE LONG DURATION III - OTHER PORTF DED | 1,650 | 1,650 | 0 | 0 |
| MANAGEMENT FEES - #3362 | 2,258 | 2,258 | 0 | 0 |
| EVERSIDE FOUNDERS FUND - OTHER DED 13ZZ | 2,488 | 2,488 | 0 | 0 |
| LEGACY VENTURE V - OTHER PORTFOLIO DED | 2,635 | 2,635 | 0 | 0 |
| WGI - SECTION 988 LOSS | 2,692 | 2,692 | 0 | 0 |
| SUMMIT PARTNER IX-B - INVESTMENT FEE | 3,908 | 3,908 | 0 | 0 |
| LEGACY VENTURE XI - OTHER PORTFOLIO DED | 4,140 | 4,140 | 0 | 0 |
| LEGACY VENTURE VII - INVESTMENT FEE | 4,750 | 4,750 | 0 | 0 |
| EVERSIDE FUND II - INVESTMENT FEE | 5,000 | 5,000 | 0 | 0 |
| EVERSIDE FUND IV - OTHER PORTFOLIO DED | 5,967 | 5,967 | 0 | 0 |
| GENERATION IM GLOBAL - SECTION 988 LOSS | 6,013 | 6,013 | 0 | 0 |
| HCP PRIVATE FUND X-A - OTHER PORTFOLIO DED | 6,974 | 6,974 | 0 | 0 |
| HCP PRIVATE FUND XI-A - OTHER PORTFOLIO DED | 7,253 | 7,253 | 0 | 0 |
| EVERSIDE FOUNDERS FUND - INVESTMENT FEE | 8,049 | 8,049 | 0 | 0 |
| LEGACY IX - INVESTMENT FEE | 8,500 | 8,500 | 0 | 0 |
| LEGACY VENTURE XI - INVESTMENT FEE | 8,500 | 8,500 | 0 | 0 |
| LEGACY VENTURE VIII - INVESTMENT FEE | 8,500 | 8,500 | 0 | 0 |
| LEGACY VENTURE VI (QP) - OTHER PORTFOLIO DED | 8,676 | 8,676 | 0 | 0 |
| EVERSIDE FUND IV - INVESTMENT FEE | 8,759 | 8,759 | 0 | 0 |
| EVERSIDE FUND III - INVESTMENT FEE | 9,312 | 9,312 | 0 | 0 |
| HCP PRIVATE FUND VIII-A - OTHER PORTFOLIO DED | 9,437 | 9,437 | 0 | 0 |
| EVERSIDE FUND II - OTHER PORTFOLIO DED | 11,370 | 11,370 | 0 | 0 |
| HCP PRIVATE FUND IX-A - OTHER PORTFOLIO DED | 12,462 | 12,462 | 0 | 0 |
| LEGACY VENTURE VII - OTHER PORTFOLIO DED | 16,278 | 16,278 | 0 | 0 |
| EVERSIDE FUND III - OTHER PORTFOLIO DED | 16,400 | 16,400 | 0 | 0 |
| LEGACY VENTURE VIII - OTHER PORTFOLIO DED | 20,654 | 20,654 | 0 | 0 |
| LEGACY IX - OTHER PORTFOLIO DED | 21,600 | 21,600 | 0 | 0 |
| GENERATION IM GLOBAL - INVESTMENT FEE | 23,096 | 23,096 | 0 | 0 |
| WGI - INVESTMENT FEE | 25,149 | 25,149 | 0 | 0 |
| EVERSIDE FOUNDERS FUND - OTHER PORTFOLIO DED | 28,741 | 28,741 | 0 | 0 |
| MANAGEMENT FEES - #5078 | 33,009 | 33,009 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| UNRELATED BUSINESS TAXABLE INCOME | 24,781 | 0 | 0 |
| EVERSIDE FUND III - OTHER PORTFOLIO INCOME/LOSS | 5,057 | 5,057 | 0 |
| EVERSIDE FUND II - CANCELLATION OF DEBT | 4,594 | 4,594 | 0 |
| EVERSIDE FOUNDERS FUND - OTHER PORTFOLIO INCOME/LOSS | 2,610 | 2,610 | 0 |
| EVERSIDE FOUNDERS FUND - ORDINARY INCOME/LOSS | 2,500 | 2,500 | 0 |
| EVERSIDE FOUNDERS FUND - CANCELLATION OF DEBT | 2,477 | 2,477 | 0 |
