Form990-PF

Department of the Treasury
Internal Revenue Service

Return of Private Foundation
or Section 4947(a)(1) Trust Treated as Private Foundation
right arrowDo not enter social security numbers on this form as it may be made public.
right arrowGo to www.irs.gov/Form990PF for instructions and the latest information.
OMB No. 1545-0047
2024
Open to Public Inspection
For calendar year 2024, or tax year beginning 01-01-2024 , and ending 12-31-2024
Name of foundation
THE JOHN P ELLBOGEN FOUNDATION
C/O MARY GARLAND
Number and street (or P.O. box number if mail is not delivered to street address)PO BOX 235
  Room/suite
City or town, state or province, country, and ZIP or foreign postal code
LARAMIE, WY82073
A Employer identification number

83-0355691
B Telephone number (see instructions)

(307) 234-3360
C right arrow
G Check all that apply:

D 1. Foreign organizations, check here............. right arrow
2. Foreign organizations meeting the 85%
test, check here and attach computation ... right arrow
E right arrow
H Check type of organization:
F right arrow
I Fair market value of all assets at end
of year (from Part II, col. (c),
line 16)right arrow$72,284,278J Accounting method:
 
(Part I, column (d) must be on cash basis.)
Part I Analysis of Revenue and Expenses (The total of amounts in columns (b), (c), and (d) may not necessarily equal the amounts in column (a) (see instructions).) (a) Revenue and
expenses per
books 		(b) Net investment
income 		(c) Adjusted net
income 		(d) Disbursements
for charitable
purposes
(cash basis only)
Revenue 1 Contributions, gifts, grants, etc., received (attach schedule)  
2 Check right arrow.............
3 Interest on savings and temporary cash investments 595,128 595,128  
4 Dividends and interest from securities... 853,076 853,076  
5a Gross rents............ 907,020 907,020  
b Net rental income or (loss) 342,033
6a Net gain or (loss) from sale of assets not on line 10 3,927,335
b Gross sales price for all assets on line 6a 25,102,770
7 Capital gain net income (from Part IV, line 2)... 3,927,335
8 Net short-term capital gain.........  
9 Income modifications...........  
10a Gross sales less returns and allowances  
b Less: Cost of goods sold....  
c Gross profit or (loss) (attach schedule).....    
11 Other income (attach schedule)....... Click to see attachment
List of Attached Documents:
// Content
3,495,001 3,495,001  
12 Total. Add lines 1 through 11........ 9,777,560 9,777,560  
Operating and Administrative Expenses 13 Compensation of officers, directors, trustees, etc. 410,444 205,222   205,222
14 Other employee salaries and wages......        
15 Pension plans, employee benefits....... 50,652 25,326   25,325
16a Legal fees (attach schedule).........        
b Accounting fees (attach schedule)....... Click to see attachment
List of Attached Documents:
// Content
35,836 17,918   17,918
c Other professional fees (attach schedule).... Click to see attachment
List of Attached Documents:
// Content
97,202 92,424   4,778
17 Interest...............        
18 Taxes (attach schedule) (see instructions)... Click to see attachment
List of Attached Documents:
// Content
191,953 146,095   45,858
19 Depreciation (attach schedule) and depletion...      
20 Occupancy..............        
21 Travel, conferences, and meetings....... 22,127 11,064   11,063
22 Printing and publications..........        
23 Other expenses (attach schedule)....... Click to see attachment
List of Attached Documents:
// Content
535,885 528,729   7,156
24 Total operating and administrative expenses.
Add lines 13 through 23.......... 1,344,099 1,026,778   317,320
25 Contributions, gifts, grants paid....... 3,172,870 3,172,870
26 Total expenses and disbursements. Add lines 24 and 25 4,516,969 1,026,778   3,490,190
27 Subtract line 26 from line 12:
a Excess of revenue over expenses and disbursements 5,260,591
b Net investment income (if negative, enter -0-) 8,750,782
c Adjusted net income (if negative, enter -0-)...  
For Paperwork Reduction Act Notice, see instructions.
Cat. No. 11289X Form 990-PF (2024)
Form 990-PF (2024)
Page 2
Part II Balance Sheets Attached schedules and amounts in the description column
should be for end-of-year amounts only. (See instructions.) 		Beginning of year End of year
(a) Book Value (b) Book Value (c) Fair Market Value
Assets 1 Cash—non-interest-bearing............. 354,145 3,132,643 3,132,643
2 Savings and temporary cash investments......... 6,962,860 456,148 456,148
3 Accounts receivable right arrow  
Less: allowance for doubtful accounts right arrow        
4 Pledges receivable right arrow  
Less: allowance for doubtful accounts right arrow        
5 Grants receivable.................      
6 Receivables due from officers, directors, trustees, and other
disqualified persons (attach schedule) (see instructions).....      
7 Other notes and loans receivable (attach schedule) right arrow  
Less: allowance for doubtful accounts right arrow        
8 Inventories for sale or use..............      
9 Prepaid expenses and deferred charges.......... 113,799 167,082 167,082
10a Investments—U.S. and state government obligations (attach schedule) 14,751,958 12,319,847 12,471,275
b Investments—corporate stock (attach schedule)....... 19,231,870 Click to see attachment
List of Attached Documents:
// Content
26,376,386 		32,348,948
c Investments—corporate bonds (attach schedule)....... 578,439 Click to see attachment
List of Attached Documents:
// Content
7,866,895 		7,790,000
11 Investments—land, buildings, and equipment: basis right arrow9,530,828
Less: accumulated depreciation (attach schedule) right arrow1,717,087 8,043,662 Click to see attachment
List of Attached Documents:
// Content
7,813,741 		12,469,000
12 Investments—mortgage loans.............      
13 Investments—other (attach schedule).......... 4,666,017 Click to see attachment
List of Attached Documents:
// Content
1,776,639 		1,800,998
14 Land, buildings, and equipment: basis right arrow8,375
Less: accumulated depreciation (attach schedule) right arrow8,375      
15 Other assets (describe right arrow) Click to see attachment
List of Attached Documents:
// Content
1,204,707 		Click to see attachment
List of Attached Documents:
// Content
1,273,246 		Click to see attachment
List of Attached Documents:
// Content
1,648,184
16 Total assets (to be completed by all filers—see the
instructions. Also, see page 1, item I) 55,907,457 61,182,627 72,284,278
Liabilities 17 Accounts payable and accrued expenses..........   338
18 Grants payable.................    
19 Deferred revenue.................    
20 Loans from officers, directors, trustees, and other disqualified persons    
21 Mortgages and other notes payable (attach schedule)......    
22 Other liabilities (describe right arrow)    
23 Total liabilities (add lines 17 through 22).........   338
Net Assets or Fund Balances Foundations that follow FASB ASC 958, check here right arrow
and complete lines 24, 25, 29 and 30.
24 Net assets without donor restrictions...........    
25 Net assets with donor restrictions............    
Foundations that do not follow FASB ASC 958, check here right arrow
and complete lines 26 through 30.
26 Capital stock, trust principal, or current funds........    
27 Paid-in or capital surplus, or land, bldg., and equipment fund    
28 Retained earnings, accumulated income, endowment, or other funds 55,907,457 61,182,289
29 Total net assets or fund balances (see instructions)..... 55,907,457 61,182,289
30 Total liabilities and net assets/fund balances (see instructions). 55,907,457 61,182,627
Part III
Analysis of Changes in Net Assets or Fund Balances
1
Total net assets or fund balances at beginning of year—Part II, column (a), line 29 (must agree with end-of-year figure reported on prior year’s return) ...............
1
55,907,457
2
Enter amount from Part I, line 27a .....................
2
5,260,591
3
Other increases not included in line 2 (itemize) right arrowClick to see attachment
List of Attached Documents:
// Content
3
14,241
4
Add lines 1, 2, and 3 ..........................
4
61,182,289
5
Decreases not included in line 2 (itemize) right arrow
5
 
