| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 5,000 | 2,500 | 2,500 | |
| AUDITING FEES | 3,700 | 1,850 | 1,850 |
| Category | Amount |
|---|---|
| N/A | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| GOLDMAN SACHS | 9,661,087 | 9,618,870 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| GOLDMAN SACHS | 12,275,370 | 14,855,597 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SPACE EXPLORATION TECHNOLOGIES CORP | AT COST | 3,500,000 | 25,148,220 |
| ROOTS STUDIO INC | AT COST | 75,000 | 75,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PRI - NOTE RECEIVABLE - GENUSEE | 75,000 | 0 | 0 |
| PRI - CONVERTIBLE PROMISSORY NOTE - LIMELOOP INC | 50,000 | 50,000 | 50,000 |
| PRI - SERIES A PREFERRED STOCK - BIOCELLECTION/NOVOLOOP | 25,000 | 25,000 | 25,000 |
| PRI - COMMON STOCK - NOVALOGY INC | 20,000 | 20,000 | 20,000 |
| PRI - CONVERTIBLE PROMISSORY NOTE - UNSPUN INC | 50,000 | 50,000 | 50,000 |
| PRI - SERIES A-1 PREFERRED STOCK - CHARM INDUSTRIAL INC | 200,000 | 200,000 | 200,000 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT ON STOCK CONTRIBUTION RECEIVED | 1,347,922 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LICENSES & PERMITS | 200 | 0 | 200 | |
| OFFICE EXPENSE | 2,593 | 0 | 2,593 | |
| OTHER INVESTMENT EXPENSE | 47 | 47 | 0 | |
| BANK SERVICE CHARGES | 362 | 0 | 362 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT ON STOCK CONTRIBUTION MADE TO CHARITY | 782,214 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 68,558 | 68,558 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 32,930 | 0 | 0 | |
| FOREIGN TAX | 6,300 | 6,300 | 0 |