| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 12,300 | 7,380 | 0 | 4,920 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| RAPIDSOS | 12,500 | 12,500 |
| SPDR GOLD TRUST (GLD) | 3,616 | 6,295 |
| POWERSHARES QQQ TRST ETF(QQQ) | 20,271 | 57,258 |
| AFRICAN LEADERSHIP LIMITED | 500,000 | 500,000 |
| SPDR S&P 500 ETF (SPY) | 40,491 | 95,531 |
| ISHARES MSCI EMERGING MKTS (EEM) | 22,224 | 22,374 |
| ISHARES RUSSELL 1000 VALUE (IWD) | 35,113 | 40,358 |
| ISHARES MSCI EAFE ETF (EFA) | 56,385 | 59,278 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BDT CAP PARTNERS FUND II-A LP | AT COST | 95,410 | 115,836 |
| MHR IP III BLOCKER-I LP | AT COST | 113,573 | 0 |
| ENDEAVOR CATALYST I L.P. | AT COST | 88,166 | 88,166 |
| INNOVATION WORKS DEV FUND LP | AT COST | 92,720 | 39,666 |
| MHR III ONSHORE LP | AT COST | 203,828 | 406,464 |
| LEGACY VENTURE IX, LLC | AT COST | 834,375 | 1,430,413 |
| ACP INVESTMENT FUND II, LP | AT COST | 1,033,975 | 903,106 |
| HIMALAYA CAPITAL INVESTORS LP | AT COST | 0 | 21,340 |
| BDT CAP PARTNERS FUND II-A LP | AT COST | 2,892,691 | 4,397,164 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DISTRIBUTION RECEIVABLE | 0 | 10,448 | 10,448 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PORTFOLIO DEDUCTIONS | 110,511 | 110,511 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 23,527 | 23,527 | 23,527 |
| Description | Amount |
|---|---|
| BOOK/TAX DIFFERENCE CONTRIBUTIONS/GRANTS PAID | 907,166 |
| BOOK/TAX TIMING DIFFERENCE | 1,936 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CONTRIBUTION PAYABLE | 0 | 250 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 6,667 | 6,667 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 223 | 223 | 0 | 0 |
| EXCISE TAXES | 3,075 | 0 | 0 | 0 |