| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| OFFICE FURNISHINGS | 2007-07-10 | 67,921 | 67,921 | SL | 10.000000000000 | 0 | 0 | ||
| COMPUTERS AND EQUIPMENT | 2007-09-19 | 4,391 | 4,391 | SL | 7.000000000000 | 0 | 0 | ||
| LAPTOP | 2010-09-16 | 2,467 | 2,467 | SL | 10.000000000000 | 0 | 0 | ||
| LEASEHOLD IMPROVEMENT - BATHROOM RENOVATIONS | 2022-08-01 | 50,238 | 7,117 | SL | 10.000000000000 | 5,024 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ENTERPRISE PRODS VAR 7% | 206,023 | 196,682 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 7,121 AT&T INC (T) | 185,130 | 162,145 |
| 3,348 ABBVIE INC | 248,291 | 594,940 |
| 2,175 ADOBE SYSTEMS INC | 290,455 | 967,179 |
| 3,000 ALASKA AIR GROUP INC DE | 147,046 | 194,250 |
| 930 ALBEMARLE CORPORATION | 45 | 0 |
| 1,980 ALIBABA GROUP HLDG LTD F | 299,593 | 167,884 |
| 1,780 ALLSTATE CORPORATION | 93,683 | 343,166 |
| 4,370 ALPHABET INC (GOOGLE INC CLASS A) | 158,143 | 827,241 |
| 4,000 ALPHABET INC (GOOGLE INC CLASS C) | 111,867 | 761,760 |
| 5,500 ALTRIA GROUP INC | 248,669 | 287,595 |
| 3,900 AMAZON COM INC: AMZN | 189,097 | 855,621 |
| 1,622 AMERICAN EXPRESS COMPANY | 144,813 | 481,393 |
| 6,060 AMERICAN INTL GROUP NEW | 220,024 | 441,168 |
| 2,830 ANHEUSER-BUSC INBEV ADRF | 285,338 | 141,698 |
| 1,390 ELEVANCE HEALTH INC (FORMERLY ANTHEM INC) | 158,977 | 512,771 |
| 3,030 APACHE CORP | 135,003 | 69,963 |
| 6,870 APPLE INC: AAPL | 210,846 | 1,720,385 |
| 6,500 APPLIED MATERIALS INC | 183,745 | 1,057,095 |
| 2,420 ARCHER DANIELS MIDLAND | 122,941 | 122,258 |
| 2,778 ATMOS ENERGY CORP. | 15,819 | 386,892 |
| 8,080 BANK OF AMERICA CORP | 143,703 | 355,116 |
| 2,000 BAXTER INTERNATIONAL INC | 83,068 | 58,320 |
| 1,200 BERKSHIRE HATHAWAY B | 174,087 | 543,936 |
| 1,920 BOEING CO | 236,225 | 339,840 |
| 9,163 BROADCOM INC: AVGO | 148,749 | 2,124,350 |
| 6,000 CA WATER SERVICE GROUP | 22,101 | 271,980 |
| 1,970 CATERPILLAR INC | 214,004 | 714,637 |
| 1,525 CELANESE CORP SERIES A COM STK | 80,832 | 105,545 |
| 2,230 CHEVRON CORPORATION | 209,029 | 322,993 |
| 1,780 CHUBB LTD | 197,818 | 491,814 |
| 6,000 CITIGROUP INC | 297,399 | 422,340 |
| 2,050 CLOROX CO | 133,070 | 332,941 |
| 1,780 CME GROUP INC (CLASS A) | 130,537 | 413,369 |
| 11,870 COMCAST CORP (CLASS A) | 113,900 | 445,481 |
| 22,460 CORNING INC | 518,938 | 1,067,299 |
| 890 COSTCO WHOLESALE CO | 209,348 | 815,480 |
| 2,000 CVS HEALTH CORP | 149,384 | 89,780 |
| 1,000 DEERE & CO | 224,283 | 423,700 |
| 2,003 DELL TECHNOLOGIES | 25,602 | 230,826 |
| 1,390 DIAMONDBACK ENERGY | 3,112 | 227,724 |
| 1,870 DOCUSIGN INC | 326,655 | 168,188 |
| 2,320 DUKE ENERGY CORP | 199,915 | 249,957 |
| 8,120 EBAY INC | 162,519 | 503,034 |
| 1,013 ECOLAB INC | 48,975 | 237,366 |