6
Total net assets or fund balances at end of year (line 4 minus line 5)—Part II, column (b), line 29 .
6
61,182,289
Form 990-PF (2024)
Form 990-PF (2024)
Page 3
Part IV
Capital Gains and Losses for Tax on Investment Income
(a) List and describe the kind(s) of property sold (e.g., real estate,
2-story brick warehouse; or common stock, 200 shs. MLC Co.)		 (b)
How acquired
P—Purchase
D—Donation 		(c)
Date acquired
(mo., day, yr.) 		(d)
Date sold
(mo., day, yr.)
1 a CHARLES SCHWAB - ST COVERED P    
b CHARLES SCHWAB - LT COVERED P    
c OPPENHEIMER - ST P    
d OPPENHEIMER - LT P    
e SPDR GOLD TR GOLD SHS P    
  P    
(e)
Gross sales price 		(f)
Depreciation allowed
(or allowable) 		(g)
Cost or other basis
plus expense of sale 		(h)
Gain or (loss)
(e) plus (f) minus (g)
a 4,917,554   4,848,492 69,062
b 16,148,265   12,376,615 3,771,650
c 795,000   792,455 2,545
d 3,235,000   3,154,846 80,154
e 3,027   3,027  
3,924     3,924
Complete only for assets showing gain in column (h) and owned by the foundation on 12/31/69 (l)
Gains (Col. (h) gain minus
col. (k), but not less than -0-) or
Losses (from col.(h))
(i)
F.M.V. as of 12/31/69 		(j)
Adjusted basis
as of 12/31/69 		(k)
Excess of col. (i)
over col. (j), if any
a       69,062
b       3,771,650
c       2,545
d       80,154
e        
      3,924
2 Capital gain net income or (net capital loss) Bracket If gain, also enter in Part I, line 7
If (loss), enter -0- in Part I, line 7		 Bracket 2 3,927,335
3 Net short-term capital gain or (loss) as defined in sections 1222(5) and (6):
If gain, also enter in Part I, line 8, column (c) (see instructions). If (loss), enter -0-
in Part I, line 8 ................... 		Bracket 3 75,531
Part V
Excise Tax Based on Investment Income (Section 4940(a), 4940(b), 4940(e), or 4948—see instructions)
1a Exempt operating foundations described in section 4940(d)(2), check here right arrow and enter “N/A" on line 1. Bracket for line 1a
Date of ruling or determination letter:   (attach copy of letter if necessary–see instructions) 1 121,636
b All other domestic foundations enter 1.39% (0.0139) of line 27b. Exempt foreign organizations enter 4% (0.04) of Part I, line 12, col. (b)
2 Tax under section 511 (domestic section 4947(a)(1) trusts and taxable foundations only. Others enter -0-) 2  
3 Add lines 1 and 2........................... 3 121,636
4 Subtitle A (income) tax (domestic section 4947(a)(1) trusts and taxable foundations only. Others enter -0-) 4  
5 Tax based on investment income. Subtract line 4 from line 3. If zero or less, enter -0- ..... 5 121,636
6 Credits/Payments:
a 2024 estimated tax payments and 2023 overpayment credited to 2024 6a 167,082
b Exempt foreign organizations—tax withheld at source...... 6b  
c Tax paid with application for extension of time to file (Form 8868)... 6c  
d Backup withholding erroneously withheld .......... 6d  
7 Total credits and payments. Add lines 6a through 6d.............. 7 167,082
8 Enter any penalty for underpayment of estimated tax. Check here if Form 2220 is attached. 8  
9 Tax due. If the total of lines 5 and 8 is more than line 7, enter amount owed.......right arrow 9  
10 Overpayment. If line 7 is more than the total of lines 5 and 8, enter the amount overpaid...right arrow 10 45,446
11 Enter the amount of line 10 to be: Credited to 2025 estimated taxright arrow45,446 Refundedright arrow 11  
Form 990-PF (2024)
Form 990-PF (2024)
Page 4
Part VI-A
Statements Regarding Activities
1a
During the tax year, did the foundation attempt to influence any national, state, or local legislation or did
Yes
No
it participate or intervene in any political campaign? ....................
1a
 
No
b
Did it spend more than $100 during the year (either directly or indirectly) for political purposes? See the instructions
for the definition.................................
1b
 
No
If the answer is "Yes" to 1a or 1b, attach a detailed description of the activities and copies of any materials
published or distributed by the foundation in connection with the activities.
c
Did the foundation file Form 1120-POL for this year?.....................
1c
 
 
d
Enter the amount (if any) of tax on political expenditures (section 4955) imposed during the year:
(1) On the foundation. right arrow$   (2) On foundation managers.right arrow$  
e
Enter the reimbursement (if any) paid by the foundation during the year for political expenditure tax imposed
on foundation managers.right arrow$  
2
Has the foundation engaged in any activities that have not previously been reported to the IRS?.......
2
 
No
If "Yes," attach a detailed description of the activities.
3
Has the foundation made any changes, not previously reported to the IRS, in its governing instrument, articles
of incorporation, or bylaws, or other similar instruments? If "Yes," attach a conformed copy of the changes....
3
 
No
4a
Did the foundation have unrelated business gross income of $1,000 or more during the year?.........
4a
 
No
b
If "Yes," has it filed a tax return on Form 990-T for this year?...................
4b
 
 
5
Was there a liquidation, termination, dissolution, or substantial contraction during the year?.........
5
 
No
If "Yes," attach the statement required by General Instruction T.
6
Are the requirements of section 508(e) (relating to sections 4941 through 4945) satisfied either:
round bullet By language in the governing instrument, or
round bullet By state legislation that effectively amends the governing instrument so that no mandatory directions
that conflict with the state law remain in the governing instrument? ................
6
Yes
 
7
Did the foundation have at least $5,000 in assets at any time during the year? If "Yes," complete Part II, col. (c),
and Part XIV..................................
7
Yes
 
8a
Enter the states to which the foundation reports or with which it is registered (see instructions)
right arrowWY
b
If the answer is "Yes" to line 7, has the foundation furnished a copy of Form 990-PF to the Attorney
General (or designate) of each state as required by General Instruction G? If "No," attach explanation .
8b
Yes
 
9
Is the foundation claiming status as a private operating foundation within the meaning of section 4942(j)(3)
or 4942(j)(5) for calendar year 2024 or the taxable year beginning in 2024? See the instructions for Part XIII.
If "Yes," complete Part XIII .............................
9
 
No
10
Did any persons become substantial contributors during the tax year? If "Yes," attach a schedule listing their names
and addresses. ...............................
10
 
