| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 6,329 | 500 | 5,829 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| JPMORGAN HEDGED EQUITY CLASS I | 292,788 | 405,535 |
| JPMORGAN INCOME FUND CLASS I | 124,045 | 118,896 |
| BRAMSHILL INCOME PRF FUND INSTITUTIONAL | 117,053 | 114,071 |
| INVESCO EXCHANGE TRADED FD TR S&P 500 | 63,983 | 108,467 |
| VANGUARD TAX-MANAGED INTL FD FTSE DEV MKT | 537,846 | 614,965 |
| VANGUARD WHITEHALL FDS HIGH DIV YLD | 256,272 | 391,319 |
| VANGUARD INTL EQUITY INDEX DS FTSE EMR | 352,339 | 354,962 |
| VANGUARD INDEX FUNDS S&P 500 ETF | 1,086,746 | 2,069,030 |
| VANGUARD MID-CAP INDEX FUND | 187,084 | 305,598 |
| VANGUARD SMALL-CAP INDEX FUND | 116,453 | 190,782 |
| BERKSHIRE HATHAWAY INC COM | 239,813 | 542,123 |
| VANGUARD REAL ESTATE ETF | 31,834 | 35,632 |
| FIDELITY GOVT MONEY MARKET PREMIUM CLASS | 146,479 | 146,479 |
| JANUS DETROIT STR TR HENDRSON AAA | 118,489 | 118,256 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BREVET DIRECT LENDING | AT COST | 250,661 | 144,153 |
| KEYSTONE PRIVATE OP VIII | AT COST | 26,901 | 10,725 |
| KEYSTONE REAL ESTATE LENDING | AT COST | 445,186 | 445,186 |
| MARATHON DISTRESSED CREDIT FUND | AT COST | 300,644 | 310,263 |
| GREENBACKER RENEWABLE ENERGY | AT COST | 326,637 | 354,511 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PREPAID TAXES | 344 | 4,437 | 4,437 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FROM KEYSTONE PRIVATE MARKET VIII | 907 | 907 | 0 | |
| FROM MARATHON DISTRESSED FUND | 6,399 | 6,399 | 0 | |
| FROM GREENBACKER RENEWABLE ENERGY | 866 | 866 | 0 | |
| FIDELITY ADVISOR FEES | 20,359 | 20,359 | 0 | |
| BREVET DIRECT LENDING | 4 | 4 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| KEYSTONE PRIVATE MARKET VIII | 297 | 297 | 297 |
| BREVET DIRECT LENDING | 14,282 | 14,282 | 14,282 |
| BREVET DIRECT LENDING | 197 | 197 | 197 |
| MARATHON DISTRESSED FUND | 11 | 11 | 11 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FIDELITY FOREIGN | 3,227 | 3,227 | 0 | |
| BREVET FOREIGN | 92 | 92 | 0 | |
| FEDERAL EXCISE TAX | 1,907 | 0 | 0 |