| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARES TR BROAD USD HIGH YIELD CORP BD | 359,816 | 367,900 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| PRIVATE EQUITY STRATEGIC OPP FUND | AT COST | 125,000 | 158,085 |
| ISHARES GOLD TRUST | AT COST | 1 | 424,548 |
| 3I GROUP | AT COST | 2,253 | 7,300 |
| 3M | AT COST | 15,922 | 15,620 |
| ABBOTT LABS | AT COST | 12,039 | 12,895 |
| ABBVIE | AT COST | 8,476 | 17,237 |
| ACCENTURE PLC | AT COST | 15,528 | 15,831 |
| ACCUITY BRANDS | AT COST | 12,990 | 14,899 |
| ADOBE | AT COST | 8,978 | 8,004 |
| AFFILIATED MANAGERS | AT COST | 10,645 | 11,095 |
| AFLAC | AT COST | 6,402 | 6,000 |
| AIB GROUP | AT COST | 5,005 | 4,702 |
| ALLISON TRANSISSION | AT COST | 12,894 | 15,020 |
| ALPHABET | AT COST | 69,469 | 80,453 |
| ALTRIA GROUP | AT COST | 9,219 | 8,942 |
| AMAZON | AT COST | 33,066 | 62,746 |
| AMDOCS | AT COST | 2,331 | 2,299 |
| AMERICAN INTL GROUP | AT COST | 940 | 946 |
| AMGEN | AT COST | 11,183 | 13,553 |
| APP LOVIN | AT COST | 6,037 | 21,049 |
| APPLE | AT COST | 98,775 | 150,753 |
| APPLIED MATERIALS | AT COST | 17,465 | 15,938 |
| ASE TECHNOLOGY HOLDING CO | AT COST | 6,146 | 8,358 |
| ASSURED GUARANTY | AT COST | 12,895 | 14,492 |
| AT&T | AT COST | 14,887 | 15,506 |
| AUTOMATIC DATA PROCESSING | AT COST | 8,121 | 8,489 |
| BAE SYS | AT COST | 4,928 | 7,545 |
| BANK NEW YORK | AT COST | 15,216 | 17,133 |
| BANK OF AMERICA | AT COST | 16,144 | 21,975 |
| BCE | AT COST | 3,101 | 1,739 |
| BERKSHIRE HATHAWAY | AT COST | 27,677 | 33,543 |
| BHP GROUP | AT COST | 906 | 781 |
| BLOCK H AND R | AT COST | 5,597 | 4,914 |
| BNP PARIBAS | AT COST | 5,293 | 5,465 |
| BOOKING HOLDINGS | AT COST | 15,637 | 19,874 |
| BRIGHTHOUSE | AT COST | 5,739 | 6,005 |
| BRITISH AMERICAN TOBACCO | AT COST | 7,653 | 7,845 |
| BROADCOM | AT COST | 20,268 | 31,762 |
| CAPITAL ONE | AT COST | 4,555 | 5,528 |
| CARNIVAL | AT COST | 2,160 | 2,841 |
| CATEPILLAR | AT COST | 13,577 | 13,785 |
| CDW | AT COST | 1,979 | 1,914 |
| CENCORA INC | AT COST | 12,712 | 12,133 |
| CISCO | AT COST | 18,239 | 20,779 |
| CITIGROUP | AT COST | 7,706 | 8,658 |
| COCA COLA | AT COST | 9,622 | 11,518 |
| COCA COLA EUROPACIFIC | AT COST | 7,053 | 8,680 |
| COCA COLA FEMSA | AT COST | 5,984 | 7,789 |
| COMCAST | AT COST | 4,552 | 4,316 |
| COMPANGNIE DE ST GOBAIN | AT COST | 3,096 | 5,347 |
| CONSOLIDATED EDISON | AT COST | 4,730 | 4,729 |
| CONSTELLATION ENERGY | AT COST | 3,344 | 3,803 |
| CORE AND MAIN | AT COST | 4,790 | 5,447 |
| COREBRIDGE | AT COST | 4,574 | 4,579 |
| COSTCO | AT COST | 3,902 | 7,330 |
| CUMMINS | AT COST | 10,637 | 11,852 |
| DAVITA | AT COST | 2,566 | 2,542 |
