| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 8,049 | 1,610 | 6,439 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| PACIFIC GAS & ELEC CO. | 89,298 | 89,298 |
| GENERAL MOTORS FINANCIAL CO INC. | 99,640 | 99,640 |
| CHARTER COMM OPT LLC/CAP | 129,848 | 129,848 |
| SOUTHERN CALIFORNIA EDISON CO. | 99,283 | 99,283 |
| CANADIAN IMPERIAL BANK CALL | 113,553 | 113,553 |
| AIR LEASE CORP | 93,956 | 93,956 |
| INTEL CORP NTS B/E | 58,011 | 58,011 |
| PFIZER INVT ENTER NTS | 99,860 | 99,860 |
| BHP BILLITON FIN LTD NTS | 206,111 | 206,111 |
| THERMO FISHER SCIENTIFIC | 151,425 | 151,425 |
| SOUTHERN CALIFORNIA EDISON CO. NTS | 38,009 | 38,009 |
| INTEL CORP NTS B/E | 118,319 | 118,319 |
| META PLATFORMS INC. | 213,123 | 213,123 |
| JOHN DEERE CAPITAL CORP | 185,777 | 185,777 |
| UNITED HEALTH GROUP INC. | 186,173 | 186,173 |
| TMOBILE USA INC NTS B/E | 179,205 | 179,205 |
| MORGAN STANLEY NTS B/E | 188,061 | 188,061 |
| WALT DISNEY COMPANY/THE CALL | 192,134 | 192,134 |
| JP MORGAN CHASE & CO NTS | 188,254 | 188,254 |
| WELLS FARGO & CO B/E | 111,899 | 111,899 |
| CITIGROUP INC NTS B/E | 191,269 | 191,269 |
| MORGAN STANLEY B/E | 23,103 | 23,103 |
| AT&T INC. B/E | 231,420 | 231,420 |
| MAGALLENES INC. NTS B/E | 183,350 | 183,350 |
| ORACLE CORP B/E | 184,508 | 184,508 |
| BROADCOM INC. NTS B/E | 190,561 | 190,561 |
| COMCAST CORP B/E | 71,905 | 71,905 |
| WELLS FARGO & CO B/E | 220,159 | 220,159 |
| NATIONAL RURAL UTIL COOP | 193,973 | 193,973 |
| AON NORTH AMER INC B/E | 119,855 | 119,855 |
| JPMORGAN CHASE & CO B/E | 78,034 | 78,034 |
| SOUTHERN CAL EDISON B/E | 51,446 | 51,446 |
| GOLDMAN SACHS GROUP INC | 260,196 | 260,196 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ADOBE INC. | 77,819 | 77,819 |
| ABBVIE INC. | 176,101 | 176,101 |
| ACCENTURE PLC IRELAND | 99,205 | 99,205 |
| ALPHABET INC. | 314,238 | 314,238 |
| AMERICAN EXPRESS CO. | 267,111 | 267,111 |
| AMERIPRISE FINANCIAL INC. | 114,472 | 114,472 |
| CISCO SYSTEMS INC. | 108,099 | 108,099 |
| CME GROUP INC. | 97,769 | 97,769 |
| COSTCO WHOLESALE CORP | 118,199 | 118,199 |
| DANAHER CORP | 66,799 | 66,799 |
| HOME DEPOT INC. | 75,075 | 75,075 |
| INTERCONTINENTAL EXCHANGE GROUP | 49,918 | 49,918 |
| JP MORGAN CHASE & CO | 281,180 | 281,180 |
| LINDE PLC EUR | 212,684 | 212,684 |
| LOCKHEED MARTIN CORP | 136,549 | 136,549 |
| LOWES COMPANIES INC. | 81,197 | 81,197 |
| MCDONALDS CORP | 144,655 | 144,655 |
| MERCK & CO INC. | 85,354 | 85,354 |
| META PLATFORMS INC. | 226,007 | 226,007 |
| MICROSOFT CORP | 327,084 | 327,084 |
| MORGAN STANLEY | 233,839 | 233,839 |
| NEXTERA ENERGY INC. | 43,588 | 43,588 |
| NORFOLK SOUTHERN CORP | 118,993 | 118,993 |
| NOVARTIS AG SPON ADR | 70,939 | 70,939 |
