| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| KPM-Payroll | 1,000 | 0 | 0 | 0 |
| RMMC | 3,550 | 0 | 0 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Western Asset Core Bond Fund | 127,363 | 127,363 |
| Eaton Vance Floating Rate Funds | 59,045 | 59,045 |
| Eaton Vance Emerging Markets Debt Opp | 20,594 | 20,594 |
| PIMCO Emerging Markets Currency and Bond | 18,674 | 18,674 |
| BBH Limited Duration | 181,898 | 181,898 |
| Blackrock Total Return Fund | 127,510 | 127,510 |
| PIMCO 15+ Year US Tips | 17,027 | 17,027 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Fidelity 500 Index Fund | 585,150 | 585,150 |
| AQR Large Cap Defensive Style Fund | 79,579 | 79,579 |
| MFS Growth Fund | 115,530 | 115,530 |
| T Rowe Price Large Cap Value Fund | ||
| Cohen and Steers Realty Shares Inc | ||
| Fidelity Mid Cap Index Fund | 53,824 | 53,824 |
| Neuberger Berman Genesis Fund | 24,336 | 24,336 |
| FMI International Fund | 82,394 | 82,394 |
| Harding Loevner International Equity | 61,917 | 61,917 |
| Oakmark International Equity Portfolio | 60,320 | 60,320 |
| JP Morgan Hedged Equity Fund | 98,590 | 98,590 |
| Glenmede Secured Options Portfolio | 36,629 | 36,629 |
| Invesco S&P 500 Equal Weight | 52,569 | 52,569 |
| Schwab US Dividend Equity ETF | ||
| Victory Sycamore Established Value | 51,176 | 51,176 |
| Ishares Emerging Mkt | 125,372 | 125,372 |
| Franklin Small Cap Value Fund | ||
| FlexShares Global Resourses Index Fund | ||
| Causeway Emerging Markets | 50,966 | 50,966 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CFO-Hospice Foundation Fund | FMV | 410,272 | 410,272 |
| Sprott Physical Gold Trust | FMV | 72,061 | 72,061 |
| Sprott Physical Gold and Silver Trust | FMV | 210,205 | 210,205 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Roundtable Legal | 8,840 | 0 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Rent deposit | 1,000 | 1,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Advertising | 1,187 | |||
| Bank charges | 326 | |||
| Conference/dues | 2,428 | |||
| Contract labor | 18,219 | |||
| Employee benefits | 8,676 | 4,338 | 4,338 | |
| Insurance | 2,376 | |||
| IT Service | 2,295 | |||
| Office expenses | 7,659 | |||
| Telephone | 779 | |||
| Utilities | 426 | |||
| Website development expense | 825 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Credit Card Rewards | 268 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Payroll Taxes Payable | 1,639 | 403 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment fees-Central Trust | 15,222 | 15,222 | 0 | 0 |
| Investment fees-CFO | 4,572 | 4,572 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Excise Taxes | 237 | |||
| Payroll Taxes | 9,575 | 3,420 | 4,783 |