| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 30,000 |
| Category | Amount |
|---|---|
| TEGU (SEE GENERAL FOOTNOTE) | 250,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CREATION IMPACT FUND | FMV | 1,089,230 | 1,089,230 |
| TALANTON IMPACT FUND | FMV | 1,080,729 | 1,080,729 |
| CREATION INV SOCIAL VENTURES V | FMV | 398,440 | 398,440 |
| 11 TRIBES FUND I | FMV | 85,673 | 85,673 |
| LEGACY VENTURE KINGDOM CAP FD | FMV | 472,005 | 472,005 |
| EAGLE FREEDON FUND LP | FMV | 237,311 | 237,311 |
| EAGLE CITY FUND DALLAS LP | FMV | ||
| CREATION IMPACT FUND INDIA II LP | FMV | 801,306 | 801,306 |
| SOVEREIGN'S CAPITAL ACCESS FUND I LP | FMV | 477,667 | 477,667 |
| BEYOND CAPITAL FUND II LLC | FMV | 99,969 | 99,969 |
| FIREROAD VENTURES FUND I LLC | FMV | 51,538 | 51,538 |
| MALE MOGUL ENTERPRISES L3C | FMV | 100,000 | 100,000 |
| TALITHA KOUM COFFEE ROASTERS, INC. | FMV | 350,000 | 350,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| NEW VISION COMMUNITY CHURCH | 6,334 | ||
| GREAT OAKS INTERNATIONAL | 50,000 | 40,393 | 40,393 |
| PUREFLOW US | 475,153 | 805,154 | 805,154 |
| IMANI COLLECTIVE, LLC | 75,000 | 75,000 | 75,000 |
| VISIONFUND INTERNATIONAL | 200,000 | 200,000 | |
| VISIONFUND INTERNATIONAL | 250,000 | 250,000 | |
| TEGU | 250,000 | 250,000 | |
| INTEREST RECEIVABLE | 7,296 | 24,601 | 24,601 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| MANAGEMENT FEE | 966,331 | 966,331 | ||
| PROMOTION, EVENTS AND OTHER | 4,854 | 4,854 | ||
| OFFICE EXPENSES | 15,017 | 15,017 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| 11 TRIBES FUND I LP | -3,540 | -3,540 | |
| BEYOND CAPITAL FD II LLC | -31 | -31 | |
| CREATION IMPACT CREDIT FD II | 35,940 | 35,940 | |
| CREATION IMPACT CREDIT FD NET | 111,498 | 111,498 | |
| CREATION INV SOCIAL VENTURE F | -79,541 | -79,541 | |
| EAGLE CITY FUND DALLAS LP | -1,482 | -1,482 | |
| EAGLE FREEDOM FUND LP | 13 | 13 | |
| FIREROAD VENTURES FD I LLC | -1,301 | -1,301 | |
| LEGACY VENTURE KINGDOM FD | 1,522 | 1,522 | |
| SOVEREIGN'S CAPITAL ACCESS FD | 9,771 | 9,771 | |
| TALANTON IMPACT FUND NET | -5,037 | -5,037 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN FROM INVESTMENTS | 170,280 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT OTHER PROFESSIONAL FEES | 34,190 | 34,190 |
| Name | Address |
|---|---|
| BRANDON BARNHOLT |
5779 PELICAN SHORES DRIVE LONGMONT,CO80504 |