No
11
At any time during the year, did the foundation, directly or indirectly, own a controlled entity within the
meaning of section 512(b)(13)? If "Yes," attach schedule. See instructions .............
11
Yes
 
12
Did the foundation make a distribution to a donor advised fund over which the foundation or a disqualified person had
advisory privileges? If "Yes," attach statement. See instructionsClick to see attachment
List of Attached Documents:
// Content
.................
12
 
No
13
Did the foundation comply with the public inspection requirements for its annual returns and exemption application?
13
Yes
 
Website addressright arrowELLBOGENFOUNDATION.ORG
14
The books are in care ofright arrowJASON ROESLER Telephone no.right arrow (307) 234-3360

Located atright arrow401 E FREMONT STREETLARAMIEWY ZIP+4right arrow82072
15
Section 4947(a)(1) nonexempt charitable trusts filing Form 990-PF in lieu of Form 1041 —check here .........right arrow
and enter the amount of tax-exempt interest received or accrued during the year ........right arrow
15
 
16 At any time during calendar year 2024, did the foundation have an interest in or a signature or other authority over YesNo
a bank, securities, or other financial account in a foreign country? .................
16   No
See the instructions for exceptions and filing requirements for FinCEN Form 114. If "Yes", enter the name of the foreign
country right arrow
Form 990-PF (2024)
Form 990-PF (2024)
Page 5
Part VI-B
Statements Regarding Activities for Which Form 4720 May Be Required
File Form 4720 if any item is checked in the "Yes" column, unless an exception applies.
Yes
No
1a
During the year did the foundation (either directly or indirectly):
(1) Engage in the sale or exchange, or leasing of property with a disqualified person? ...........
1a(1)
 
No
(2) Borrow money from, lend money to, or otherwise extend credit to (or accept it from)
a disqualified person? ..............................
1a(2)
 
No
(3) Furnish goods, services, or facilities to (or accept them from) a disqualified person? ...........
1a(3)
 
No
(4) Pay compensation to, or pay or reimburse the expenses of, a disqualified person? ............
1a(4)
Yes
 
(5) Transfer any income or assets to a disqualified person (or make any of either available
for the benefit or use of a disqualified person)? ......................
1a(5)
 
No
(6) Agree to pay money or property to a government official? (Exception. Check "No"
if the foundation agreed to make a grant to or to employ the official for a period
after termination of government service, if terminating within 90 days.) ...............
1a(6)
 
No
b
If any answer is "Yes" to 1a(1)–(6), did any of the acts fail to qualify under the exceptions described in Regulations
section 53.4941(d)-3 or in a current notice regarding disaster assistance? See instructions ..........
1b
 
No
c
Organizations relying on a current notice regarding disaster assistance check here ........right arrow
d
Did the foundation engage in a prior year in any of the acts described in 1a, other than excepted acts,
that were not corrected before the first day of the tax year beginning in 2024? .............
1d
 
 
2
Taxes on failure to distribute income (section 4942) (does not apply for years the foundation was a private
operating foundation defined in section 4942(j)(3) or 4942(j)(5)):
a
At the end of tax year 2024, did the foundation have any undistributed income (Part XII, lines 6d
and 6e) for tax year(s) beginning before 2024?....................
2a
 
No
If "Yes," list the years right arrow20, 20, 20, 20
b
Are there any years listed in 2a for which the foundation is not applying the provisions of section 4942(a)(2)
(relating to incorrect valuation of assets) to the year’s undistributed income? (If applying section 4942(a)(2)
to all years listed, answer "No" and attach statement—see instructions.) ..............
2b
 
 
c
If the provisions of section 4942(a)(2) are being applied to any of the years listed in 2a, list the years here.
right arrow20, 20, 20, 20
3a
Did the foundation hold more than a 2% direct or indirect interest in any business enterprise at
any time during the year? ..............................
3a
Yes
 
b
If "Yes," did it have excess business holdings in 2024 as a result of (1) any purchase by the foundation
or disqualified persons after May 26, 1969; (2) the lapse of the 5-year period (or longer period approved
by the Commissioner under section 4943(c)(7)) to dispose of holdings acquired by gift or bequest; or (3)
the lapse of the 10-, 15-, or 20-year first phase holding period? (Use Schedule C, Form 4720, to determine
if the foundation had excess business holdings in 2024.) .....................
3b
 
No
4a
Did the foundation invest during the year any amount in a manner that would jeopardize its charitable purposes?
4a
 
No
b
Did the foundation make any investment in a prior year (but after December 31, 1969) that could jeopardize its
charitable purpose that had not been removed from jeopardy before the first day of the tax year beginning in 2024? ..
4b
 
No
Form 990-PF (2024)
Form 990-PF (2024)
Page 6
Part VI-B
Statements Regarding Activities for Which Form 4720 May Be Required (continued)
5a
During the year did the foundation pay or incur any amount to:
Yes
No
(1) Carry on propaganda, or otherwise attempt to influence legislation (section 4945(e))? ..........
5a(1)
 
No
(2) Influence the outcome of any specific public election (see section 4955); or to carry
on, directly or indirectly, any voter registration drive? ....................
5a(2)
 
No
(3) Provide a grant to an individual for travel, study, or other similar purposes? .............
5a(3)
 
No
(4) Provide a grant to an organization other than a charitable, etc., organization described
in section 4945(d)(4)(A)? See instructions ........................
5a(4)
 
No
(5) Provide for any purpose other than religious, charitable, scientific, literary, or
educational purposes, or for the prevention of cruelty to children or animals? .............
5a(5)
 
No
b
If any answer is "Yes" to 5a(1)–(5), did any of the transactions fail to qualify under the exceptions described in
Regulations section 53.4945 or in a current notice regarding disaster assistance? See instructions ........
5b
 
 
c
Organizations relying on a current notice regarding disaster assistance check .........right arrow
d
If the answer is "Yes" to question 5a(4), does the foundation claim exemption from the
tax because it maintained expenditure responsibility for the grant? .................
5d
 
 
If "Yes," attach the statement required by Regulations section 53.4945–5(d).
6a
Did the foundation, during the year, receive any funds, directly or indirectly, to pay premiums on
a personal benefit contract? .............................
6a
 
No
b
Did the foundation, during the year, pay premiums, directly or indirectly, on a personal benefit contract? ....
6b
 
No
If "Yes" to 6b, file Form 8870.
7a
At any time during the tax year, was the foundation a party to a prohibited tax shelter transaction?
7a
 
No
b
If "Yes", did the foundation receive any proceeds or have any net income attributable to the transaction? .....
7b
 
 
8
Is the foundation subject to the section 4960 tax on payment(s) of more than $1,000,000 in remuneration or
excess parachute payment during the year? .........................
8
 