| 5,750 ENBRIDGE INC | 175,017 | 243,973 |
| 3,465 EXXON MOBIL CORPORATION | 3,726 | 372,730 |
| 600 META PLATFORMS INC (CLASS A) | 77,607 | 351,306 |
| 11,730 FLUOR CORP | 374,370 | 578,524 |
| 3,900 FORD MOTOR COMPANY | 68,321 | 38,610 |
| 2,520 GENERAL ELECTRIC COMPANY | 189,260 | 420,311 |
| 2,000 GENERAL MOTORS CO | 70,745 | 106,540 |
| 6,250 GILEAD SCIENCES INC | 181,560 | 577,313 |
| 39,320 HEWLETT-PACKARD COMPANY | 668,489 | 839,482 |
| 1,700 HOME DEPOT INC: HD | 145,703 | 661,283 |
| 2,130 HONEYWELL INTL INC | 144,562 | 481,146 |
| 7,000 HP INC | 116,770 | 228,410 |
| 9,010 INTEL CORP | 303,465 | 180,651 |
| 1,430 INTL BUSINESS MACHINES CORP (IBM) | 160,566 | 314,357 |
| 3,500 JOHNSON & JOHNSON | 185,804 | 506,170 |
| 2,507 JOHNSON CTLS INTL | 114,545 | 197,878 |
| 3,180 JPMORGAN CHASE & CO | 311,640 | 762,278 |
| 1,436 LILLY ELI & CO | 65,435 | 1,108,592 |
| 790 LINDE PLC | 54,500 | 330,749 |
| 4,655 MEDTRONIC INC | 367,244 | 371,841 |
| 5,000 MERCHANT & MARINE | 197,514 | 211,000 |
| 4,880 MERCK & CO INC NEW COM | 310,539 | 485,462 |
| 3,645 MICROSOFT CORP | 162,686 | 1,536,368 |
| 2,530 MIDDLESEX WATER CO | 36,637 | 133,154 |
| 4,170 MORGAN STANLEY: MS | 140,034 | 524,252 |
| 840 NETFLIX INC | 54,127 | 748,709 |
| 3,250 NIKE INC (CLASS B) | 126,590 | 245,928 |
| 3,550 PAYCHEX INC | 139,646 | 497,781 |
| 1,700 PAYPAL HOLDINGS | 59,737 | 145,095 |
| 2,582 PEPSICO INC | 95,369 | 392,619 |
| 3,030 PROCTER & GAMBLE CO | 241,917 | 507,979 |
| 6,060 QUALCOMM INC | 550,090 | 1,023,109 |
| 370 ROPER TECHNOLOGIES | 148,041 | 192,344 |
| 6,790 SCHLUMBERGER LTD | 322,036 | 260,329 |
| 2,000 SEALED AIR CORP | 101,254 | 67,660 |
| 850 SHERWIN WILLIAMS CO | 57,071 | 288,940 |
| 3,440 SOUTHERN COMPANY | 184,373 | 283,181 |
| 810 STARBUCKS CORP | 31,137 | 73,912 |
| 3,000 SYSCO CORPORATION | 113,013 | 229,380 |
| 2,040 TESLA INC | 295,413 | 823,834 |
| 945 THERMO FISHER SCIENTIC | 147,965 | 491,617 |
| 1,820 TRAVELERS COMPANIES INC | 198,874 | 438,420 |
| 2,400 UNION PACIFIC CORP | 53,292 | 547,296 |
| 945 UNITED RENTALS INC | 83,474 | 665,696 |
| 1,140 UNITEDHEALTH GROUP INC | 113,827 | 576,680 |
| 3,340 US BANCORP DEL NEW: USB | 142,682 | 159,752 |
| 1,510 VALERO ENERGY CORP | 96,308 | 185,111 |
| 4,044 VERIZON COMMUNICATIONS | 188,608 | 161,719 |
| 3,420 VF CORPORATION | 222,434 | 73,393 |
| 4,500 WALT DISNEY CO | 245,968 | 501,075 |
| 7,910 WELLS FARGO BK N A: WFC | 318,991 | 555,598 |
| 3,110 YUM BRANDS | 100,251 | 417,238 |
| 6,030 YUM CHINA HOLDINGS | 83,901 | 290,465 |
| 2,690 ALCOA CORP | 199,383 | 101,628 |
| 1,840 DOLLAR GENERAL CORP | 373,378 | 139,509 |
| 380 MASTERCARD INC CLASS A: MA | 149,065 | 200,097 |
| 5,240 MONDELEZ INTL | 350,057 | 312,985 |