| WGI - SECTION 988 GAIN | 2,417 | 2,417 | 0 |
| EVERSIDE FOUNDERS FUND - OTHER INCOME/LOSS | 2,249 | 2,249 | 0 |
| EVERSIDE FUND IV - OTHER PORTFOLIO INCOME/LOSS | 1,753 | 1,753 | 0 |
| HCP PRIVATE EQUITY FUND XI-A LP - OTHER PORTFOLIO INCOME/LOS | 790 | 790 | 0 |
| EVERSIDE FUND II - OTHER TAX EXEMPT INCOME | 692 | 0 | 0 |
| EVERSIDE FUND II - SECTION 1231 GAIN/LOSS | 587 | 587 | 0 |
| EVERSIDE FUND II - OTHER PORTFOLIO INCOME/LOSS | 583 | 583 | 0 |
| EVERSIDE FOUNDERS FUND - OTHER NET RENTAL INCOME/LOSS | 513 | 513 | 0 |
| TAX REFUND | 478 | 0 | 0 |
| NONDIVIDEND DISTRIBUTION | 472 | 0 | 0 |
| EVERSIDE FUND III - OTHER INCOME/LOSS | 456 | 456 | 0 |
| HCP PRIVATE EQUITY FUND VIII-A - OTHER PORTFOLIO INCOME/LOSS | 425 | 425 | 0 |
| EVERSIDE FUND IV - ORDINARY INCOME/LOSS | 420 | 420 | 0 |
| HCP PRIVATE FUND IX-A - OTHER PORTFOLIO INCOME/LOSS | 356 | 356 | 0 |
| EVERSIDE SBIC I - ORDINARY INCOME (LOSS) | 328 | 328 | 0 |
| EVERSIDE FUND IV - OTHER INCOME/LOSS | 280 | 280 | 0 |
| HCP PRIVATE FUND VIII-A - OTHER INCOME/LOSS | 259 | 259 | 0 |
| LEGACY VENTURE VI - OTHER PORTFOLIO INCOME/LOSS | 215 | 215 | 0 |
| LEGACY VENTURE VI - SECTION 988 GAIN | 174 | 174 | 0 |
| HCP PRIVATE FUND X-A - OTHER INCOME/LOSS | 114 | 114 | 0 |
| HCP PRIVATE FUND IX-A - OTHER INCOME/LOSS | 102 | 102 | 0 |
| LEGACY VENTURE VIII - OTHER PORTFOLIO INCOME/LOSS | 69 | 69 | 0 |
| EVERSIDE FUND IV - SECTION 1231 GAIN/LOSS | 49 | 49 | 0 |
| HCP PRIVATE EQUITY FUND VIII-A - SECTION 988 GAINS | 41 | 41 | 0 |
| HCP PRIVATE EQUITY FUND XI-A LP - OTHER INCOME/LOSS | 37 | 37 | 0 |
| EVERSIDE FOUNDERS FUND - OTHER TAX EXEMPT INCOME | 31 | 0 | 0 |
| LEGACY VENTURE VI - OTHER INCOME/LOSS | 29 | 29 | 0 |
| LEGACY VENTURE V - OTHER PORTFOLIO INCOME | 25 | 25 | 0 |
| LEGACY VENTURE IX - OTHER PORTFOLIO INCOME/LOSS | 22 | 22 | 0 |
| LEGACY VENTURE V - OTHER INCOME/LOSS | 16 | 16 | 0 |
| EVERSIDE FUND III - OTHER TAX EXEMPT INCOME | 15 | 0 | 0 |
| HCP PRIVATE FUND X-A - OTHER PORTFOLIO INCOME/LOSS | 14 | 14 | 0 |
| EVERSIDE FUND IV - TAX EXEMPT INTEREST | 13 | 0 | 0 |
| LEGACY VENTURE IX - OTHER INCOME/LOSS | 11 | 11 | 0 |
| LEGACY VENTURE VII - OTHER PORTFOLIO INCOME/LOSS | 10 | 10 | 0 |
| LEGACY VENTURE VIII - OTHER INCOME/LOSS | 9 | 9 | 0 |
| EVERSIDE FOUNDERS FUND - ROYALTY INCOME/LOSS | 4 | 4 | 0 |
| EVERSIDE FUND III - RENTAL REAL ESTATE INCOME/LOSS | 4 | 4 | 0 |
| EVERSIDE FUND III - ROYALTY INCOME/LOSS | 1 | 1 | 0 |
| EVERSIDE FUND II, LP - SECTION 743(B) ADJ | 1 | 1 | 0 |
