| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 17,390 | 0 | 17,390 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 421000 SHS UNITED PARCEL SVC AMER INC SR NOTE CPN 4.450% DUE 04/01/30 D | 417,205 | 417,205 |
| 690000 BDS STARBUCKS CORP SR NOTE CPN 2.450% DUE 06/15/26 DTD 05/16/16 | 668,269 | 668,269 |
| 757000 BDS SHERWIN WILLIAMS CO SR NOTE CPN 3.450% DUE 06/01/27 DTD 05/16 | 733,522 | 733,522 |
| 663000 BDS SEAGATE HDD CAYMAN SR NOTE CPN 4.750% DUE 01/01/25 DTD 07/01 | 661,343 | 661,343 |
| 766000 BDS REPUBLIC SVCS INC SR NOTE CPN 1.450% DUE 02/15/31 DTD 08/20 | 620,613 | 620,613 |
| 744000 BDS PHILIP MORRIS INTL INC SR NOTE CPN 0.875% DUE 05/01/26 DTD | 708,408 | 708,408 |
| 638000 BDS NETFLIX INC SR NOTE CPN 5.875% DUE 11/15/28 | 658,549 | 658,549 |
| 753000 BDS HILTON DOMESTIC OPER CO INC SR NOTE CPN 4.875% DUE 01/15/30 | 720,998 | 720,998 |
| 805000 BDS FISERV INC SR NOTE CPN 2.250% DUE 06/01/27 DTD 05/13/20 FC 12 | 759,678 | 759,678 |
| 703000 BDS FEDEX CORP UNSECD NOTE CPN 4.250% DUE 05/15/30 DTD 04/07/20 | 682,190 | 682,190 |
| 681000 BDS EQUINIX INC SR NOTE CPN 2.900% DUE 11/18/26 DTD 11/18/19 FC 0 | 657,390 | 657,390 |
| 667000 BDS ENTERPRISE PRODS OPER LLC GTD SR NOTE CPN 3.125% DUE 07/31/29 | 620,248 | 620,248 |
| 745000 BDS ENTERGY CORP NEW SR NOTE CPN 0.900% DUE 09/15/25 DTD 08/26/ | 723,968 | 723,968 |
| 554000 BDS EL PASO ENERGY CORP MEDIUM TERM NOTE CPN 7.750% DUE 01/15/32 DTD | 631,433 | 631,433 |
| 666000 BDS CVS HLTH CORP SR NOTE CPN 3.000% DUE 08/15/26 DTD 08/15/19 | 644,684 | 644,684 |
| 652000 BDS COMCAST CORP NEW NOTE CPN 3.550% DUE 05/01/28 DTD 02/08/18 | 625,757 | 625,757 |
| 613000 BDS CITIGROUP INC SUB NOTE CPN 5.500% DUE 09/13/25 | 615,288 | 615,288 |
| 709000 BDS CAPITAL ONE FINL CORP SR SUB NOTE CPN 3.800% DUE 01/31/28 DT | 683,727 | 683,727 |
| 606000 BDS BROOKFIELD FIN INC GTD NOTE CPN 4.850% DUE 03/29/29 DTD 01/2 | 601,163 | 601,163 |
| 838000 BDS BAT CAP CORP GTD NOTE CPN 2.726% DUE 03/25/31 DTD 09/25/20 FC | 724,743 | 724,743 |
| 830000 BDS BALL CORP SR NOTE CPN 2.875% DUE 08/15/30 DTD 08/13/20 FC 02/ | 708,613 | 708,613 |
| 753000 BDS AUTOZONE INC SR NOTE CPN 1.650% DUE 01/15/31 DTD 08/14/20 FC | 622,189 | 622,189 |
| 640000 BDS AON CORP GTD SR NOTE CPN 3.750% DUE 05/02/29 DTD 05/02/19 F | 605,937 | 605,937 |
| 811000 BDS AMGEN INC SR NOTE CPN 2.000% DUE 01/15/32 DTD 08/09/21 FC 01/15/2 | 655,073 | 655,073 |
| 742000 BDS ALLSTATE CORP SR NOTE CPN 0.750% DUE 12/15/25 DTD 11/24/20 | 715,091 | 715,091 |