| DEUTSCHE POST | AT COST | 3,664 | 3,141 |
| DEUTSCHE TELEKOM | AT COST | 5,687 | 9,074 |
| DIAGEO PLC | AT COST | 4,040 | 4,068 |
| DNB BK | AT COST | 5,921 | 6,408 |
| DOMINOS | AT COST | 828 | 840 |
| DOXIMITY | AT COST | 3,459 | 5,019 |
| EAGLE MATLS | AT COST | 4,640 | 4,442 |
| EBAY | AT COST | 13,714 | 14,372 |
| ECO LAB | AT COST | 2,847 | 2,812 |
| EDISON INTL | AT COST | 476 | 479 |
| ELI LILLY | AT COST | 9,291 | 9,264 |
| EMCOR GROUP | AT COST | 1,572 | 1,816 |
| ENEL SOCIETA PER AZIONI | AT COST | 7,227 | 8,000 |
| EOG RESOURCES | AT COST | 4,967 | 4,781 |
| EQUITY RESIDENTIAL | AT COST | 11,184 | 11,051 |
| EXELON CORP | AT COST | 6,020 | 5,947 |
| EXPEDIA | AT COST | 1,530 | 2,050 |
| EXPEDITORS INTL | AT COST | 1,697 | 1,551 |
| EXXON MOBIL | AT COST | 6,772 | 21,837 |
| FIDELITY NATL | AT COST | 11,380 | 11,146 |
| FIRST ENERGY | AT COST | 5,074 | 4,893 |
| GE AEROSPACE | AT COST | 1,948 | 2,001 |
| GE HEALTHCARE | AT COST | 11,101 | 10,632 |
| GEN DIGITAL | AT COST | 7,598 | 7,858 |
| GENERAL MILLS | AT COST | 8,548 | 8,928 |
| GENERAL MOTORS | AT COST | 294 | 320 |
| GLENSORE PLC | AT COST | 208 | 157 |
| GLOBAL PAYMENTS INC | AT COST | 809 | 784 |
| GO DADDY | AT COST | 1,948 | 2,171 |
| GOLDMAN SACHS GROUP | AT COST | 11,768 | 14,316 |
| GRAINGER WW INC | AT COST | 2,369 | 4,216 |
| HAIER SMART HOME | AT COST | 4,958 | 4,032 |
| HARLEY DAVIDSON | AT COST | 1,392 | 1,265 |
| HOME DEPOT | AT COST | 14,895 | 19,450 |
| HOST HOTELS | AT COST | 576 | 561 |
| IBERDROLA SA | AT COST | 8,181 | 9,098 |
| IBM | AT COST | 7,627 | 7,474 |
| INGREDION | AT COST | 10,466 | 10,592 |
| INTL FLAVORS | AT COST | 1,427 | 1,437 |
| INTUIT | AT COST | 4,980 | 5,028 |
| INVESCO QQQ TRUST | AT COST | 385,304 | 2,300,535 |
| ISHARES CORE S&P MID-CAP ETF | AT COST | 302,620 | 685,410 |
| ISHARES CORE S&P TOTAL US STOCK EFT | AT COST | 932,272 | 2,263,712 |
| ISHARES RUSSEL 1000 ETF | AT COST | 743,053 | 2,356,600 |
| ISHARES RUSSEL 2000 ETF | AT COST | 513,503 | 1,064,806 |
| ISHARES RUSSELL 3000 ETF | AT COST | 199,676 | 620,034 |
| ISHARES RUSSELL MID-CAP ETF | AT COST | 470,366 | 1,117,376 |
| ISHARES US TECHNOLOGY | AT COST | 86,119 | 638,080 |
| JABL INC | AT COST | 3,169 | 4,173 |
| JANUS HENDERSON | AT COST | 941 | 1,063 |
| JOHNSON & JOHNSON | AT COST | 18,078 | 16,342 |
| JONES LANG LASALLE | AT COST | 9,444 | 9,366 |
| JP MORGAN CHASE | AT COST | 28,091 | 35,957 |
| JULIUS BAER BROUP LTD | AT COST | 5,234 | 5,679 |
| KELLANOVA | AT COST | 5,008 | 5,020 |
| KIMBERLY CLARK | AT COST | 14,315 | 13,759 |
| KLA CORP | AT COST | 7,420 | 7,561 |
| KOMATSU LTD | AT COST | 6,731 | 6,830 |