No
Part VII
Information About Officers, Directors, Trustees, Foundation Managers, Highly Paid Employees,
and Contractors
1 List all officers, directors, trustees, foundation managers and their compensation. See instructions
(a) Name and address (b) Title, and average
hours per week
devoted to position 		(c) Compensation
 (If not paid, enter
-0-) 		(d) Contributions to employee benefit plans and deferred compensation (e) Expense account,
other allowances
REBECCA STEINHOFF FOUNDATION M
000.00 		134,000 0 0
PO BOX 235
LARAMIE,WY82073
BILL BEASLEY DIRECTOR
0.50 		3,000 0 0
PO BOX 235
LARAMIE,WY82073
JASON ROESLER TREASURER
1.50 		1,000 0 0
401 E FREMONT STREET
LARAMIE,WY82072
MARY E GARLAND DIRECTOR
40.00 		172,611 0 0
PO BOX 1670
LARAMIE,WY82073
SPENCER GARLAND DIRECTOR
000.00 		3,000 0 0
PO BOX 235
LARAMIE,WY82073
RAE LYNN JOB DIRECTOR
000.00 		1,500 0 0
8315 WESTEDT RD
CHEYENNE,WY82009
NANCY NEASE DIRECTOR
000.00 		3,000 0 0
5127 MINERS CREEK COURT
FORT COLLINS,CO80528
KENT NOBLE DIRECTOR
000.00 		0 0 0
3828 BIDENS GAGE DRIVE
TIMNATH,CO80547
SALLY BELCHER DIRECTOR
000.00 		3,000 0 0
1004 S LINCOLN STREET
CASPER,WY82601
THERESA A ELLBOGEN DIRECTOR
000.00 		3,000 0 0
903 8TH STREET
BOULDER,CO80302
JAMES GARLAND DIRECTOR
000.00 		86,333 0 0
PO BOX 1670
LARAMIE,WY82070
2 Compensation of five highest-paid employees (other than those included on line 1—see instructions). If none, enter “NONE."
(a) Name and address of each employee paid more than $50,000 (b) Title, and average
hours per week
devoted to position 		(c) Compensation (d) Contributions to
employee benefit
plans and deferred
compensation 		(e) Expense account,
other allowances
NONE
Total number of other employees paid over $50,000...................right arrow  
Form 990-PF (2024)
Form 990-PF (2024)
Page 7
Part VII
Information About Officers, Directors, Trustees, Foundation Managers, Highly Paid Employees,
and Contractors (continued)
3 Five highest-paid independent contractors for professional services (see instructions). If none, enter "NONE".
(a) Name and address of each person paid more than $50,000 (b) Type of service (c) Compensation
NONE
Total number of others receiving over $50,000 for professional services.............right arrow  
Part VIII-A
Summary of Direct Charitable Activities
List the foundation’s four largest direct charitable activities during the tax year. Include relevant statistical information such as the number of organizations and other beneficiaries served, conferences convened, research papers produced, etc. Expenses
1  
2  
3  
4  
Part VIII-B
Summary of Program-Related Investments (see instructions)
Describe the two largest program-related investments made by the foundation during the tax year on lines 1 and 2. Amount
1 N/A  
2  
All other program-related investments. See instructions.
3  
Total. Add lines 1 through 3.........................right arrow  
Form 990-PF (2024)
Form 990-PF (2024)
Page 8
Part IX
Minimum Investment Return (All domestic foundations must complete this part. Foreign foundations, see instructions.)
1
Fair market value of assets not used (or held for use) directly in carrying out charitable, etc.,
purposes:
a
Average monthly fair market value of securities...................
1a
48,572,722
b
Average of monthly cash balances.......................
1b
6,532,712
c
Fair market value of all other assets (see instructions)................
1c
13,941,941
d
Total (add lines 1a, b, and c).........................
1d
69,047,375
e
Reduction claimed for blockage or other factors reported on lines 1a and
1c (attach detailed explanation) .............
1e
 
2
Acquisition indebtedness applicable to line 1 assets..................
2
 
3
Subtract line 2 from line 1d.........................
3
69,047,375
4
Cash deemed held for charitable activities. Enter 1.5% (0.015) of line 3 (for greater amount, see
instructions) .............................
4
1,035,711
5
Net value of noncharitable-use assets. Subtract line 4 from line 3. ............
5
68,011,664
6
Minimum investment return. Enter 5% (0.05) of line 5................
6
3,400,583
Part X
Distributable Amount (see instructions) (Section 4942(j)(3) and (j)(5) private operating foundations and certain foreign organizations check here right arrow and do not complete this part.)
1
Minimum investment return from Part IX, line 6..................
1
3,400,583
2a
Tax on investment income for 2024 from Part V, line 5 .......
2a
121,636
b
Income tax for 2024. (This does not include the tax from Part V.) ...
2b
 
c
Add lines 2a and 2b............................
2c
121,636
3
Distributable amount before adjustments. Subtract line 2c from line 1............
3
3,278,947
4
Recoveries of amounts treated as qualifying distributions................
4
 
5
Add lines 3 and 4............................
5
3,278,947
6
Deduction from distributable amount (see instructions).................
6
 
7
Distributable amount as adjusted. Subtract line 6 from line 5. Enter here and on Part XII, line 1 ...
7
3,278,947
Part XI
Qualifying Distributions (see instructions)
1
Amounts paid (including administrative expenses) to accomplish charitable, etc., purposes:
a
Expenses, contributions, gifts, etc.—total from Part I, column (d), line 26 ..........
1a
3,490,190
b
Program-related investments—total from Part VIII-B..................
1b
 
2
Amounts paid to acquire assets used (or held for use) directly in carrying out charitable, etc.,
purposes...............................
2
 
3
Amounts set aside for specific charitable projects that satisfy the:
a
Suitability test (prior IRS approval required)....................
3a
 
b
Cash distribution test (attach the required schedule) .................
3b
 
4
Qualifying distributions. Add lines 1a through 3b. Enter here and on Part XII, line 4. .......
4
3,490,190
Form 990-PF (2024)
Form 990-PF (2024)
Page 9
Part XII
Undistributed Income (see instructions)
(a)
Corpus 		(b)
Years prior to 2023 		(c)
2023 		(d)
2024
1 Distributable amount for 2024 from Part X, line 7 3,278,947
2 Undistributed income, if any, as of the end of 2024:
a Enter amount for 2023 only.......  
b Total for prior years:20 , 20, 20  
3 Excess distributions carryover, if any, to 2024:
a From 2019...... 733,947
b From 2020...... 1,388,896
c From 2021......  
d From 2022......  
e From 2023...... 463,497
f Total of lines 3a through e ........ 2,586,340
4Qualifying distributions for 2024 from Part
XI, line 4: right arrow$ 3,490,190
a Applied to 2023, but not more than line 2a  
b Applied to undistributed income of prior years
(Election required—see instructions)..... 		 
c Treated as distributions out of corpus (Election
required—see instructions)........ 		 
d Applied to 2024 distributable amount..... 3,278,947
e Remaining amount distributed out of corpus 211,243
5 Excess distributions carryover applied to 2024.    
(If an amount appears in column (d), the
same amount must be shown in column (a).)
6Enter the net total of each column as
indicated below:
a Corpus. Add lines 3f, 4c, and 4e. Subtract line 5 2,797,583
b Prior years’ undistributed income. Subtract
line 4b from line 2b .......... 		 
c Enter the amount of prior years’ undistributed
income for which a notice of deficiency has
been issued, or on which the section 4942(a)
tax has been previously assessed...... 		 
d Subtract line 6c from line 6b. Taxable amount
—see instructions ........... 		 
e Undistributed income for 2023. Subtract line
4a from line 2a. Taxable amount—see
instructions ............. 		 
f Undistributed income for 2024. Subtract
lines 4d and 5 from line 1. This amount must
be distributed in 2025 .......... 		0
7 Amounts treated as distributions out of
corpus to satisfy requirements imposed by
section 170(b)(1)(F) or 4942(g)(3) (Election may
be required - see instructions) ....... 		 
8 Excess distributions carryover from 2019 not
applied on line 5 or line 7 (see instructions) ... 		733,947
9 Excess distributions carryover to 2025.
Subtract lines 7 and 8 from line 6a ...... 		2,063,636
10 Analysis of line 9:
a Excess from 2020.... 1,388,896
b Excess from 2021....  
c Excess from 2022....  
d Excess from 2023.... 463,497
e Excess from 2024.... 211,243
Form 990-PF (2024)
Form 990-PF (2024)
Page 10
Part XIII
Private Operating Foundations (see instructions and Part VI-A, question 9)
1a If the foundation has received a ruling or determination letter that it is a private operating
foundation, and the ruling is effective for 2024, enter the date of the ruling ...... right arrow
 