| 779000 BDS CHARTER COMMNS OPER LLC NOTE CPN 4.4% DUE 04/01/33 | 695,875 | 695,875 |
| 739000 BDS NRG ENERGY INC SR NOTE CPN 5.75% DUE 01/15/28 | 734,381 | 734,381 |
| 695000 BDS PILGRIMS PRIDE CORP NEW NOTE CPN 6.25% DUE 07/01/33 | 711,506 | 711,506 |
| 825000 BDS UNITED RENT NA INC SR NOTE CPN 3.75% DUE 01/15/32 | 720,844 | 720,844 |
| 726000 BDS YUM BRANDS INC SR NOTE CPN 5.375% DUE 04/01/32 | 703,313 | 703,313 |
| 767000 BDS AT&T INC CPN 5.40% DUE 02/15/34 | 770,430 | 770,430 |
| 713000 BDS SUNOCO LP SR NOTE CPN 4.50% DUE 05/15/29 | 668,438 | 668,438 |
| 704000 BDS GENERAL MOTORS FINL CO SR NOTE CPN 6.4% DUE 01/09/33 | 728,375 | 728,375 |
| 492000 BDS QUALCOMM INC NOTE CPN 5.4% DUE 05/20/33 | 506,047 | 506,047 |
| 513000 BDS DEUTSCHE BANK NOTE CPN 7.079% DUE 02/10/34 | 527,797 | 527,797 |
| 720000 BDS FORD MOTOR CR CO NOTE CPN 6.125% DUE 03/08/34 | 703,960 | 703,960 |
| 516000 BDS ESSEX PORT NOTE CPN 5.5% DUE 04/01/34 | 514,995 | 514,995 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 12872 SHS WYNN RESORTS LTD C | 1,109,052 | 1,109,052 |
| 21021 SHS WMT WALMART INC C | 1,899,247 | 1,899,247 |
| 8738 SHS WM WASTE MANAGEMENT INC DEL | 1,763,241 | 1,763,241 |
| 5562 SHS UNP UNION PACIFIC CORP C | 1,268,358 | 1,268,358 |
| 3037 SHS UNH UNITEDHEALTH GROUP INC | 1,536,297 | 1,536,297 |
| 5940 SHS TRV TRAVELERS COS INC C | 1,430,887 | 1,430,887 |
| 6538 SHS PEP PEPSICO INC C | 994,168 | 994,168 |
| 1994 SHS NFLX NETFLIX INC C | 1,777,292 | 1,777,292 |
| 5586 SHS MSFT MICROSOFT CORP C | 2,354,499 | 2,354,499 |
| 4671 SHS MCD MCDONALDS CORP C | 1,354,076 | 1,354,076 |
| 2684 SHS LMT LOCKHEED MARTIN CORP C | 1,304,263 | 1,304,263 |
| 19134 SHS KO COCA-COLA COMPANY C | 1,191,283 | 1,191,283 |
| 9021 SHS JPM JPMORGAN CHASE & CO C | 2,162,424 | 2,162,424 |
| 5896 SHS ITW ILLINOIS TOOL WORKS INC C | 1,494,990 | 1,494,990 |
| 6808 SHS HSY HERSHEY COMPANY C | 1,152,935 | 1,152,935 |
| 5573 SHS HON HONEYWELL INTL INC C | 1,258,885 | 1,258,885 |
| 4558 SHS HD HOME DEPOT INC C | 1,773,016 | 1,773,016 |
| 12780 SHS GOOGL ALPHABET INC CL A C | 2,419,254 | 2,419,254 |
| 10481 SHS EXPD EXPEDITORS INTL WASH INC | 1,160,980 | 1,160,980 |
| 5522 SHS CRM SALESFORCE.COM INC C | 1,846,170 | 1,846,170 |
| 2137 SHS COST COSTCO WHOLESALE CORP | 1,958,069 | 1,958,069 |
| 12973 SHS CHD CHURCH & DWIGHT COMPANY INC | 1,358,403 | 1,358,403 |
| 46900 SHS CCL CARNIVAL CORP PAIRED CTF 1 COM CARNIVL CRP & 1 TR SH BEN | 1,168,748 | 1,168,748 |
| 6000 SHS CB CHUBB LTD C | 1,657,800 | 1,657,800 |
