| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,775 | 3,775 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COPIER / 2 FAX MACHINES / FOLDING MACHINE | 2000-07-24 | 6,580 | 6,580 | 200DB | 7.0000 | ||||
| PHONE SYSTEM / STEREO EQUIP | 2000-07-28 | 3,986 | 3,986 | 200DB | 7.0000 | ||||
| COMPUTER / PRINTER | 2000-09-18 | 2,272 | 2,272 | 200DB | 5.0000 | ||||
| CONFERENCE TABLE / 12 CHAIRS | 2000-12-06 | 3,800 | 3,800 | 200DB | 7.0000 | ||||
| BUILDING IMPROVEMENTS | 2004-12-31 | 39,300 | 19,146 | S/L | 39.0000 | 1,008 | |||
| ROOFING BUILDINGS @ FARM | 2005-04-11 | 12,925 | 6,200 | S/L | 39.0000 | 180 | |||
| BILLBOARD | 2005-06-16 | 2,105 | 1,001 | S/L | 39.0000 | 29 | |||
| ADAMS ST. PROPERTY IMP. | 2005-02-17 | 15,500 | 7,502 | S/L | 39.0000 | 397 | |||
| NEW MOWER | 2006-09-12 | 6,700 | 6,700 | 150DB | 7.0000 | ||||
| IMPROVEMENTS ELOISE CENTER | 2006-10-01 | 15,827 | 6,983 | S/L | 39.0000 | 406 | |||
| HEAT & AIR UNIT | 2006-03-07 | 3,205 | 1,462 | S/L | 39.0000 | 45 | |||
| DOZER WORK ON ROADS | 2007-03-28 | 3,722 | |||||||
| WHITE FENCE AT FARM | 2007-06-21 | 8,850 | 8,850 | 150DB | 7.0000 | ||||
| A/C UNIT NEW BLOWER & INSULATION | 2007-12-28 | 2,385 | 981 | S/L | 39.0000 | 33 | |||
| FRONT PORCH ELOISE CENTER | 2007-07-01 | 9,081 | 3,832 | S/L | 39.0000 | 233 | |||
| FRONT PORCH ELOISE CENTER | 2008-04-08 | 5,300 | 2,135 | S/L | 39.0000 | 136 | |||
| REMODELING AT ELOISE CENTER | 2009-07-16 | 9,895 | 3,668 | S/L | 39.0000 | 254 | |||
| BUILDING IMPROVEMENTS AT FARM | 2010-11-11 | 25,983 | 8,744 | S/L | 39.0000 | 361 | |||
| BLDG IMPROVEMENTS-ADAMS STREET | 2011-09-09 | 12,188 | 3,841 | S/L | 39.0000 | 313 | |||
| COMPUTER - LOU | 2012-05-10 | 300 | 300 | 150DB | 5.0000 | ||||
| HVAC - FARM HOUSE | 2012-01-11 | 6,500 | 1,993 | S/L | 39.0000 | 90 | |||
| UPDATED SECURITY SYSTEM-HOUCHENS CTR | 2012-06-04 | 2,555 | 2,555 | 150DB | 7.0000 | ||||
| LATERAL LINES - SEPTIC SYSTEMS | 2013-06-06 | 2,450 | 662 | S/L | 39.0000 | 34 | |||
| NEW FLOORING | 2013-09-17 | 3,700 | 976 | S/L | 39.0000 | 95 | |||
| COMPUTER | 2013-02-08 | 915 | 915 | 150DB | 5.0000 | ||||
| FARM - BUILDING BETTERMENT | 2014-07-15 | 3,431 | 832 | S/L | 39.0000 | 48 | |||
| MOWER | 2017-05-01 | 8,212 | 7,709 | 150DB | 7.0000 | 503 | |||
| HOUSE - ADAMS STREET | 2000-01-01 | 163,825 | |||||||
| LAND - FARM | 2000-01-01 | 39,768 | |||||||
| LAND - ADAMS STREET | 2000-01-01 | 42,500 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| COPIER / 2 FAX MACHINES / FOLDING MACHINE | 2000-07 | PURCHASE | 2024-01 | 6,580 | 6,580 | |||||
| PHONE SYSTEM / STEREO EQUIP | 2000-07 | PURCHASE | 2024-01 | 3,986 | 3,986 | |||||
| COMPUTER / PRINTER | 2000-09 | PURCHASE | 2024-01 | 2,272 | 2,272 | |||||
| CONFERENCE TABLE / 12 CHAIRS | 2000-12 | PURCHASE | 2024-01 | 3,800 | 3,800 | |||||
| LAND - FARM | PURCHASE | 2024-07 | 45,000 | 43,490 | 3,070 | -1,560 | ||||
| BUILDINGS - FARM | PURCHASE | 2024-07 | 58,984 | -36,289 | 22,695 | |||||
| NEW MOWER | 2006-09 | PURCHASE | 2024-07 | 6,700 | 6,700 | |||||
| WHITE FENCE AT FARM | 2007-06 | PURCHASE | 2024-07 | 8,850 | 8,850 | |||||
| COMPUTER - LOU | 2012-05 | PURCHASE | 2024-01 | 300 | 300 | |||||
| COMPUTER | 2013-02 | PURCHASE | 2024-01 | 915 | 915 | |||||
| MOWER | 2017-05 | PURCHASE | 2024-07 | 8,212 | 8,212 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| ADAMS STREET PROPERTY | 277,171 | 53,480 | 223,691 | 350,000 |
| BROWNING SCHOOL RD PROPERTY | ||||
| OFFICE EQUIPMENT | ||||
| 42,500 | 42,500 | 50,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PROGRAM RELATED LOANS-SEE SCHEDULE | 144,744 | 144,743 | |
| MISC. RECEIVABLES | 3,575 | 3,574 |
| Description | Amount |
|---|---|
| ROUDING | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| CONTRACT LABOR | 5,950 | 5,950 | ||
| OFFICE EXPENSE | 1,095 | 1,095 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DUE TO LYNNE MARTIN | 60,599 | 77,999 |