| EVERSIDE FUND IV - OTHER TAX EXEMPT INCOME | 1 | 0 | 0 |
| LEGACY VENTURE VII - OTHER INCOME/LOSS | 1 | 1 | 0 |
| EVERSIDE FUND II - ROYALTY INCOME/LOSS | 0 | 0 | 0 |
| HCP PRIVATE FUND VIII-A - OTHER PORTFOLIO INCOME/LOSS | 0 | 0 | 0 |
| HCP PRIVATE FUND XI-A - OTHER INCOME/LOSS | 0 | 0 | 0 |
| HCP PRIVATE FUND XI-A - OTHER PORTFOLIO INCOME/LOSS | 0 | 0 | 0 |
| HCP PRIVATE FUND VIII-A - SECTION 988 GAINS | 0 | 0 | 0 |
| HCP PRIVATE FUND VIII-A - ORDINARY INCOME/LOSS | 0 | 0 | 0 |
| HCP PRIVATE FUND IX - ORDINARY INCOME/LOSS | 0 | 0 | 0 |
| HCP PRIVATE FUND IX - OTHER INCOME/LOSS | 0 | 0 | 0 |
| HCP PRIVATE FUND XI-A - SECTION 988 GAIN | 0 | 0 | 0 |
| EVERSIDE FUND II - SUBPART F INCOME | 0 | 0 | 0 |
| EVERSIDE FUND II - SALE/EXCHANGE | 0 | 0 | 0 |
| HCP PRIVATE EQUITY VIII-A - SECTION 951A INCOME | 0 | 0 | 0 |
| HCP PRIVATE FUND IX - OTHER PORTFOLIO INCOME/LOSS | 0 | 0 | 0 |
| APIS & HERITAGE LEGACY FUND I - ORDINARY INCOME/LOSS | 0 | 0 | 0 |
| LEGACY VENTURE VI - ROYALTY INCOME | 0 | 0 | 0 |
| LEGACY VENTURE VIII - ORDINARY INCOME/LOSS | 0 | 0 | 0 |
| LEGACY VENTURE IX - SECTION 1256 GAIN/LOSS | 0 | 0 | 0 |
| LEGACY VENTURE IX - SECTION 988 GAIN | 0 | 0 | 0 |
| LEGACY VENTURE IX - ORDINARY INCOME/LOSS | 0 | 0 | 0 |
| LEGACY VENTURE VI - PFIC INCOME | 0 | 0 | 0 |
| SUMMIT PARTNERS IX-B AIV - OTHER INCOME/LOSS | 0 | 0 | 0 |
| LEGACY VENTURE VI - SECTION 951(A) INCOME | 0 | 0 | 0 |
| LEGACY VENTURE VII - PFIC INCOME | 0 | 0 | 0 |
| LEGACY VENTURE IX - INVOLUNTARY CONVERSIONS | 0 | 0 | 0 |
| LEGACY VENTURE XI - OTHER INCOME/LOSS | -1 | -1 | 0 |
| EVERSIDE FUND II - ORDINARY INCOME/LOSS | -1 | -1 | 0 |
| LEGACY VENTURE V - ORDINARY INCOME/LOSS | -1 | -1 | 0 |
| LEGACY VENTURE VI - ORDINARY INCOME/LOSS | -1 | -1 | 0 |
| HCP PRIVATE EQUITY FUND VIII-A - ORDINART INCOME (LOSS) | -5 | -5 | 0 |
| EVERSIDE FUND III - SECTION 1231 GAIN/LOSS | -30 | -30 | 0 |
| EVERSIDE FUND II - RENTAL REAL ESTATE INCOME/LOSS | -39 | -39 | 0 |
| EVERSIDE FUND II - TAX EXEMPT INTEREST | -346 | 0 | 0 |
| EVERSIDE FOUNDERS FUND - RENTAL REAL ESTATE INCOME/LOSS | -424 | -424 | 0 |
| EVERSIDE FOUNDERS FUND - SECTION 1231 GAIN/LOSS | -917 | -917 | 0 |
| EVERSIDE FUND III - ORDINARY INCOME/LOSS | -3,337 | -3,337 | 0 |
| EVERSIDE FUND II - OTHER INCOME/LOSS | -14,385 | -14,385 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES ON INV. INCOME | 20,579 | 20,579 | 0 | 0 |
| FEDERAL TAXES | 16,170 | 0 | 0 | 0 |
| STATE TAXES | 10,000 | 0 | 0 | 0 |