| 5288 SHSS CAT CATERPILLAR INC C | 1,918,275 | 1,918,275 |
| 17290 SHS BRO BROWN & BROWN INC C | 1,763,926 | 1,763,926 |
| 20460 SHS ANET ARISTA NETWORKS INC C | 2,261,444 | 2,261,444 |
| 7950 SHS AMZN AMAZON.COM INC C | 1,744,151 | 1,744,151 |
| 12994 SHS AMD ADVANCED MICRO DEVICES INC | 1,569,545 | 1,569,545 |
| 4039 SHS ACN ACCENTURE PLC IRELAND | 1,420,880 | 1,420,880 |
| 10993 SHS ABT ABBOTT LABORATORIES C | 1,243,418 | 1,243,418 |
| 8656 SHS ABBV ABBVIE INC C | 1,538,171 | 1,538,171 |
| 9134 SHS AAPL APPLE INC C | 2,287,336 | 2,287,336 |
| 29490 SHS NVDA NVIDIA CORP | 3,960,212 | 3,960,212 |
| 23000 SHS SMCI SUPER MICRO COMPUTER INC | 701,040 | 701,040 |
| 8400 SHS DECK DECKERS OUTDOOR CORP | 1,705,956 | 1,705,956 |
| 4000 SHS ETN EATON CORP | 1,327,480 | 1,327,480 |
| 720 SHS LLY ELI LILLY & CO | 555,840 | 555,840 |
| 15000 SHS GCT GIGACLOUD TECHNOLOGY INCL CL | 277,800 | 277,800 |
| 4200 SHS GWRE GUIDEWIRE SOFTWARE INC | 708,036 | 708,036 |
| 7000 SHS HWM HOWMET AEROSPACE INC | 765,590 | 765,590 |
| 8000 SHS PSN PARSONS CORP | 738,000 | 738,000 |
| 5000 SHS POWL POWELL INDUSTRIES INC | 1,108,250 | 1,108,250 |
| 5000 SHS PGR PROGRESSIVE CORP | 1,198,050 | 1,198,050 |
| 10000 SHS RVLV REVOLE GROUP INC CL A | 334,900 | 334,900 |
| 2000 SHS SEZL SEZZLE INC | 511,600 | 511,600 |
| 3000 SHS SFM SPROUTS FARMERS MARKET INC | 381,210 | 381,210 |
| 10000 SHS UTI UNIVERSAL TECHNICAL INSTITUTE INC | 257,100 | 257,100 |
| 15000 SHS VRT VERTIV HOLDINGS | 1,704,150 | 1,704,150 |
| 15000 SHS VST VISTRA CORP | 2,068,050 | 2,068,050 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| WEBSITE | 4,000 | 4,000 | 4,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK SERVICE CHARGES | 80 | 0 | 80 | |
| POST OFFICE BOX RENTAL | 342 | 0 | 342 | |
| WEBSITE HOSTING | 551 | 0 | 551 | |
| TAXES AND LICENSES | 1,600 | 0 | 1,600 | |
| SUPPLIES | 7,354 | 0 | 7,354 | |
| REGISTRATION FEES | 21 | 0 | 21 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| LPL FINANCIAL - BOND PREMIUM | -291,228 | ||
| LPL FINANCIAL - ACCRUED INTEREST PAID | -54,338 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN/LOSS ON INVESTMENTS | 12,341,514 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL LIABILITIES | 1,960 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT AND ADVISORY MANAGEMENT | 172,876 | 172,876 | 0 | |
| CONTRACT SERVICES | 3,540 | 0 | 3,540 |
| Name | Address |
|---|---|
| RANDAL BOYD |
2704 ALLEE DE PAPILLON KNOXVILLE,TN37922 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAXES | 44,750 | 0 | 0 |