| KROGER | AT COST | 11,972 | 13,698 |
| KYNDRYL | AT COST | 1,280 | 1,868 |
| LAM RESH | AT COST | 7,516 | 7,295 |
| LANDSTAR | AT COST | 3,469 | 3,265 |
| LAS VEGAS SANDS | AT COST | 546 | 719 |
| LEIDOS HOLDINGS | AT COST | 7,451 | 6,771 |
| LOCKHEED MARTIN CORP | AT COST | 15,240 | 20,409 |
| LOWES | AT COST | 5,733 | 6,910 |
| LYONDELLBASELL INDUST | AT COST | 8,907 | 7,947 |
| MARATHON PETE | AT COST | 12,340 | 11,997 |
| MASCO CORP | AT COST | 13,004 | 12,119 |
| MCKESSON | AT COST | 11,802 | 11,398 |
| MEDPLACE HLDGS | AT COST | 3,052 | 2,990 |
| MEDRONTIC | AT COST | 4,695 | 4,234 |
| MERCEDES-BENZ GORUP AG | AT COST | 5,711 | 4,105 |
| MERCK & CO | AT COST | 17,328 | 22,383 |
| META PLATFORMS | AT COST | 41,705 | 48,597 |
| METILER TOLEDO | AT COST | 2,455 | 2,447 |
| MGIC INVT | AT COST | 12,039 | 11,547 |
| MICHELIN COMPAGNIE | AT COST | 4,161 | 4,311 |
| MICROSOFT | AT COST | 89,750 | 121,392 |
| MS AND AD INSURANCE | AT COST | 6,476 | 10,384 |
| MUNICH RE GROUP | AT COST | 4,342 | 9,469 |
| NESTLE SA | AT COST | 8,561 | 6,291 |
| NETAPP | AT COST | 9,124 | 8,822 |
| NETFLIX | AT COST | 7,848 | 19,609 |
| NIPPON TELEG & TEL CORP | AT COST | 8,218 | 6,991 |
| NN GROUP NV | AT COST | 4,920 | 5,242 |
| NOVARTIS AG | AT COST | 9,583 | 11,872 |
| NRG ENERGY | AT COST | 5,441 | 5,774 |
| NVIDIA CORP | AT COST | 40,464 | 112,266 |
| OGE ENERGY | AT COST | 490 | 495 |
| OMINICOM | AT COST | 1,830 | 1,807 |
| ORACLE | AT COST | 5,394 | 5,666 |
| PAC CAR | AT COST | 2,405 | 2,601 |
| PERNOD RICARD S | AT COST | 1,614 | 1,596 |
| PETROLEO BRASILEIRO SA | AT COST | 7,069 | 5,530 |
| PHILIP MORRIS | AT COST | 1,926 | 1,926 |
| PHILLIPS 66 | AT COST | 2,908 | 2,506 |
| PILGRIMS PRIDE | AT COST | 2,093 | 2,043 |
| POWER CORP | AT COST | 4,543 | 5,335 |
| PPL CORP | AT COST | 9,353 | 9,511 |
| PROCTOR AND GAMBLE | AT COST | 16,492 | 16,430 |
| PUBLIC SERVICE | AT COST | 1,696 | 1,774 |
| PULTE GROUP | AT COST | 3,300 | 3,267 |
| QUALCOMM | AT COST | 19,196 | 18,588 |
| RALPH LAUREN | AT COST | 12,160 | 16,400 |
| RESMED | AT COST | 12,012 | 11,663 |
| RIO TINTO PLC | AT COST | 7,708 | 6,528 |
| ROBERT HALF | AT COST | 3,134 | 3,523 |
| ROCHE HLDG LTD | AT COST | 5,276 | 4,813 |
| ROYAL CARIBBEAN | AT COST | 1,152 | 1,615 |
| ROYAL DUTCH SHELL | AT COST | 5,709 | 6,328 |
| SANOFI | AT COST | 3,332 | 3,231 |
| SCHWAB US LARGE CAP ETF | AT COST | 562,578 | 1,495,110 |
| SCIENCE APPLICATIONS | AT COST | 1,219 | 1,230 |
| SIEMENS AG COM | AT COST | 5,984 | 10,151 |
| SILGAN HLDGS | AT COST | 751 | 729 |
| SIMON PROPERTTY GROUP | AT COST | 14,603 | 21,526 |
| SLM CORP | AT COST | 3,973 | 4,964 |