| O'REILLY AUTOMOTIVE INC. | 118,580 | 118,580 |
| PARKER HANNIFIN CORP | 96,041 | 96,041 |
| PROCTOR & GAMBLE CO. | 135,629 | 135,629 |
| PROLOGIS INC. | 98,830 | 98,830 |
| RAYTHEON TECHNOLOGIES CORP | 158,884 | 158,884 |
| ROCKWELL AUTOMATION INC | 38,010 | 38,010 |
| SALESFORCE INC. | 69,541 | 69,541 |
| SHELL PLC SPON ADR | 59,142 | 59,142 |
| SHERWIN WILLIAMS CO. | 53,029 | 53,029 |
| TARGET CORP | 108,144 | 108,144 |
| THERMO FISHER SCIENTIFIC | 95,722 | 95,722 |
| TJX COS INC. | 97,977 | 97,977 |
| TRAVELERS COS INC. | 158,265 | 158,265 |
| UNITED HEALTH GROUP INC. | 158,840 | 158,840 |
| VISA INC. | 121,991 | 121,991 |
| WALMART INC. | 284,331 | 284,331 |
| ORACLE CORP | 67,156 | 67,156 |
| VERALTO CORP | 9,879 | 9,879 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| EATON VANCE ATLANTA CAP | FMV | 2,485,476 | 2,485,476 |
| HARDING LOEVNER INTERNATIONAL EQUITY | FMV | 2,430,546 | 2,430,546 |
| INVESCO DEVELOPING MARKETS FUND CLASS Y | FMV | 1,367,804 | 1,367,804 |
| VANGUARD 500 INDEX | FMV | 5,265,257 | 5,265,257 |
| INFRASTRUCTURE INV. FUND (ICAPITAL) LTD | FMV | 2,212,586 | 2,212,586 |
| THIRD POINT ULTRA LTD | FMV | 992,492 | 992,492 |
| BLACKSTONE PRIVATE CREDIT FUND | FMV | 2,485,056 | 2,485,056 |
| BLACKSTONE REAL ESTATE INCOME TRUST INC | FMV | 1,416,477 | 1,416,477 |
| BROOKFIELD REAL ESTATE INCOME TRUST INC. | FMV | 666,365 | 666,365 |
| INVESCO S&P 500 EQUAL WEIGHT | FMV | 657,113 | 657,113 |
| ISHARES CORE MSCI EAFE ETF | FMV | 2,066,232 | 2,066,232 |
| APOLLO DEBT SOLUTIONS | FMV | 507,848 | 507,848 |
| BAHL & GAYNOR SMALL/MID CAP | FMV | 247,350 | 247,350 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 1,288 | 0 | 1,288 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ESCROW ACCOUNT | 2,509 | 2,509 | 2,509 |
| INTEREST RECEIVABLE | 57,960 | 57,675 | 57,675 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SPECIAL PROJECTS | 16,323 | 0 | 16,323 | |
| INSURANCE | 5,392 | 0 | 5,392 | |
| MEMBERSHIP DUES | 6,207 | 0 | 6,207 | |
| POSTAGE | 75 | 0 | 75 | |
| TELEPHONE | 4,316 | 0 | 4,316 | |
| OFFICE EXPENSES | 6,420 | 0 | 6,420 | |
| COMPUTER/IT EXPENSES | 33,897 | 0 | 33,897 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER REVENUE | 6,969 | 6,969 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS | 1,446,067 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL LIABILITIES | 9,626 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEE | 128,742 | 128,742 | 0 | |
| PROFESSIONAL SERVICES | 11,595 | 0 | 11,595 | |
| CONSULTING SERVICES | 270,095 | 0 | 93,095 | |
| PAYROLL AND 401K FEES | 14,341 | 0 | 14,341 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 25 | 25 | 0 | |
| EXCISE TAX | 31,000 | 0 | 0 |