| 960 T-MOBILE US INC | 134,472 | 211,901 |
| 2,615 WARNER BROTHERS DISCOVER | 85,407 | 27,640 |
| 2,473 GE HEALTHCARE THECHNOLOGI | 175,257 | 193,339 |
| 7,200.1810 NVIDIA CORP | 532,426 | 966,912 |
| 1,907 ONEOK INC | 126,878 | 191,463 |
| 1,950 AMERICAN TOWER CORP | 181,759 | 357,650 |
| 630 GE VERNOVA INC | 48,086 | 207,226 |
| 180 MCKESSON CORP | 101,360 | 102,584 |
| 1,680 NEWMONT CORP | 80,002 | 62,530 |
| 1,810 NEXTERA ENERGY INC | 137,596 | 129,759 |
| 600 PROLOGIS INC | 50,184 | 63,420 |
| 3,410 REALTY INCOME CORP | 189,698 | 182,128 |
| 430 VERTEX PHARMACEUTICALS I | 197,912 | 173,161 |
| 4,675 VANGUARD REAL ESTATE | 395,291 | 416,449 |
| 11,830 MERCHANTS & MARINES BANCORP, INC. | 474,504 | 474,504 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| DODGE & COX INC FD | AT COST | 2,349,723 | 2,103,138 |
| VANGUARD INTERM TERM INVESTMENT GRADE ADM | AT COST | 2,165,931 | 1,927,046 |
| VANGUARD INTERM TERM BD INDEX ADMIRAL SHR | AT COST | 2,464,926 | 2,162,324 |
| VANGUARD TOTAL INTL BD INDEX ADMIRAL | AT COST | 1,595,533 | 1,405,357 |
| DFA INVESTMENT GRADE PORT INSTL | AT COST | 2,245,817 | 2,038,558 |
| VANGUARD SHORT TERM BD INDEX ADMIRAL | AT COST | 919,716 | 862,266 |
| VANGUARD DEVELOPED MKTS INDEX ADM | AT COST | 1,058,673 | 1,146,804 |
| VANGUARD INTERNATIONAL VALUE | AT COST | 493,460 | 446,659 |
| AMERICAN FD EUROPACIFIC GWTH FD | AT COST | 393,423 | 407,857 |
| MFS INTL DIVERSIFICATION CL 1 | AT COST | 929,219 | 1,086,850 |
| 7,480 ENTERPRISE PRODUCTS PARTNERS | AT COST | 0 | 234,573 |
| 14,930 ENERGY TRANSFER LP | AT COST | 0 | 292,479 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| OFFICE FURNISHINGS | 67,921 | 67,921 | 0 | 0 |
| COMPUTERS AND EQUIPMENT | 4,391 | 4,391 | 0 | 0 |
| LAPTOP | 2,467 | 2,467 | 0 | 0 |
| LEASEHOLD IMPROVEMENT - BATHROOM RENOVATIONS | 50,238 | 12,141 | 38,097 | 38,097 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| OPERATION INTEREST - OIL WELLS | 16,750 | 16,750 | |
| ART OBJECTS - RALPH CHANDLER BUSTS | 11,219 | 11,219 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 32,608 | 0 | 0 | |
| OIL PRODUCTION EXPENSES | 8,979 | 0 | 0 | |
| OFFICE EXPENSES | 43,254 | 0 | 0 | |
| MISCELLANEOUS EXPENSE | 1,164 | 0 | 0 | |
| PAYROLL PROCESSING FEES | 6,089 | 0 | 0 | |
| MEMBERSHIP DUES | 365 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OIL ROYALTIES | 5,733 | 5,733 | |
| LP INVESTMENT INCOME | 35,569 | 0 | 35,569 |
| Description | Amount |
|---|---|
| ACCRUED INCOME ADJUSTMENT | 94,488 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 287,694 | 287,694 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 17,482 | 17,482 | 0 | |
| PAYROLL TAXES | 16,930 | 8,465 | 8,465 | |
| EXCISE TAX PAYMENT | 20,584 | 0 | 0 |