b Check box to indicate whether the organization is a private operating foundation described in section or
2a Enter the lesser of the adjusted net
income from Part I or the minimum
investment return from Part IX for each
year listed .......... 		Tax year Prior 3 years (e) Total
(a) 2024 (b) 2023 (c) 2022 (d) 2021
         
b 85% (0.85) of line 2a .........          
c Qualifying distributions from Part XI,
line 4 for each year listed ..... 		         
d Amounts included in line 2c not used directly
for active conduct of exempt activities .......... 		         
e Qualifying distributions made directly
for active conduct of exempt activities.
Subtract line 2d from line 2c .... 		         
3 Complete 3a, b, or c for the
alternative test relied upon:
a “Assets" alternative test—enter:
(1) Value of all assets ......          
(2) Value of assets qualifying
under section 4942(j)(3)(B)(i)		          
b “Endowment" alternative test— enter 2/3
of minimum investment return shown in
Part IX, line 6 for each year listed .. 		         
c “Support" alternative test—enter:
(1) Total support other than gross
investment income (interest,
dividends, rents, payments
on securities loans (section
512(a)(5)), or royalties) .... 		         
(2) Support from general public
and 5 or more exempt
organizations as provided in
section 4942(j)(3)(B)(iii).... 		         
(3) Largest amount of support
from an exempt organization		          
(4) Gross investment income          
Part XIV
Supplementary Information (Complete this part only if the foundation had $5,000 or more in
assets at any time during the year—see instructions.)
1Information Regarding Foundation Managers:
aList any managers of the foundation who have contributed more than 2% of the total contributions received by the foundation
before the close of any tax year (but only if they have contributed more than $5,000). (See section 507(d)(2).)
bList any managers of the foundation who own 10% or more of the stock of a corporation (or an equally large portion of the
ownership of a partnership or other entity) of which the foundation has a 10% or greater interest.
2Information Regarding Contribution, Grant, Gift, Loan, Scholarship, etc., Programs:
Check here right arrow if the foundation only makes contributions to preselected charitable organizations and does not accept
unsolicited requests for funds. If the foundation makes gifts, grants, etc. to individuals or organizations under
other conditions, complete items 2a, b, c, and d. See instructions
aThe name, address, and telephone number or e-mail address of the person to whom applications should be addressed:
REBECCA STEINHOFF
PO BOX 253
LARAMIE,WY82073
ELLBOGENFOUNDATION.WY@GMAIL.COM
bThe form in which applications should be submitted and information and materials they should include:
 
cAny submission deadlines:
 
dAny restrictions or limitations on awards, such as by geographical areas, charitable fields, kinds of institutions, or other
factors:
 
Form 990-PF (2024)
Form 990-PF (2024)
Page 11
Part XIV
Supplementary Information (continued)
3 Grants and Contributions Paid During the Year or Approved for Future Payment
Recipient If recipient is an individual,
show any relationship to
any foundation manager
or substantial contributor
 Foundation
status of
recipient 		Purpose of grant or
contribution 		Amount
Name and address (home or business)
aPaid during the year

