| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 6,885 | 3,443 | 3,442 |
| Category | Amount |
|---|---|
| N/A | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 2259028.06 SHS PIMCO TACTICAL OPPORTUNITIES ONSHORE | 293,468 | 293,468 |
| 61222 SHS ISHARES CORE MSCI INT DEVP MAR | 3,946,982 | 3,946,982 |
| 19948 SHS VANGUARD TTL STK MKT ETF | 5,781,130 | 5,781,130 |
| 2780 SHS ENERGY SELECT SECTOP | 238,135 | 238,135 |
| 945 SHS GLOBAL X COPPER MINERS | 36,080 | 36,080 |
| 17163 SHS ISHARES FLOATING RATE | 873,253 | 873,253 |
| 2653 SHS ISHARES MSCI JAPAN ETF | 178,016 | 178,016 |
| 679 SHS ISHARES S$P 100 ETF | 196,129 | 196,129 |
| 3294 SHS SELECT SECTOR UTI SELECT | 249,323 | 249,323 |
| 549 SHS SPDR BLOOMBERG 1 3 MNTH | 50,195 | 50,195 |
| 629 SHS SPDR GOLD SHARES ETF | 152,300 | 152,300 |
| 3542 SHS SPDR S&P INSURANCE ETF | 200,194 | 200,194 |
| 2430 SHS VANECK GOLD MINERS ETF | 82,401 | 82,401 |
| 686 SHS VANECK JUNIOR GOLD | 29,327 | 29,327 |
| 375 SHS VANGUARD DIVIDEND | 73,436 | 73,436 |
| 3014 SHS VANGUARD HIGH DIVIDEND | 384,556 | 384,556 |
| 5641 SHS ENTERPRISE PRODS PART LP | 176,902 | 176,902 |
| 76 SHS ADOBE INC | 33,796 | 33,796 |
| 731 SHS ALPHABET INC | 138,378 | 138,378 |
| 846 SHS AMAZON.COM INC | 185,604 | 185,604 |
| 262 SHS AMETEK INC NEW | 47,228 | 47,228 |
| 199 SHS ANALOG DEVICES INC | 42,280 | 42,280 |
| 485 SHS APPLE INC | 121,454 | 121,454 |
| 79 SHS ASML HLDG N V F | 54,753 | 54,753 |
| 255 SHS CHEVRON CORP NEW | 36,934 | 36,934 |
| 471 SHS COPART INC | 27,031 | 27,031 |
| 404 SHS CORTEVA INC | 23,012 | 23,012 |
| 438 SHS D R HORTON INC | 61,241 | 61,241 |
| 789 SHS ITOCHU CORP F | 77,764 | 77,764 |
| 444 SHS LENNAR CORP | 60,548 | 60,548 |
| 4354 SHS MARUBENI CORP ORDF | 64,004 | 64,004 |
| 224 SHS MASTERCARD INC | 117,952 | 117,952 |
| 326 SHS MICROSOFT CORP | 137,409 | 137,409 |
| 8477 SHS MOTSUBISHI UFJ FINL GR F | 99,350 | 99,350 |
| 203 SHS MITSUI & CO LTD | 84,541 | 84,541 |
| 114 SHS MOODYS CORP | 53,964 | 53,964 |
| 131 SHS MSCI INC | 78,601 | 78,601 |
| 518 SHS NUTRIEN LTD F | 23,181 | 23,181 |
| 109 SHS S&P GLOBAL INC | 54,285 | 54,285 |
| 308 SHS SAP SE F | 75,833 | 75,833 |
| 6243 SHS SUMITOMO MITSUI FINL G F | 90,461 | 90,461 |
| 166 SHS TAIWAN SEMICONDUCTOR M F | 32,783 | 32,783 |
| 802 SHS TECK RES LIMITED F | 32,505 | 32,505 |
| 3017 SHS TRIPLE FLAG PRECIOUS M F | 45,376 | 45,376 |
| 409 SHS VISA INC | 129,260 | 129,260 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| WFC INVESTORS, LLC | FMV | 1,155,081 | 1,155,081 |
| MARKET TOWER INVESTORS, LLC | FMV | 530,442 | 530,442 |
| HALL CAPITAL III, LP | FMV | 356,093 | 356,093 |
| BSR MINERALS I, LLC | FMV | 486,608 | 486,608 |
| CAPTION PARTNERS II, LP | FMV | 587,010 | 587,010 |
| BLACK MESA INVESTORS V, LLC | FMV | 259,196 | 259,196 |
| BLACK MESA INVESTORS IV, LLC | FMV | 17,301 | 17,301 |
| OKLAHOMA LIFE SCIENCES FUND III, LLC | FMV | 432,879 | 432,879 |
| ENTERPRISE PRODUCTS PARTNERS, LP | FMV | 179,603 | 179,603 |
| SCULPTOR OVERSEAS FD II LTD HLD | FMV | 4,524 | 4,524 |
| SEG PARTNERS OFFSH CLASS I | FMV | 679,317 | 679,317 |
| THIRD PT OFFSHORE FUND PN | FMV | 19,431 | 19,431 |
| 250.755 SHS HP/PALOMA LTD - CLASS D | FMV | 303,096 | 303,096 |
| ADVANCED RESEARCH ALPHA FUND, LTD | FMV | 2,218,933 | 2,218,933 |
| HAWK RIDGE PARTNERS OFFSHORE LTD | FMV | 529,887 | 529,887 |
| IMPACT ACCELERATOR, LLC - PIVOT | FMV | 30,389 | 30,389 |
| SIDEXSIDE PFS | FMV | 100,000 | 100,000 |
| IMPACT ACCELERATOR, LLC - REMERGE PAY FOR SUCCESS LOAN | FMV | 88,164 | 88,164 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSES | 3,417 | 0 | 3,417 | |
| WEBSITE EXPENSE | 812 | 0 | 812 | |
| INSURANCE | 1,926 | 0 | 1,926 | |
| DUES AND SUBSCRIPTIONS | 4,933 | 120 | 4,813 | |
| PRINTING | 4,590 | 0 | 4,590 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| BLACK MESA INVESTORS IV, LLC | 0 | 65,335 | 0 |
| BLACK MESA INVESTORS V, LLC | 0 | -7,252 | 0 |
| BSR MINERALS I, LLC | 0 | 2,666 | 0 |
| CAPTION PARTNERS II, LP | 0 | 65,874 | 0 |
| ELM PARK MINERALS II, LLC | 0 | -32,193 | 0 |
| MARKET TOWER INVESTORS, LLC | 0 | 188,776 | 0 |
| OKLAHOMA LIFE SCIENCE FUND III, LLC | 0 | -1,933 | 0 |
| PIMCO TACTICAL OPPORTUNITIES ONSHORE FUND, LP | 0 | -127,684 | 0 |
| WFC INVESTORS, LLC | 0 | 469,325 | 0 |
| CREDIT CARD CASH REWARDS | 992 | 992 | |
| CLASS ACTION PROCEEDS | 701 | 701 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS/LOSSES | 1,792,240 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 132,410 | 132,410 | 0 | |
| PAYROLL FEES | 1,235 | 618 | 617 | |
| CONTRACTOR FEES | 64,401 | 1,000 | 63,401 | |
| CONSULTING FEES | 9,639 | 0 | 9,639 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAXES | 40,000 | 0 | 0 | |
| PAYROLL TAXES | 5,168 | 2,584 | 2,584 | |
| FOREIGN TAXES | 168 | 168 | 0 |