| SMURFIT KAPPA GROUP | AT COST | 10,132 | 12,065 |
| SOFTBANK CORP | AT COST | 8,412 | 9,661 |
| SONIC HEALTHCARE | AT COST | 2,070 | 1,535 |
| SPDR S&P 500 ETF TRUST | AT COST | 1,148,655 | 2,637,360 |
| STATE STR CORP | AT COST | 13,764 | 15,508 |
| STEEL DYNAMICS | AT COST | 6,454 | 6,160 |
| STRYKER | AT COST | 6,848 | 6,841 |
| SVENSKA HANDELSBANKEN | AT COST | 3,882 | 3,817 |
| SYNCHRONY | AT COST | 1,860 | 2,405 |
| TAPESTRY | AT COST | 8,893 | 14,177 |
| TARGET | AT COST | 3,259 | 3,380 |
| TAYLOR WIM PEY | AT COST | 6,257 | 4,769 |
| TESCO PLC | AT COST | 6,872 | 8,104 |
| TESLA | AT COST | 11,431 | 19,788 |
| THE CIGNA GROUP | AT COST | 15,734 | 13,807 |
| TOKIO MARING HLDGS INC | AT COST | 4,961 | 9,545 |
| TOTAL ENERGIES SE | AT COST | 4,524 | 3,870 |
| TOYOTA MTR CORP | AT COST | 4,628 | 5,644 |
| UNITED OVERSEAS BK | AT COST | 8,626 | 11,841 |
| UNITED PARCEL SVC | AT COST | 3,364 | 3,405 |
| UNITEDHEALTH GROUP | AT COST | 5,082 | 5,059 |
| UNUM | AT COST | 4,849 | 5,185 |
| UPM KYMMENE CORP | AT COST | 4,928 | 4,145 |
| VALERO ENERGY | AT COST | 2,587 | 2,207 |
| VANGUARD DIVIDEND APPRECIATION ETF | AT COST | 245,191 | 587,490 |
| VANGUARD VALUE VIPE | AT COST | 684,990 | 1,417,888 |
| VANUGUARD FTSE DEV MARKETS ETF | AT COST | 441,779 | 497,328 |
| VEOLIA ENVIRONNEMENT | AT COST | 2,416 | 3,077 |
| VERIZON COMM | AT COST | 3,461 | 3,479 |
| VISA | AT COST | 7,324 | 11,061 |
| VOLVO | AT COST | 2,936 | 4,347 |
| VONTIER CORP | AT COST | 3,154 | 3,282 |
| WILLIAM SONOMA | AT COST | 4,785 | 5,741 |
| WILLIS TOWERS WATSON | AT COST | 2,386 | 2,506 |
| ZURICH INS GROUP | AT COST | 7,720 | 10,923 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 4,279 | 4,279 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INVESTMENT INCOME RECEIVABLE | 57,045 | 48,834 | 48,834 |
| PREPAID EXCISE TAX | 4,857 | 0 | 0 |
| PREPAID PAYROLL AND TAXES | 5,515 | 5,515 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES | 30 | 30 | 0 | |
| INSURANCE | 13,769 | 13,769 | 0 | |
| INTERNET | 1,519 | 1,519 | 0 | |
| INVESTMENT ADVISORY FEES | 111,599 | 111,599 | 0 | |
| OFFICE EXPENSE | 2,151 | 2,151 | 0 | |
| PAYROLL PROCESSING FEES | 1,460 | 1,460 | 0 | |
| TELEPHONE | 456 | 456 | 0 | |
| DIRECTOR FEES | 113,000 | 113,000 | 0 | |
| IT & DOCUMENT STORAGE | 1,368 | 1,368 | 0 | |
| OTHER | 62 | 62 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| FEDERAL WITHHOLDINGS TAX PAYABLE | 13,258 | 18,614 |
| OTHER SHORT TERM LIABILITY | 2,142 | 0 |
| ACCRUED EXCISE TAX | 0 | 3,373 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAXES | 8,168 | 8,168 | 0 | |
| PAYROLL TAXES | 9,901 | 9,901 | 0 | |
| FOREIGN TAXES | 4,139 | 4,139 | 0 |