ALBANY COUNTY PUBLIC LIBRARY FOUNDA

310 S 8TH ST
LARAMIE,WY82070 		  501(C)(3) GENERAL PURPOSE 5,000

ALBANY COUNTY SCHOOL DISTRICT 1

1048 GRAND AVE
LARAMIE,WY82070 		  501(C)(3) GENERAL PURPOSE 2,500

ALLTRICITY SCHOLARSHIP FOUNDATION

6855 S HAVANA ST STE 430
CENTENNIAL,CO80112 		  501(C)(3) GENERAL PURPOSE 3,000

ANTELOPE BUTTE FOUNDATION

PO BOX 470
DAYTON,WY82836 		  501(C)(3) GENERAL PURPOSE 2,500

BIG HORN COUNTY SCHOOL DIST 2

502 HAMPSHIRE AVE
LOVELL,WY82431 		  501(C)(3) GENERAL PURPOSE 70,000

BIG HORN COUNTY SCHOOL DISTICT 1

99 SOUTH DIVISION STREET
COWLEY,WY82420 		  501(C)(3) GENERAL PURPOSE 70,000

BOULDER XC

903 8TH ST
BOULDER,CO80302 		  501(C)(3) GENERAL PURPOSE 2,500

BOYS AND GIRLS CLUB OF NORTHWEST CO

PO BOX 776410
STEAMBOAT SPRINGS,CO80477 		  501(C)(3) GENERAL SUPPORT 3,000

BOYS AND GIRLS CLUBS OF CENTRAL WYO

1701 EAST K ST
CASPER,WY82601 		  501(C)(3) GENERAL SUPPORT 50,000

BOYS AND GIRLS CLUBS OF CENTRAL WYO

1701 EAST K ST
CASPER,WY82601 		  501(C)(3) GENERAL SUPPORT 50,000

CASPER COLLEGE FOUNDATION

125 COLLEGE DRIVE
CASPER,WY82601 		  501(C)(3) GENERAL PURPOSE 10,000

CASPER PRIDE

PO BOX 335
CASPER,WY82602 		  501(C)(3) GENERAL SUPPORT 3,500

CATHEDRAL HOME FOR CHILDREN

4989 N 3RD ST
LARAMIE,WY82072 		  501(C)(3) GENERAL SUPPORT 75,000

CENTER FOR POPULAR RESEARCH

PO BOX 1823
FORT WASHAKIE,WY82514 		  501(C)(3) GENERAL PURPOSE 45,000

CLIMB WYO

PO BOX 425
CHEYENNE,WY82003 		  501(C)(3) GENERAL PURPOSE 75,000

COMMON OUTDOOR GROUND

506 RUSSELL ST
LARAMIE,WY82070 		  501(C)(3) GENERAL SUPPORT 27,500

COMPASS CENTER FOR FAMILIES

PO BOX 6022
SHERIDAN,WY82801 		  501(C)(3) GENERAL SUPPORT 40,000

E BROOKS SIMONEAUX FOUNDATION

549 S KIMBALL ST
CASPER,WY82601 		  501(C)(3) GENERAL PURPOSE 15,000

E BROOKS SIMONEAUX FOUNDATION

549 S KIMBALL ST
CASPER,WY82601 		  501(C)(3) GRANT RETURN -15,000

FAMILY PROMISE OF ALBANY CO

PO BOX 1859
LARAMIE,WY82073 		  501(C)(3) GENERAL PURPOSE 3,500

FOCUS

PO BOX 17408
DENVER,CO80217 		  501(C)(3) GENERAL PURPOSE 1,500

FOOD BANK OF WYO

PO BOX 1540
EVANSTON,WY82636 		  501(C)(3) GENERAL SUPPORT 125,000

FUND FOR TEACHERS

55 WAUGH DR STE 603
HOUSTON,TX770075834 		  501(C)(3) GENERAL PURPOSE 14,900

GILLETTE COLLEGE FOUNDATION

300 WEST SINCLAIR
GILLETTE,WY82718 		  501(C)(3) GENERAL SUPPORT 250,000

GOSHEN COUNTY LIBRARY

2001 EAST A ST
TORRINGTON,WY82240 		  501(C)(3) GENERAL PURPOSE 12,620

INDIAN PAINTBRUSH ELEMENTARY SCHOOL

1653 N 28TH ST
LARAMIE,WY82072 		  501(C)(3) GENERAL PURPOSE 2,000

JOHNSTON CO SCHOOL DISTR 1

601 W LOTT ST
BUFFALO,WY82834 		  501(C)(3) GENERAL PURPOSE 70,000

JOURNEY ELEMENTARY SCHOOL

2401 HICKORY ST
CASPER,WY82604 		  501(C)(3) GENERAL PURPOSE 7,500

LARAMIE CO COMM COLL FOUNDATION

1400 E COLLEGE DR
CHEYENNE,WY82007 		  501(C)(3) GENERAL PURPOSE 10,000

LARAMIE CONNECTIONS CENTER

PO BOX 1779
LARAMIE,WY82073 		  501(C)(3) GENERAL PURPOSE 5,000

LARAMIE INTERFAITH

712 CANBY STREET
LARAMIE,WY82072 		  501(C)(3) GENERAL PURPOSE 100,000

LARAMIE SOUP KITCHEN

104 S 4TH ST STE 101
LARAMIE,WY82070 		  501(C)(3) GENERAL PURPOSE 4,000

LEADERSHIP WYOMING

350 BIG HORN RD STE 300
CASPER,WY82601 		  501(C)(3) GENERAL SUPPORT 250,000

MERCER FAMILY RESOURCES CENTER

535 W YELLOWSTONE
CASPER,WY82601 		  501(C)(3) GENERAL SUPPORT 50,000

NATRONA COUNTY SCHOOL DISTRICT

970 N GLENN ROAD
CASPER,WY82601 		  501(C)(3) GENERAL SUPPORT 5,553

NATRONA COUNTY SCHOOL DISTRICT

970 N GLENN ROAD
CASPER,WY82601 		  501(C)(3) GENERAL SUPPORT 4,873

NOLS ADVANCEMENT

284 LINCOLN ST
LANDER,WY82520 		  501(C)(3) GENERAL PURPOSE 2,500

PASO DEL NORTE COMMUNITY FOUNDATION

221 N KANSAS ST 1900
EL PASO,TX79901 		  501(C)(3) GENERAL PURPOSE 100,000

PERRY-MANSFIELD

40755 RCR 36
STEAMBOAT SPRINGS,CO80487 		  501(C)(3) GENERAL PURPOSE 3,500

POWELL MEDICAL FOUNDATION

777 AVE H
POWELL,WY82435 		  501(C)(3) GENERAL PURPOSE 5,000

RAISING READERS IN WYOMING

PO BOX 21856
CHEYENNE,WY82003 		  501(C)(3) GENERAL PURPOSE 20,000

REACHING EVERYONE PREVENTING SUICID

PO BOX 773324
STEAMBOAT SPRINGS,CO80477 		  501(C)(3) GENERAL PURPOSE 3,000

ROCK RIVER SCHOOL

262 N MORRIS
ROCK RIVER,WY82083 		  501(C)(3) GENERAL PURPOSE 1,000

SHERIDAN HIGH SCHOOL

1056 LONG DRIVE
SHERIDAN,WY82801 		  501(C)(3) GENERAL PURPOSE 7,500

SLEEP IN HEAVENLY PEACE INC

PO BOX 390780
OMAHA,NE68139 		  501(C)(3) GENERAL PURPOSE 15,000

SOUTH HIGH SCHOOL

1213 WEST ALLISON RD
CHEYENNE,WY82007 		  501(C)(3) GENERAL PURPOSE 32,500

TETON LITERACY CENTER

PO BOX 465
JACKSON,WY83001 		  501(C)(3) GENERAL PURPOSE 65,285

THE ALTURAS INSTITUTE

428 PARK AVENUE
IDAHO FALLS,ID83402 		  501(C)(3) GENERAL PURPOSE 4,000

THE TABLE

733 S GRANT AVE
CASPER,WY82601 		  501(C)(3) GRANT RETURN -20,000

UNACCOMPANIED STUDENT INITIATIVE

PO BOX 22103
CHEYENNE,WY82003 		  501(C)(3) GENERAL SUPPORT 80,000

UNIVERSITY OF WYO FONDATION

222 S 22ND ST
LARAMIE,WY82070 		  501(C)(3) GENERAL SUPPORT 15,000

UNIVERSITY OF WYO FOUNDATION

222 S 22ND ST
LARAMIE,WY82070 		  501(C)(3) GENERAL SUPPORT 5,000

UNIVERSITY OF WYO FOUNDATION

222 S 22ND ST
LARAMIE,WY82070 		  501(C)(3) GENERAL SUPPORT 335,000

UNIVERSITY OF WYO FOUNDATION

222 S 22ND ST
LARAMIE,WY82070 		  501(C)(3) GENERAL SUPPORT 10,000

UNIVERSITY OF WYO FOUNDATION

222 S 22ND ST
LARAMIE,WY82070 		  501(C)(3) GENERAL SUPPORT 298,400

VISIONS FOUNDATION

203 NORTH CHURCH AVE
BOZEMAN,MT59715 		  501(C)(3) GENERAL PURPOSE 7,500

VOLUNTEERS OF AMERICA NORTHERN ROCK

1876 SOUTH SHERIDAN AVE
SHERIDAN,WY82801 		  501(C)(3) GENERAL PURPOSE 15,000

WORLAND COMMUNITY GARDEN

PO BOX 609
WORLAND,WY82401 		  501(C)(3) GENERL PURPOSE 37,500

WYO COMMUNITY FOUNDATION

1472 N 4TH ST STE 201
LARAMIE,WY82072 		  501(C)(3) GENERAL SUPPORT 140,500

WYO COMMUNITY FOUNDATION

1472 N 5TH ST STE 201
LARAMIE,WY82072 		  501(C)(3) GENERAL PURPOSE 32,889

WYO HERITAGE FOUNDATION

PO BOX 3197
CHEYENNE,WY82003 		  501(C)(3) GENERAL SUPPORT 5,000

WYO HUNGER INITIATIVE

5001 CENTRAL AVE
CHEYENNE,WY82009 		  501(C)(3) GENERAL SUPPORT 85,000

WYO HUNGER INITIATIVE

5001 CENTRAL AVE
CHEYENNE,WY82009 		  501(C)(3) GENERAL SUPPORT 33,400

WYO HUNGER INITIATIVE

5001 CENTRAL AVE
CHEYENNE,WY82009 		  501(C)(3) GENERAL SUPPORT 215,000

WYO HUNGER INITIATIVE

5001 CENTRAL AVE
CHEYENNE,WY82009 		  501(C)(3) GENERAL SUPPORT 46,600

WYO NONPROFIT NETWORK

822 W 23RD ST UNIT A
CHEYENNE,WY82001 		  501(C)(3) GENERAL SUPPORT 2,850

WYO NONPROFIT NETWORK

822 W 23RD ST UNIT A
CHEYENNE,WY82001 		  501(C)(3) GENERAL SUPPORT 30,000

WYO PBS FOUNDATION

2660 PECK AVE
RIVERTON,WY82501 		  501(C)(3) GENERAL SUPPORT 3,000

WYOFILE

PO BOX 1099
LANDER,WY82520 		  501(C)(3) GENERAL PURPOSE 25,000

WYOMING RESCUE MISSION

PO BOX 2030
CASPER,WY82602 		  501(C)(3) GENERAL PURPOSE 10,000

WYOMING WOMEN'S FOUNDATION

1472 N 5TH ST STE 201
LARAMIE,WY82072 		  501(C)(3) GENERAL SUPPORT 50,000
Total .................................right arrow 3a 3,172,870
bApproved for future payment
Total ................................. right arrow 3b  
Form 990-PF (2024)
Form 990-PF (2024)
Page 12
Part XV-A
Analysis of Income-Producing Activities
Enter gross amounts unless otherwise indicated. Unrelated business income Excluded by section 512, 513, or 514 (e)
Related or exempt
function income
(See instructions.)
1Program service revenue: (a)
Business code 		(b)
Amount 		(c)
Exclusion code 		(d)
Amount
a
b
c
d
e
f
gFees and contracts from government agencies          
2 Membership dues and assessments ....          
3 Interest on savings and temporary cash
investments ........... 		        595,128
4 Dividends and interest from securities ....     14 853,076  
5 Net rental income or (loss) from real estate:
aDebt-financed property......          
bNot debt-financed property.....     16 342,033  
6 Net rental income or (loss) from personal property          
7 Other investment income .....     15 3,490,888  
8 Gain or (loss) from sales of assets other than
inventory ............ 		        3,927,335
9 Net income or (loss) from special events:          
10 Gross profit or (loss) from sales of inventory          
11 Other revenue:
aNATIONAL BOARD REIMBURSEMEN 		    25 1,975  
bUNCLAIMED PROP - STATE OF W         2,138
c
d
e
12 Subtotal. Add columns (b), (d), and (e) ..   4,687,972 4,524,601
13Total. Add line 12, columns (b), (d), and (e)..................
13
9,212,573
(See worksheet in line 13 instructions to verify calculations.)
Part XV-B
Relationship of Activities to the Accomplishment of Exempt Purposes
Line No.
DownArrow 		Explain below how each activity for which income is reported in column (e) of Part XV-A contributed importantly to
the accomplishment of the foundation’s exempt purposes (other than by providing funds for such purposes). (See
instructions.)
Form 990-PF (2024)
Form 990-PF (2024)
Page 13
Part XVI
Information Regarding Transfers To and Transactions and Relationships With Noncharitable Exempt Organizations
1
Did the organization directly or indirectly engage in any of the following with any other organization described in section 501(c) (other than section 501(c)(3) organizations) or in section 527, relating to political organizations?
Yes
No
a
Transfers from the reporting foundation to a noncharitable exempt organization of:
(1) Cash...................................
1a(1)
 
No
(2) Other assets.................................
1a(2)
 
No
b
Other transactions:
(1) Sales of assets to a noncharitable exempt organization....................
1b(1)
 
No
(2) Purchases of assets from a noncharitable exempt organization..................
1b(2)
 
No
(3) Rental of facilities, equipment, or other assets.......................
1b(3)
 
No
(4) Reimbursement arrangements...........................
1b(4)
 
No
(5) Loans or loan guarantees.............................
1b(5)
 
No
(6) Performance of services or membership or fundraising solicitations................
1b(6)
 
No
c
Sharing of facilities, equipment, mailing lists, other assets, or paid employees..............
1c
 
No
d
If the answer to any of the above is "Yes," complete the following schedule. Column (b) should always show the fair market value
of the goods, other assets, or services given by the reporting foundation. If the foundation received less than fair market value
in any transaction or sharing arrangement, show in column (d) the value of the goods, other assets, or services received.
(a) Line No. (b) Amount involved (c) Name of noncharitable exempt organization (d) Description of transfers, transactions, and sharing arrangements
2a
Is the foundation directly or indirectly affiliated with, or related to, one or more tax-exempt organizations
described in section 501(c) (other than section 501(c)(3)) or in section 527? ...........
b
If "Yes," complete the following schedule.

(a) Name of organization (b) Type of organization (c) Description of relationship
Sign Here
Under penalties of perjury, I declare that I have examined this return, including accompanying schedules and statements, and to the best of my knowledge and belief, it is true, correct, and complete. Declaration of preparer (other than taxpayer) is based on all information of which preparer has any knowledge.
right arrow right arrow
May the IRS discuss this return
with the preparer shown below?
See instructions.
Signature of officer or trustee Date Title
Paid Preparer Use Only Print/Type preparer's name Preparer's Signature Date Check if self-
employed right arrow		 PTIN
Firm's name Right Arrow
 Firm's EIN Right Arrow
Firm's address Right Arrow


 Phone no.
Form 990-PF (2024)
Additional Data


Software ID:  
Software Version:  


Form 990PF - Special Condition Description:
Special Condition Description

TY 2024 AccountingFeesSchedule
Name:
THE JOHN P ELLBOGEN FOUNDATION
 
C/O MARY GARLAND
EIN:
83-0355691
Category Amount Net Investment Income Adjusted Net Income Disbursements for Charitable Purposes
ACCOUNTING FEES 35,836 17,918   17,918

Note: To capture the full content of this document, please select landscape mode (11" x 8.5") when printing.

TY 2024 DepreciationSchedule
Name:
THE JOHN P ELLBOGEN FOUNDATION
 
C/O MARY GARLAND
EIN:
83-0355691
Description of Property Date Acquired Cost or Other Basis Prior Years' Depreciation Computation Method Rate /
Life (# of years)		 Current Year's Depreciation Expense Net Investment Income Adjusted Net Income Cost of Goods Sold Not Included
FURNITURES & FIXTURES 2013-01-01 8,375 8,375 200DB 5.0000        

TY 2024 InvestmentsCorpBondsSchedule
Name:
THE JOHN P ELLBOGEN FOUNDATION
 
C/O MARY GARLAND
EIN:
83-0355691
Name of Bond End of Year Book Value End of Year Fair Market Value
CORP BONDS 7,866,895 7,790,000
COSTCO WHOLESALE 1.375%    
JP MORGAN CHASE 4.25%    
BAKER HUGHES A GE CO LLC 3.337%    
CHEVRON 3.85%    

TY 2024 InvestmentsCorpStockSchedule
Name:
THE JOHN P ELLBOGEN FOUNDATION
 
C/O MARY GARLAND
EIN:
83-0355691
Name of Stock End of Year Book Value End of Year Fair Market Value
OPPENHEIMER - EQUITIES    
XANTHUS FUND LLC 92,035 92,035
BERKSHIRE HATHAWAY COMMON 2995 SHARE    
FIRST EAGLE GLOBAL FD SGIIX    
GLOBAL X URANIUM ETF    
INVESCO S&P 500 EQUAL WEIGHT 4,229,150 7,588,335
ISHARES TR GLOBAL ENERGY    
ISHARES CORE MSCI 200,298 214,102
ISHARES CORE US 2,319,122 2,290,910
ISHARES MORN SMALL CAP 971,368 1,063,439
SCHWAB INTL 2,188,899 2,084,543
SCHWAB US LARGE CAP 499,240 527,440
ISHARES INC CORE EMKT SBI    
PROSHARES TR S&P 500 DV    
SPDR S&P DIVIDEND ETF 3,262,430 4,281,889
SPDR S&P MIDCAP 400 ETF    
MATERIAL SELECT SECTOR SPDR    
INDUSTRIAL SELECT SECTOR SPDR ETF    
VANGUARD INDEX FDS MID CAP ETF    
VANGUARD MEGA CAP GROWTH 4,445,244 4,703,687
VANGUARD MEGA CAP VALUE 5,396,395 5,612,706
VANGUARD MID CAP ETF 1,573,354 2,573,947
VANGUARD SM CAP VALUE 1,198,851 1,315,915

TY 2024 InvestmentsLandSchedule2
Name:
THE JOHN P ELLBOGEN FOUNDATION
 
C/O MARY GARLAND
EIN:
83-0355691
Category/ Item Cost/Other Basis Accumulated Depreciation Book Value End of Year Fair Market Value
FURNITURE & FIXTURES 8,375 8,375    
BUILDINGS 8,236,243 1,708,712 6,527,531 10,598,650
LAND 1,286,210   1,286,210 1,870,350

TY 2024 InvestmentsOtherSchedule2
Name:
THE JOHN P ELLBOGEN FOUNDATION
 
C/O MARY GARLAND
EIN:
83-0355691
Category/ Item Listed at Cost or FMV Book Value End of Year Fair Market Value
ALTERNATIVE - ALKEON INNOVATION AT COST 843,500 808,189
ALTERNATIVE - MBC PRIVATE EQUITY AT COST 721,182 992,809
ALTERNATIVE - B307 VENTURES AT COST 211,957  
SPROTT GOLD FD AT COST    
SPROTT GOLD TR AT COST    
SPROTT PHYS GOLD TR AT COST    
SPROTT PHYS SILVER AT COST    
SPROTT PHYS GLD & SILVER TR AT COST    

TY 2024 OtherAssetsSchedule
Name:
THE JOHN P ELLBOGEN FOUNDATION
 
C/O MARY GARLAND
EIN:
83-0355691
Description Beginning of Year - Book Value End of Year - Book Value End of Year - Fair Market Value
ROYALTY INTERESTS 1,098,003 1,098,003 1,472,941
DUE FROM OTHERS - RSG PM 106,704 175,243 175,243


TY 2024 OtherExpensesSchedule
Name:
THE JOHN P ELLBOGEN FOUNDATION
 
C/O MARY GARLAND
EIN:
83-0355691
Description Revenue and Expenses per Books Net Investment Income Adjusted Net Income Disbursements for Charitable Purposes
REAL ESTATE HOLDINGS        
PROPERTY EXPENSES - OTHER FEE 303,101 303,101    
ADJUST TO NET PROFITS RECEIVE        
FROM RSG PROPERTY MGMT LLC        
EIN: 47-4467067        
REAL ESTATE REIMB EXP OPERATI -107,762 -107,762    
REAL ESTATE REIMB EXP LAUNDRY -19,055 -19,055    
INVESTMENT DEPRECIATION 288,957 288,957    
EXPENSES        
DUES / MEMBERSHIPS 5,141 2,571   2,570
OFFICE EXPENSE 3,830 1,915   1,915
BANK CHARGES 355 178   177
SUPPLIES 141 71   70
INSURANCE EXPENSE 2,250 1,125   1,125
NATIONAL BOARD EXPENSE REIM 950 475   475
GRANT RELATED EXPENSES - OTHE 1,185 592   593
K-1 MBC PRIV EQUITY CHARITABL 231     231
K-1 XANTHUS INV INT EXP 7,758 7,758    
K1 - MBC PRIV EQUITY II 84-5 29,347 29,347    
K1 - MBC INV INTEREST EXPENSE 7,765 7,765    
K-1 MBC 743 (B) NEGATIVE ADJ 5,276 5,276    
K-1 MBC PRIV EQUITY OTHER 6,415 6,415    


TY 2024 OtherIncomeSchedule2
Name:
THE JOHN P ELLBOGEN FOUNDATION
 
C/O MARY GARLAND
EIN:
83-0355691
Description Revenue And Expenses Per Books Net Investment Income Adjusted Net Income
XANTHUS K-1 STCG 13,154 13,154  
XANTHUS K-1 LTCG 3,001 3,001  
XANTHUS ORDINAR -2,710 -2,710  
MBC PRIVATE EQUITY LTCG 60,062 60,062  
MBC PRIVATE EQUITY ORD 7,573 7,573  
MBC PRIVATE EQUITY DISTB 97,641 97,641  
JPEF OIL & GAS PORTFOLIO 387,167 387,167  
EPM NET PROFITS INEREST 2,925,000 2,925,000  
NATIONAL BOARD REIMBURSEMENT 1,975 1,975  
UNCLAIMED PROP - STATE OF WY 2,138 2,138  


TY 2024 OtherIncreasesSchedule
Name:
THE JOHN P ELLBOGEN FOUNDATION
 
C/O MARY GARLAND
EIN:
83-0355691
Description Amount
K-1 N/D EXPENSE 1,716
ND PENALTY IRS 512
OTHER ADJUSTMENTS 12,013


TY 2024 OtherProfessionalFeesSchedule
Name:
THE JOHN P ELLBOGEN FOUNDATION
 
C/O MARY GARLAND
EIN:
83-0355691
Category Amount Net Investment Income Adjusted Net Income Disbursements for Charitable Purposes
OUTSIDE SERVICES - TECHNOLOGY 376 188   188
OUTSIDE SERVICES - SECRETARIAL S 1,181 591   590
OUTSIDE SERVICES - OIL & GAS CON 25,820 25,820    
OUTSIDE SERVICES - OTHER 315 315    
INVESTMENT ADVISORY & MGMT 65,510 65,510    
CONSULTATNT - MCGUIRE 4,000     4,000


TY 2024 TaxesSchedule
Name:
THE JOHN P ELLBOGEN FOUNDATION
 
C/O MARY GARLAND
EIN:
83-0355691
Category Amount Net Investment Income Adjusted Net Income Disbursements for Charitable Purposes
EXCISE TAX PAID 91,717 45,859   45,858
FOREIGN TAXES PAID 490 490    
REAL ESTATE HOLDINGS 99,746 99,746